XML 29 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries (Income Statement) (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Operating Revenue $ 367,454,000 $ 356,581,000 $ 1,059,528,000 $ 1,075,879,000
Intercompany Revenue 0      
Cost of services (excluding depreciation and amortization shown below) 185,168,000 177,898,000 564,916,000 539,796,000
Selling, General and Administrative Expense 68,099,000 87,886,000 255,488,000 276,257,000
Depreciation and amortization 35,765,000 29,436,000 100,636,000 96,697,000
Asset Impairment Charges 667,000 0 4,888,000 1,721,000
(Loss)/income from continuing operations 77,755,000 61,361,000 133,600,000 161,408,000
Interest Income (Expense), Net (17,528,000) (11,512,000) (49,464,000) (34,870,000)
Gain/(loss) on investment and other, net 183,000 7,627,000 2,825,000 9,362,000
(Benefit)/provision for income taxes 14,319,000 19,765,000 23,070,000 50,087,000
Equity in earnings of affiliates, net of tax 4,032,000 5,716,000 10,289,000 23,848,000
Equity in earnings of subsidiary, net of tax 0      
Net income from continuing operations 50,123,000 43,427,000 74,180,000 109,661,000
(Loss)/income from discontinued operations, net of tax (4,856,000) 5,332,000 (15,219,000) 17,935,000
Gain on sale of discontinued operations, net of tax 476,000 (5,052,000) 476,000 (6,796,000)
Net income/(loss) 45,743,000 43,707,000 59,437,000 120,800,000
Less: Net loss attributable to noncontrolling interests 404,000 45,000 899,000 19,000
Net income attributable to CoreLogic 45,339,000 43,662,000 58,538,000 120,781,000
Total other comprehensive income/(loss) (25,637,000) 7,345,000 (6,305,000) (31,127,000)
Less: Comprehensive income attributable to the noncontrolling interests 404,000 45,000 899,000 19,000
Comprehensive income attributable to CoreLogic 19,702,000 51,007,000 52,233,000 89,654,000
Parent [Member]
       
Operating Revenue 0 0 0 0
Intercompany Revenue 0 0 0 0
Cost of services (excluding depreciation and amortization shown below) 0 0 0 0
Selling, General and Administrative Expense 9,289,000 11,997,000 40,975,000 49,450,000
Depreciation and amortization 1,212,000 962,000 3,606,000 2,655,000
Asset Impairment Charges 0   0  
(Loss)/income from continuing operations (10,501,000) (12,959,000) (44,581,000) (52,105,000)
Interest Income (Expense), Net (17,321,000) (11,547,000) (48,029,000) (34,993,000)
Gain/(loss) on investment and other, net (398,000) (260,000) (3,413,000) 1,474,000
(Benefit)/provision for income taxes (16,279,000) (10,640,000) (41,306,000) (33,583,000)
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax 57,280,000 57,788,000 113,255,000 172,822,000
Net income from continuing operations 45,339,000 43,662,000 58,538,000 120,781,000
(Loss)/income from discontinued operations, net of tax 0 0 0 0
Gain on sale of discontinued operations, net of tax 0 0 0 0
Net income/(loss) 45,339,000 43,662,000 58,538,000 120,781,000
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to CoreLogic 45,339,000 43,662,000 58,538,000 120,781,000
Total other comprehensive income/(loss) (25,637,000) 7,345,000 (6,305,000) (31,127,000)
Less: Comprehensive income attributable to the noncontrolling interests 0 0 0 0
Comprehensive income attributable to CoreLogic 19,702,000 51,007,000 52,233,000 89,654,000
Guarantor Subsidiaries [Member]
       
Operating Revenue 329,057,000 331,306,000 954,224,000 1,003,699,000
Intercompany Revenue 0 0 0 0
Cost of services (excluding depreciation and amortization shown below) 171,419,000 169,904,000 523,455,000 513,666,000
Selling, General and Administrative Expense 47,112,000 66,533,000 184,277,000 200,879,000
Depreciation and amortization 27,846,000 22,752,000 77,271,000 76,579,000
Asset Impairment Charges 667,000   4,888,000  
(Loss)/income from continuing operations 82,013,000 72,117,000 164,333,000 210,854,000
Interest Income (Expense), Net (80,000) (126,000) (194,000) (345,000)
Gain/(loss) on investment and other, net 31,000 1,250,000 5,688,000 1,251,000
(Benefit)/provision for income taxes 30,786,000 26,994,000 59,657,000 80,056,000
Equity in earnings of affiliates, net of tax 4,032,000 5,479,000 10,289,000 23,053,000
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income from continuing operations 55,210,000 51,726,000 120,459,000 154,757,000
(Loss)/income from discontinued operations, net of tax (4,856,000) 5,332,000 (15,219,000) 18,107,000
Gain on sale of discontinued operations, net of tax (1,060,000) (6,558,000) (1,060,000) (8,302,000)
Net income/(loss) 49,294,000 50,500,000 104,180,000 164,562,000
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to CoreLogic 49,294,000 50,500,000 104,180,000 164,562,000
Total other comprehensive income/(loss) 0 0 0 0
Less: Comprehensive income attributable to the noncontrolling interests 0 0 0 0
Comprehensive income attributable to CoreLogic 49,294,000 50,500,000 104,180,000 164,562,000
Non-Guarantor Subsidiaries [Member]
       
Operating Revenue 38,397,000 25,275,000 105,304,000 72,180,000
Intercompany Revenue 182,000 148,000 475,000 493,000
Cost of services (excluding depreciation and amortization shown below) 13,768,000 8,142,000 41,478,000 26,623,000
Selling, General and Administrative Expense 11,861,000 9,356,000 30,694,000 25,928,000
Depreciation and amortization 6,707,000 5,722,000 19,759,000 17,463,000
Asset Impairment Charges 0   0  
(Loss)/income from continuing operations 6,243,000 2,203,000 13,848,000 2,659,000
Interest Income (Expense), Net (127,000) 161,000 (1,241,000) 468,000
Gain/(loss) on investment and other, net 550,000 6,637,000 550,000 6,637,000
(Benefit)/provision for income taxes (188,000) 3,411,000 4,719,000 3,614,000
Equity in earnings of affiliates, net of tax 0 237,000 0 795,000
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income from continuing operations 6,854,000 5,827,000 8,438,000 6,945,000
(Loss)/income from discontinued operations, net of tax 0 0 0 (172,000)
Gain on sale of discontinued operations, net of tax 1,536,000 1,506,000 1,536,000 1,506,000
Net income/(loss) 8,390,000 7,333,000 9,974,000 8,279,000
Less: Net loss attributable to noncontrolling interests 404,000 45,000 899,000 19,000
Net income attributable to CoreLogic 7,986,000 7,288,000 9,075,000 8,260,000
Total other comprehensive income/(loss) (26,251,000) 7,644,000 (8,709,000) (32,289,000)
Less: Comprehensive income attributable to the noncontrolling interests 404,000 45,000 899,000 19,000
Comprehensive income attributable to CoreLogic (18,265,000) 14,932,000 366,000 (24,029,000)
Consolidation, Eliminations [Member]
       
Operating Revenue 0 0 0 0
Intercompany Revenue (182,000) (148,000) (475,000) (493,000)
Cost of services (excluding depreciation and amortization shown below) (19,000) (148,000) (17,000) (493,000)
Selling, General and Administrative Expense (163,000) 0 (458,000) 0
Depreciation and amortization 0 0 0 0
Asset Impairment Charges 0   0  
(Loss)/income from continuing operations 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Gain/(loss) on investment and other, net 0 0 0 0
(Benefit)/provision for income taxes 0 0 0 0
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax (57,280,000) (57,788,000) (113,255,000) (172,822,000)
Net income from continuing operations (57,280,000) (57,788,000) (113,255,000) (172,822,000)
(Loss)/income from discontinued operations, net of tax 0 0 0 0
Gain on sale of discontinued operations, net of tax 0 0 0 0
Net income/(loss) (57,280,000) (57,788,000) (113,255,000) (172,822,000)
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to CoreLogic (57,280,000) (57,788,000) (113,255,000) (172,822,000)
Total other comprehensive income/(loss) 26,251,000 (7,644,000) 8,709,000 32,289,000
Less: Comprehensive income attributable to the noncontrolling interests 0 0 0 0
Comprehensive income attributable to CoreLogic (31,029,000) (65,432,000) (104,546,000) (140,533,000)
Total [Member]
       
Operating Revenue   356,581,000 1,059,528,000 1,075,879,000
Intercompany Revenue   0 0 0
Cost of services (excluding depreciation and amortization shown below)   177,898,000 564,916,000 539,796,000
Selling, General and Administrative Expense   87,886,000 255,488,000 276,257,000
Depreciation and amortization   29,436,000 100,636,000 96,697,000
Asset Impairment Charges     4,888,000  
(Loss)/income from continuing operations   61,361,000 133,600,000 161,408,000
Interest Income (Expense), Net   (11,512,000) (49,464,000)  
Interest Expense Net       (34,870,000)
Gain/(loss) on investment and other, net   7,627,000 2,825,000 9,362,000
(Benefit)/provision for income taxes   19,765,000 23,070,000 50,087,000
Equity in earnings of affiliates, net of tax   5,716,000 10,289,000 23,848,000
Equity in earnings of subsidiary, net of tax   0 0 0
Net income from continuing operations   43,427,000 74,180,000 109,661,000
(Loss)/income from discontinued operations, net of tax   5,332,000 (15,219,000) 17,935,000
Gain on sale of discontinued operations, net of tax 476,000 (5,052,000) 476,000 (6,796,000)
Net income/(loss)   43,707,000 59,437,000 120,800,000
Less: Net loss attributable to noncontrolling interests   45,000 899,000 19,000
Net income attributable to CoreLogic   43,662,000 58,538,000 120,781,000
Total other comprehensive income/(loss)   7,345,000 (6,305,000) (31,127,000)
Less: Comprehensive income attributable to the noncontrolling interests   45,000 899,000 19,000
Comprehensive income attributable to CoreLogic   $ 51,007,000 $ 52,233,000 $ 89,654,000