XML 57 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Financial Information - Parent Company (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheets

Condensed Balance Sheets-December 31, 2018 and 2017

 

     2018      2017  

ASSETS

     

Cash in subsidiary bank

   $ 16,981      $ 14,272  

Cash in unaffiliated banks

     2        2  

Interest-bearing deposits in subsidiary bank

     84,279        64,195  
  

 

 

    

 

 

 

Total cash and cash equivalents

     101,262        78,469  

Securities available-for-sale, at fair value

     6,276        8,515  

Investment in and advances to subsidiaries, at equity

     959,352        847,445  

Intangible assets

     723        723  

Other assets

     2,647        2,654  
  

 

 

    

 

 

 

Total assets

   $ 1,070,260      $ 937,806  
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Total liabilities

   $ 16,965      $ 15,038  

Shareholders’ equity:

     

Common stock

     678        663  

Capital surplus

     443,114        378,062  

Retained earnings

     606,658        517,257  

Treasury stock

     (7,507      (7,148

Deferred compensation

     7,507        7,148  

Accumulated other comprehensive earnings

     2,845        26,786  
  

 

 

    

 

 

 

Total shareholders’ equity

     1,053,295        922,768  
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,070,260      $ 937,806  
  

 

 

    

 

 

 
Condensed Statements of Earnings

Condensed Statements of Earnings-

For the Years Ended December 31, 2018, 2017 and 2016

 

     2018      2017      2016  

Income:

        

Cash dividends from subsidiaries

   $ 74,100      $ 30,800      $ 48,800  

Excess of earnings over dividends of subsidiaries

     82,323        92,929        58,809  

Other

     7,269        6,590        4,184  
  

 

 

    

 

 

    

 

 

 

Total income

     163,692        130,319        111,793  
  

 

 

    

 

 

    

 

 

 

Expenses:

        

Salaries and employee benefits

     9,966        8,606        5,655  

Other operating expenses

     4,781        3,871        3,531  
  

 

 

    

 

 

    

 

 

 

Total expense

     14,747        12,477        9,186  
  

 

 

    

 

 

    

 

 

 

Earnings before income taxes

     148,945        117,842        102,607  

Income tax benefit

     1,693        2,529        2,167  
  

 

 

    

 

 

    

 

 

 

Net earnings

   $ 150,638      $ 120,371      $ 104,774  
  

 

 

    

 

 

    

 

 

 
Condensed Statements of Cash Flows

Condensed Statements of Cash Flows-

For the Years Ended December 31, 2018, 2017 and 2016

 

     2018      2017      2016  

Cash flows from operating activities:

        

Net earnings

   $ 150,638      $ 120,371      $ 104,774  

Adjustments to reconcile net earnings to net cash provided by operating activities:

        

Excess of earnings over dividends of subsidiary bank

     (82,323      (92,929      (58,809

Depreciation and amortization, net

     331        207        208  

Decrease (increase) in other assets

     560        438        1,702  

Increase (decrease) in other liabilities

     1,932        183        (1,374

Other

     (2      2        8  
  

 

 

    

 

 

    

 

 

 

Net cash provided by operating activities

     71,136        28,272        46,509  
  

 

 

    

 

 

    

 

 

 

Cash flows from investing activities:

        

Cash received in connection with acquisition of banks

     —          —          —    

Maturity of available-for-sale security

     2,000        2,997        —    

Purchases of bank premises and equipment and software

     (346      (30      (94

Other

     —          —          10  
  

 

 

    

 

 

    

 

 

 

Net cash provided by (used in) investing activities

     1,654        2,967        (84
  

 

 

    

 

 

    

 

 

 

Cash flows from financing activities:

        

Proceeds of stock issuances

     3,864        2,934        1,260  

Cash dividends paid

     (53,861      (48,955      (44,907
  

 

 

    

 

 

    

 

 

 

Net cash used in financing activities

     (49,997      (46,021      (43,647
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in cash and cash equivalents

     22,793        (14,782      2,778  

Cash and cash equivalents, beginning of year

     78,469        93,251        90,473  
  

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, end of year

   $ 101,262      $ 78,469      $ 93,251