EX-99.1 2 d777639dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

For immediate release      For More Information:
     J. Bruce Hildebrand, Executive Vice President
     325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES

SECOND QUARTER 2019 EARNINGS RESULTS

ABILENE, Texas, July 18, 2019 – First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the second quarter of 2019 of $42.09 million, up $4.46 million when compared with earnings of $37.63 million in the same quarter last year. Basic earnings per share were $0.31 for the second quarter of 2019 compared with $0.28 in the same quarter a year ago.

On April 23, 2019, the Company’s Board of Directors declared a two-for-one stock split in the form of a 100 percent stock dividend, which was effective June 3, 2019. All share and per share amounts in this earnings release have been restated to reflect this stock split.

Net interest income for the second quarter of 2019 was $71.62 million compared with $67.61 million in the same quarter of 2018. The net interest margin, on a taxable equivalent basis, was 3.98 percent in the second quarter of 2019 compared to 4.00 percent in the first quarter of 2019 and 3.92 percent in the second quarter of 2018. Included in interest income for the second quarter of 2019 was $402 thousand, or two basis points in net interest margin, related to discount accretion from fair value accounting related to the Kingwood and Orange acquisitions.

The provision for loan losses was $600 thousand in the second quarter of 2019 compared with $965 thousand in the first quarter of 2019 and $1.11 million in the second quarter of 2018. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.69 percent at June 30, 2019, compared with 0.74 percent at March 31, 2019, and 0.73 percent at June 30, 2018. Classified loans totaled $126.04 million at June 30, 2019, compared to $118.43 million at March 31, 2019, and $113.73 million at June 30, 2018.

Noninterest income increased 9.76 percent in the second quarter of 2019 to $27.98 million compared with $25.49 million in the same quarter a year ago. Trust fees were $7.03 million in the second quarter of 2019 compared with $7.07 million in the same quarter last year. The fair value of Trust assets managed increased to $6.19 billion from $5.40 billion a year ago; however, the income from this growth was offset by lower mineral fees. ATM, interchange and credit card fees increased 4.42 percent to $7.35 million compared with $7.04 million in the same quarter last year due to continued growth in debit cards. Real estate mortgage fees increased 19.49 percent in the second quarter of 2019 to $4.72 million compared with $3.95 million in the same quarter a year ago.

Noninterest expense for the second quarter of 2019 totaled $48.30 million compared to $47.14 million in the second quarter of 2018. The Company’s efficiency ratio in the second quarter of 2019 was 47.71 percent compared with 49.42 percent in the same quarter last year. The increase in noninterest expense in the second quarter of 2019 was primarily a result of an increase in salary and employee benefit costs to $27.39 million compared to $26.86 million in the same quarter a year ago, primarily driven by annual merit-based pay increases and rising medical insurance costs.

For the first half of 2019, net income increased to $80.34 million from $72.15 million for the same period a year ago. Basic earnings per share rose to $0.59 in the first half of 2019 from $0.53 in the same period of 2018. Net interest income increased to $141.13 million in the first half of 2019 from $133.06 million in the same period a year ago. The provision for loan losses totaled $1.57 million compared with $2.42 million in the first half of the previous year. Noninterest income was $52.41 million in the first half of 2019 compared with $49.91 million in the same period of 2018. Noninterest expense rose to $95.67 million in the first half of 2019 compared with $94.94 million during the same period last year.


As of June 30, 2019, consolidated assets for the Company totaled $7.98 billion compared to $7.95 billion at March 31, 2019, and $7.69 billion at June 30, 2018. Loans totaled $4.06 billion at June 30, 2019, compared with loans of $4.00 billion at March 31, 2019, and $3.86 billion at June 30, 2018. Deposits totaled $6.37 billion at June 30, 2019, compared to $6.35 billion at March 31, 2019, and $6.21 billion at June 30, 2018. Shareholders’ equity rose to $1.16 billion as of June 30, 2019, compared with $1.11 billion at March 31, 2019, and $985.63 million at June 30, 2018.

“We are pleased to report increased earnings and steady organic loan growth this quarter,” said F. Scott Dueser, Chairman, President and CEO. “In the second half of the year, we will continue to pursue opportunities for acquisitions and focus on growing loans and deposits, cutting costs and increasing our bottom line.”

About First Financial Bankshares:

Headquartered in Abilene, Texas, First Financial Bankshares, Inc. is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 73 locations in Texas, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El Campo, Fort Worth, Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Spring, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with eight locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com.

*****

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2019     2018  
ASSETS    June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

Cash and due from banks

   $ 178,345     $ 176,278     $ 207,835     $ 164,998     $ 178,217  

Interest-bearing deposits in banks

     128,652       197,758       40,812       34,511       99,499  

Interest-bearing time deposits in banks

     960       1,458       1,458       1,458       1,458  

Fed funds sold

     700       12,825       —         —         8,450  

Investment securities

     3,259,492       3,212,812       3,158,777       3,144,367       3,197,567  

Loans

     4,063,257       4,003,606       3,975,308       3,885,536       3,855,769  

Allowance for loan losses

     (51,820     (51,585     (51,202     (50,871     (49,951
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     4,011,437       3,952,021       3,924,106       3,834,665       3,805,818  

Premises and equipment

     134,322       135,321       133,421       130,815       130,366  

Goodwill

     171,565       171,565       171,565       171,565       171,565  

Other intangible assets

     2,586       2,850       3,118       3,342       3,620  

Other assets

     91,234       83,007       90,762       85,510       88,910  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 7,979,293     $ 7,945,895     $ 7,731,854     $ 7,571,231     $ 7,685,470  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 2,167,552     $ 2,165,745     $ 2,116,107     $ 2,146,984     $ 2,105,953  

Interest-bearing deposits

     4,202,214       4,184,996       4,064,282       3,998,298       4,104,654  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     6,369,766       6,350,741       6,180,389       6,145,282       6,210,607  

Borrowings

     362,005       382,711       468,706       380,760       456,935  

Other liabilities

     82,774       104,921       29,464       49,450       32,300  

Shareholders’ equity

     1,164,748       1,107,522       1,053,295       995,739       985,628  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 7,979,293     $ 7,945,895     $ 7,731,854     $ 7,571,231     $ 7,685,470  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2019     2018  
INCOME STATEMENTS    June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

Interest income

   $ 79,576     $ 76,901     $ 76,481     $ 74,049     $ 72,078  

Interest expense

     7,961       7,387       6,207       4,623       4,467  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     71,615       69,514       70,274       69,426       67,611  

Provision for loan losses

     600       965       1,800       1,450       1,105  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     71,015       68,549       68,474       67,976       66,506  

Noninterest income

     27,976       24,437       24,797       27,055       25,488  

Noninterest expense

     48,304       47,367       48,235       47,506       47,144  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     50,687       45,619       45,036       47,525       44,850  

Income tax expense

     8,594       7,367       6,599       7,475       7,217  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 42,093     $ 38,252     $ 38,437     $ 40,050     $ 37,633  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income – basic

   $ 0.31     $ 0.28     $ 0.28     $ 0.30     $ 0.28  

Net income – diluted

     0.31       0.28       0.28       0.29       0.28  

Cash dividends declared

     0.12       0.11       0.11       0.11       0.11  

Book Value

     8.58       8.16       7.77       7.35       7.28  

Market Value

   $ 30.79     $ 28.89     $ 28.85     $ 29.55     $ 25.45  

Shares outstanding – end of period

     135,809,224       135,680,420       135,506,266       135,387,172       135,339,316  

Average outstanding shares – basic

     135,650,599       135,494,254       135,352,408       135,270,116       135,194,550  

Average outstanding shares – diluted

     136,218,235       136,286,862       136,191,224       136,107,448       135,848,336  

PERFORMANCE RATIOS

          

Return on average assets

     2.14     2.00     2.00     2.10     1.98

Return on average equity

     15.04       14.51       15.18       16.00       15.53  

Return on average tangible equity

     17.81       17.34       18.38       19.42       18.94  

Net interest margin (tax equivalent)

     3.98       4.00       4.02       4.01       3.92  

Efficiency ratio

     47.71       49.46       49.69       48.12       49.42  
     Six Months Ended
June 30,
                   
INCOME STATEMENTS    2019     2018                    

Interest income

   $ 156,477     $ 141,160        

Interest expense

     15,348       8,100        
  

 

 

   

 

 

       

Net interest income

     141,129       133,060        

Provision for loan losses

     1,565       2,415        
  

 

 

   

 

 

       

Net interest income after provision for loan losses

     139,564       130,645        

Noninterest income

     52,413       49,912        

Noninterest expense

     95,673       94,943        
  

 

 

   

 

 

       

Net income before income taxes

     96,304       85,614        

Income tax expense

     15,959       13,462        
  

 

 

   

 

 

       

Net income

   $ 80,345     $ 72,152        
  

 

 

   

 

 

       

PER COMMON SHARE DATA

          

Net income – basic

   $ 0.59     $ 0.53        

Net income – diluted

     0.59       0.53        

Cash dividends declared

     0.23       0.20        

Book Value

     8.58       7.28        

Market Value

   $ 30.79     $ 25.45        

Shares outstanding – end of period

     135,809,224       135,339,316        

Average outstanding shares – basic

     135,572,859       135,124,672        

Average outstanding shares – diluted

     136,195,811       135,735,930        

PERFORMANCE RATIOS

          

Return on average assets

     2.08     1.91      

Return on average equity

     14.78       15.14        

Return on average tangible equity

     17.58       18.39        

Net interest margin (tax equivalent)

     3.99       3.90        

Efficiency ratio

     48.56       50.57        


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2019     2018  
ALLOWANCE FOR LOAN LOSSES    June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

Balance at beginning of period

   $ 51,585     $ 51,202     $ 50,871     $ 49,951     $ 49,499  

Loans charged off

     (1,061     (1,464     (2,081     (945     (949

Loan recoveries

     696       882       612       415       296  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (365     (582     (1,469     (530     (653

Provision for loan losses

     600       965       1,800       1,450       1,105  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 51,820     $ 51,585     $ 51,202     $ 50,871     $ 49,951  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.28     1.29     1.29     1.31     1.30

Allowance for loan losses / nonperforming loans

     190.66       177.41       176.22       194.25       182.31  

Net charge-offs / average loans (annualized)

     0.04       0.06       0.15       0.05       0.07  

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 51,490     $ 45,275     $ 50,379     $ 36,450     $ 34,557  

Substandard

     74,550       73,158       75,919       81,073       79,170  

Doubtful

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 126,040     $ 118,433     $ 126,298     $ 117,523     $ 113,727  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 26,408     $ 28,508     $ 27,534     $ 25,587     $ 26,685  

Accruing troubled debt restructured loans

     471       472       513       513       514  

Accruing loans 90 days past due

     300       97       1,008       88       200  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     27,179       29,077       29,055       26,188       27,399  

Foreclosed assets

     681       647       577       671       705  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 27,860     $ 29,724     $ 29,632     $ 26,859     $ 28,104  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     0.69     0.74     0.75     0.69     0.73

As a % of end of period total assets

     0.35       0.37       0.38       0.35       0.37  

OIL AND GAS PORTFOLIO INFORMATION

          

Oil and gas loans

   $ 107,097     $ 107,335     $ 113,536     $ 112,039     $ 103,381  

Oil and gas loans as a % of total loans

     2.64     2.68     2.86     2.88     2.68

Classified oil and gas loans

     3,438       4,255       3,894       4,861       5,001  

Nonaccrual oil and gas loans

     621       669       1,048       1,825       1,629  

Net charge-offs for oil and gas loans

     —         —         —         —         —    

Allowance for oil and gas loans as a % of oil and gas loans

     2.95     3.22     3.23     3.28     3.48

CAPITAL RATIOS

          

Common equity Tier 1 capital ratio

     20.04     19.86     19.47     19.19     18.68

Tier 1 capital ratio

     20.04       19.86       19.47       19.19       18.68  

Total capital ratio

     21.16       21.00       20.61       20.34       19.81  

Tier 1 leverage

     12.29       12.08       11.85       11.57       11.14  

Equity to assets

     14.60       13.94       13.62       13.15       12.82  
     Quarter Ended  
     2019     2018  
NONINTEREST INCOME    June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

Trust fees

   $ 7,027     $ 6,979     $ 6,915     $ 7,291     $ 7,070  

Service charges on deposits

     5,374       5,176       5,713       5,690       5,375  

ATM, interchange and credit card fees

     7,352       6,840       6,962       7,533       7,041  

Real estate mortgage fees

     4,721       3,474       3,439       4,834       3,951  

Net gain on sale of available-for-sale securities

     676       —         8       58       67  

Net gain (loss) on sale of foreclosed assets

     53       69       (85     84       19  

Net gain (loss) on sale of assets

     6       —         5       (61     —    

Interest on loan recoveries

     903       338       332       199       289  

Other noninterest income

     1,864       1,561       1,508       1,427       1,676  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 27,976     $ 24,437     $ 24,797     $ 27,055     $ 25,488  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 25,510     $ 25,033     $ 23,908     $ 24,693     $ 24,545  

Loss from partial settlement of pension plan

     —         900       1,546       —         —    

Profit sharing expense

     1,884       1,491       1,839       1,684       2,317  

Net occupancy expense

     2,779       2,763       2,583       2,900       2,806  

Equipment expense

     2,827       3,127       3,403       3,482       3,440  

FDIC insurance premiums

     538       538       565       570       632  

ATM, interchange and credit card expenses

     2,427       2,383       2,589       2,344       2,205  

Legal, tax and professional fees

     2,302       2,154       2,609       2,417       2,308  

Audit fees

     455       417       291       382       439  

Printing, stationery and supplies

     502       366       513       387       612  

Amortization of intangible assets

     264       269       223       279       384  

Advertising and public relations

     1,630       1,648       1,805       1,709       1,576  

Operational and other losses

     480       266       337       981       305  

Software amortization and expense

     1,287       923       755       540       479  

Other noninterest expense

     5,419       5,089       5,269       5,138       5,096  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 48,304     $ 47,367     $ 48,235     $ 47,506     $ 47,144  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 1,664     $ 1,819     $ 1,996     $ 2,242     $ 2,289  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Six Months Ended
June 30,
                   
NONINTEREST INCOME    2019     2018                    

Trust fees

   $ 14,006     $ 13,975        

Service charges on deposits

     10,550       10,259        

ATM, interchange and credit card fees

     14,192       14,037        

Real estate mortgage fees

     8,195       6,884        

Net gain (loss) on sale of available-for-sale securities

     676       1,288        

Net gain (loss) on sale of foreclosed assets

     122       118        

Net gain (loss) on sale of assets

     6       (91      

Interest on loan recoveries

     1,241       408        

Other noninterest income

     3,425       3,034        
  

 

 

   

 

 

       

Total noninterest income

   $ 52,413     $ 49,912        
  

 

 

   

 

 

       

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 50,543     $ 49,539        

Loss from partial settlement of pension plan

     900       —          

Profit sharing expense

     3,375       3,526        

Net occupancy expense

     5,542       5,689        

Equipment expense

     5,954       6,957        

FDIC insurance premiums

     1,076       1,199        

ATM, interchange and credit card expenses

     4,810       4,348        

Legal, tax and professional fees

     4,457       5,115        

Audit fees

     872       851        

Printing, stationery and supplies

     868       1,098        

Amortization of intangible assets

     532       771        

Advertising and public relations

     3,278       3,151        

Operational and other losses

     746       871        

Software amortization and expense

     2,210       1,003        

Other noninterest expense

     10,510       10,825        
  

 

 

   

 

 

       

Total noninterest expense

   $ 95,673     $ 94,943        
  

 

 

   

 

 

       

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 3,484     $ 4,755        
  

 

 

   

 

 

       


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended
June 30, 2019
    Three Months Ended
Mar. 31, 2019
 
     Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 5,436      $ 39        2.88   $ 4,894      $ 34        2.79

Interest-bearing deposits in nonaffiliated banks

     107,381        628        2.35       100,258        585        2.36  

Taxable securities

     2,063,497        13,925        2.70       1,924,863        13,289        2.76  

Tax exempt securities

     1,169,889        10,615        3.63       1,226,457        11,279        3.68  

Loans

     4,043,055        56,033        5.56       3,973,108        53,534        5.46  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     7,389,258      $ 81,240        4.41     7,229,580      $ 78,721        4.42

Noninterest-earning assets

     487,931             508,368        
  

 

 

         

 

 

       

Total assets

   $ 7,877,189           $ 7,737,948        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 4,196,123      $ 7,286        0.70   $ 4,144,091      $ 6,662        0.65

Fed funds purchased and other borrowings

     378,389        675        0.72       408,641        726        0.72  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,574,512      $ 7,961        0.70     4,552,732      $ 7,388        0.66

Noninterest-bearing liabilities

     2,180,361             2,116,080        

Shareholders’ equity

     1,122,316             1,069,136        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 7,877,189           $ 7,737,948        
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 73,279        3.98      $ 71,333        4.00
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended
Dec. 31, 2018
    Three Months Ended
Sept. 30, 2018
 
     Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 1,620      $ 10        2.54   $ 3,377      $ 19        2.29

Interest-bearing deposits in nonaffiliated banks

     41,511        240        2.30       88,118        450        2.03  

Taxable securities

     1,957,638        13,384        2.73       1,943,125        12,594        2.59  

Tax exempt securities

     1,206,728        11,482        3.81       1,213,212        11,459        3.78  

Loans

     3,918,360        53,361        5.40       3,845,836        51,769        5.34  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     7,125,857      $ 78,477        4.37     7,093,668      $ 76,291        4.27

Noninterest-earning assets

     493,244             490,155        
  

 

 

         

 

 

       

Total assets

   $ 7,619,101           $ 7,583,823        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,961,582      $ 5,092        0.51   $ 4,035,174      $ 4,329        0.43

Fed funds purchased and other borrowings

     484,054        1,115        0.91       399,026        294        0.29  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,445,636      $ 6,207        0.55     4,434,200      $ 4,623        0.41

Noninterest-bearing liabilities

     2,169,069             2,156,258        

Shareholders’ equity

     1,004,396             993,365        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 7,619,101           $ 7,583,823        
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 72,270        4.02      $ 71,668        4.01
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended
June 30, 2018
                     
     Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
                     

Interest-earning assets:

                

Fed funds sold

   $ 2,228      $ 13        2.32        

Interest-bearing deposits in nonaffiliated banks

     59,373        258        1.74          

Taxable securities

     2,007,949        12,719        2.53          

Tax exempt securities

     1,281,757        12,001        3.75          

Loans

     3,797,341        49,376        5.22          
  

 

 

    

 

 

    

 

 

         

Total interest-earning assets

     7,148,648      $ 74,367        4.17        

Noninterest-earning assets

     486,837                
  

 

 

               

Total assets

   $ 7,635,485                
  

 

 

               

Interest-bearing liabilities:

                

Deposits

   $ 4,076,522      $ 4,005        0.39        

Fed funds purchased and other borrowings

     434,239        462        0.43          
  

 

 

    

 

 

    

 

 

         

Total interest-bearing liabilities

     4,510,761      $ 4,467        0.40        

Noninterest-bearing liabilities

     2,152,451                

Shareholders’ equity

     972,273                
  

 

 

               

Total liabilities and shareholders’ equity

   $ 7,635,485                
  

 

 

               
     

 

 

    

 

 

         

Net interest income and margin (tax equivalent)

      $ 69,900        3.92        
     

 

 

    

 

 

         
     Six Months Ended
June 30, 2019
    Six Months Ended
June 30, 2018
 
     Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax
Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 5,166      $ 73        2.84   $ 4,210      $ 40        1.92

Interest-bearing deposits in nonaffiliated banks

     103,839        1,213        2.35       109,607        871        1.60  

Taxable securities

     1,994,563        27,213        2.73       1,917,671        24,073        2.51  

Tax exempt securities

     1,198,016        21,893        3.65       1,316,801        24,560        3.73  

Loans

     4,008,275        109,569        5.51       3,773,085        96,371        5.15  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     7,309,859      $ 159,961        4.41     7,121,374      $ 145,915        4.13

Noninterest-earning assets

     498,094             489,356        
  

 

 

         

 

 

       

Total assets

   $ 7,807,953           $ 7,610,730        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 4,170,250      $ 13,947        0.67   $ 4,107,750      $ 7,524        0.37

Fed funds purchased and other short term borrowings

     393,432        1,401        0.72       396,039        576        0.29  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,563,682      $ 15,348        0.68     4,503,789      $ 8,100        0.36

Noninterest-bearing liabilities

     2,148,398             2,145,719        

Shareholders’ equity

     1,095,873             961,222        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 7,807,953           $ 7,610,730        
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 144,613        3.99      $ 137,815        3.90