XML 21 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Disclosures
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Disclosures
Note 10 - Fair Value Disclosures
The authoritative accounting guidance for fair value measurements defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the
liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.
The authoritative accounting guidance requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement costs). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, the authoritative guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
  Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
  Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
  Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities.
A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
Securities classified as
available-for-sale
and trading are reported at fair value utilizing Level 1 and Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include market spreads, cash flows, the United States Treasury yield curve, live trading levels, trade execution data, dealer quotes, market consensus prepayments speeds, credit information and the security’s terms and conditions, among other items.
See notes 4 and 5 related to the determination of fair value for loans
held-for-sale,
IRLCs and forward mortgage-backed securities trades.
There were no transfers between Level 1 and Level 2 or Level 2 and Level 3 during the three months ended March 31, 2020 and 2019, and the year ended December 31, 2019.
The following table summarizes the Company’s
available-for-sale
securities which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):
March 31, 2020
 
 
Level 1
Inputs
   
Level 2
Inputs
   
Level 3
Inputs
   
Total Fair
Value
 
Available-for-sale
investment securities:
 
U.S. Treasury securities
  $
10,113
    $
—  
    $
 —  
    $
10,113
 
Obligations of states and political subdivisions
   
—  
     
1,807,671
     
—  
     
1,807,671
 
Corporate bonds
   
—  
     
220
     
—  
     
220
 
Residential mortgage-backed securities
   
—  
     
1,679,980
     
—  
     
1,679,980
 
Commercial mortgage-backed securities
   
—  
     
604,554
     
—  
     
604,554
 
Other securities
   
4,531
     
—  
     
—  
     
4,531
 
                                 
                                 
Total
  $
14,644
    $
4,092,425
    $
 —  
    $
 4,107,069
 
                                 
                                 
Loans
held-for-sale
  $
—  
    $
39,659
    $
 —  
    $
39,659
 
                                 
IRLCs
  $
—  
    $
296
    $
 —  
    $
296
 
                                 
Forward mortgage-backed securities trades
  $
—  
    $
 (3,200
)   $
 —  
    $
 (3,200
)
                                 
   
March 31, 2019
 
 
Level 1
Inputs
   
Level 2
Inputs
   
Level 3
Inputs
   
Total Fair
Value
 
Available-for-sale
investment securities:
 
U.S. Treasury securities
  $
9,991
    $
—  
    $
 —  
    $
9,991
 
Obligations of states and political subdivisions
   
—  
     
1,239,730
     
—  
     
1,239,730
 
Corporate bonds
   
—  
     
456
     
—  
     
456
 
Residential mortgage-backed securities
   
—  
     
1,516,288
     
—  
     
1,516,288
 
Commercial mortgage-backed securities
   
—  
     
441,944
     
—  
     
441,944
 
Other securities
   
4,403
     
—  
     
—  
     
4,403
 
                                 
                                 
Total
  $
 14,394
    $
3,198,418
    $
 —  
    $
 3,212,812
 
                                 
                                 
Loans
held-for-sale
  $
—  
    $
12,007
    $
 —  
    $
12,007
 
                                 
IRLCs
  $
—  
    $
1,299
    $
 —  
    $
1,299
 
                                 
Forward mortgage-backed securities trades
  $
—  
    $
 (301
)   $
 —  
    $
 (301
)
                                 
December 31, 2019
 
 
 
 
 
 
 
 
 
Level 1
Inputs
   
Level 2
Inputs
   
Level 3
Inputs
   
Total Fair
Value
 
Available-for-sale
investment securities:
 
U.S. Treasury securities
  $
 10,019
    $
—  
    $
 —  
    $
 
10,019
 
Obligations of states and political subdivisions
   
—  
     
1,288,983
     
     
1,288,983
 
Corporate bonds
   
—  
     
230
     
—  
     
230
 
Residential mortgage-backed securities
   
—  
     
1,608,863
     
—  
     
1,608,863
 
Commercial mortgage-backed securities
   
—  
     
500,744
     
—  
     
500,744
 
Other securities
   
4,478
     
—  
     
—  
     
4,478
 
                                 
                                 
Total
  $
14,497
    $
3,398,820
    $
 —  
    $
3,413,317
 
                                 
                                 
Loans
held-for-sale
  $
—  
    $
23,076
    $
 —  
    $
23,076
 
                                 
IRLCs
  $
—  
    $
886
    $
 —  
    $
886
 
                                 
Forward mortgage-backed securities trades
  $
—  
    $
 (152
)   $
 —  
    $
 (152
)
                                 
Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Impaired loans are reported at the fair value of the underlying collateral less selling costs if repayment is expected solely from the collateral. Collateral values are estimated using Level 2 inputs based on observable market data. At March 31, 2020, impaired loans with a carrying value of $28,106,000 were reduced by specific valuation reserves totaling $3,386,000 resulting in a net fair value of $24,720,000.
Certain
non-financial
assets and
non-financial
liabilities measured at fair value on a
non-recurring
basis include other real estate owned, goodwill and other intangible assets and other
non-financial
long-lived assets.
Non-financial
assets measured at fair value on a
non-recurring
basis during the three months ended March 31, 2020 and 2019 include other real estate owned which, subsequent to their initial transfer to other real estate owned from loans, were
re-measured
at fair value through a write-down included in gain (loss) on sale of foreclosed assets. During the reported periods, all fair value measurements for foreclosed assets utilized Level 2 inputs based on observable market data, generally third-party appraisals, or Level 3 inputs based on customized discounting criteria. These appraisals are evaluated individually and discounted as necessary due to the age of the appraisal, lack of comparable sales, expected holding periods of property or special use type of the property. Such discounts vary by appraisal based on the above factors but generally range from 5% to 25% of the appraised value.
Re-evaluation
of other real estate owned is performed at least annually as required by regulatory guidelines or more often if particular circumstances arise. There were no other real estate owned properties that were
re-measured
subsequent to their initial transfer to other real estate owned during the three months ended March 31, 2020 and 2019.
At March 31, 2020 and 2019, and December 31, 2019, other real estate owned totaled $982,000, $612,000 and $982,000, respectively.
The Company is required under current authoritative accounting guidance to disclose the estimated fair value of their financial instrument assets and liabilities including those subject to the requirements discussed above. For the Company, as for most financial institutions, substantially all of its assets and liabilities are considered financial instruments. Many of the Company’s financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction.
The estimated fair value amounts of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
In addition, reasonable comparability between financial institutions may not be likely due to the wide range of permitted valuation techniques and numerous estimates that must be made given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.
Cash and due from banks, federal funds sold, interest-bearing deposits and time deposits in banks and accrued interest receivable and payable are liquid in nature and considered Levels 1 or 2 of the fair value hierarchy.
Financial instruments with stated maturities have been valued using a present value discounted cash flow with a discount rate approximating current market for similar assets and liabilities and are considered Levels 2 and 3 of the fair value hierarchy. Financial instrument liabilities with no stated maturities have an estimated fair value equal to both the amount payable on demand and the carrying value and are considered Level 1 of the fair value hierarchy.
The carrying value and the estimated fair value of the Company’s contractual
off-balance-sheet
unfunded lines of credit, loan commitments and letters of credit, which are generally priced at market at the time of funding, are not material.
The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (in thousands).
 
March 31,
   
December 31,
   
 
 
2020
   
2019
   
2019
   
 
 
Carrying
Value
   
Estimated
Fair Value
   
Carrying
Value
   
Estimated
Fair Value
   
Carrying
Value
   
Estimated
Fair Value
   
Fair Value
Hierarchy
 
Cash and due from banks
  $
191,486
    $
191,486
    $
176,278
    $
176,278
    $
231,534
    $
231,534
     
Level 1
 
                                                         
Federal Funds Sold
   
—  
     
—  
     
12,825
     
12,825
     
3,150
     
3,150
     
Level 1
 
                                                         
Interest-bearing deposits in banks
   
76,378
     
76,378
     
197,758
     
197,758
     
47,920
     
47,920
     
Level 1
 
                                                         
Interest-bearing time deposits in banks
   
—  
     
—  
     
1,458
     
1,458
     
—  
     
—  
     
Level 2
 
                                                         
Available-for-sale
securities
   
4,107,069
     
4,107,069
     
3,212,812
     
3,212,812
     
3,413,317
     
3,413,317
     
Levels 1 and 2
 
                                                         
Loans held for investment
   
4,639,389
     
4,619,017
     
3,989,160
     
3,973,329
     
4,194,969
     
4,209,826
     
Level 3
 
                                                         
Loans held for sale
   
42,034
     
41,953
     
14,446
     
14,512
     
28,228
     
28,343
     
Level 2
 
                                                         
Accrued interest receivable
   
34,329
     
34,329
     
29,372
     
29,372
     
36,894
     
36,894
     
Level 2
 
                                                         
Deposits with stated maturities
   
465,808
     
467,804
     
441,393
     
441,433
     
420,013
     
421,397
     
Level 2
 
                                                         
Deposits with no stated maturities
   
6,744,658
     
6,744,658
     
5,909,348
     
5,909,348
     
6,183,793
     
6,183,793
     
Level 1
 
                                                         
Borrowings
   
857,871
     
857,871
     
382,711
     
382,711
     
381,356
     
381,356
     
Level 2
 
                                                         
Accrued interest payable
   
783
     
783
     
575
     
575
     
628
     
628
     
Level 2
 
                                                         
IRLCs
   
296
     
296
     
1,299
     
1,299
     
886
     
886
     
Level 2
 
                                                         
Forward mortgage-backed securities trades
   
3,200
     
3,200
     
301
     
301
     
152
     
152
     
Level 2