EX-99.1 2 d573850dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

For immediate release      

For More Information:

J. Bruce Hildebrand, Executive Vice President      

325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES FIRST QUARTER EARNINGS RESULTS

ABILENE, Texas, April 19, 2018 – The Board of Directors of – First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the first quarter of 2018 of $34.52 million, up $7.92 million when compared with earnings of $26.60 million in the same quarter last year. Basic earnings per share were $0.51 for the first quarter of 2018 compared with $0.40 in the same quarter a year ago. The increase in net earnings and earnings per share in the current quarter when compared with the same quarter a year ago largely resulted from the recent enactment of tax legislation that reduced the corporate income tax rate from 35 percent to 21 percent. Without this adjustment, net earnings for the first quarter of 2018 would have been $30.26 million with an adjusted basic earnings per share of $0.45.

All amounts for the first quarter ended March 31, 2018, include the results of the Company’s recent acquisition of Commercial Bancshares, Inc. and its wholly-owned subsidiary, Commercial State Bank, Kingwood, Texas, which was effective January 1, 2018. As of the acquisition date, Commercial State Bank had total assets of approximately $390.20 million, total loans of approximately $271.50 million and total deposits of approximately $345.90 million.

Net interest income for the first quarter of 2018 was $65.45 million compared with $57.02 million in the same quarter of 2017. The net interest margin, on a taxable equivalent basis, was 3.88 percent for the first quarter of 2018 compared to 4.00 percent in the fourth quarter of 2017 and 4.03 percent in the first quarter of 2017. The decrease in the Company’s tax equivalent net interest margin in the current quarter when compared with the fourth quarter of 2017 and the first quarter of 2017 resulted from the change in corporate tax rate from 35 percent to 21 percent and the corresponding effect of that change on the Company’s tax exempt bond portfolio. Included in interest income for the first quarter of 2018 was $645 thousand, or four basis points in net interest margin, related to discount accretion from fair value accounting related to the Kingwood and Orange acquisitions.

The provision for loan losses was $1.31 million in the first quarter of 2018 compared with $1.44 million in the fourth quarter of 2017 and $1.95 million in the first quarter of 2017. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.66 percent at March 31, 2018, compared with 0.57 percent at December 31, 2017, and 0.90 percent at March 31, 2017. Classified loans totaled $124.06 million at March 31, 2018, compared to $117.21 million at December 31, 2017, and $122.62 million at March 31, 2017.

Noninterest income increased 14.74 percent in the first quarter of 2018 to $24.42 million compared with $21.29 million in the same quarter a year ago. Trust fees increased $887 thousand to $6.90 million in the first quarter of 2018 compared with $6.02 million in the same quarter last year, primarily due to continued growth in the fair value of Trust assets managed to $5.23 billion from $4.54 billion a year ago. ATM, interchange and credit card fees increased 13.50 percent to $7.00 million compared with $6.16 million in the same quarter last year due to continued growth in debit cards. Service charges on deposits increased 7.34 percent to $4.88 million compared with $4.55 million in the same quarter a year ago due to continued growth in net new accounts. In addition, a gain on sale of securities totaling $1.22 million was recorded in the first quarter of 2018 compared to $3 thousand in the same quarter of 2017. Offsetting these increases was a decrease in real estate mortgage fees of $484 thousand or 14.16 percent compared to the same quarter a year ago, partially due to a slowdown in refinance activity and the sale of the mortgage servicing portfolio in July 2017.


Noninterest expense for the first quarter of 2018 totaled $47.80 million compared to $42.15 million in the first quarter of 2017. The Company’s efficiency ratio in the first quarter of 2018 was 51.76 percent compared with 49.67 percent in the same quarter last year. The increase in noninterest expense in the first quarter of 2018 was primarily a result of an increase in salary and employee benefit costs to $26.20 million compared to $23.26 million in the same quarter a year ago, primarily driven by the acquisition of Commercial State Bank and annual merit based pay increases. Also included in noninterest expense in the first quarter of 2018 were technology contract termination and conversion related costs totaling $1.55 million related to the Commercial State Bank acquisition.

As of March 31, 2018, consolidated assets for the Company totaled $7.57 billion compared to $7.25 billion at December 31, 2017 and $6.93 billion at March 31, 2017. Loans totaled $3.75 billion at quarter end compared with loans of $3.50 billion at December 31, 2017, and $3.39 billion at March 31, 2017. Deposits totaled $6.19 billion at March 31, 2018, compared to $5.96 billion at December 31, 2017, and $5.66 billion at March 31, 2017. Shareholders’ equity rose to $969.81 million as of March 31, 2018, compared with $922.77 million at December 31, 2017, and $859.35 million at March 31, 2017.

“We are pleased to get off to a good start for 2018 with our first quarter earnings performance, especially in light of the additional expenses incurred to complete our acquisition of Commercial State Bank,” said F. Scott Dueser, Chairman, President and CEO. “We continue to see strong growth in trust fees and expect our recent acquisition of Commercial State Bank to contribute nicely to our bottom line. Also, we continue to visit with other potential acquisition candidates as well as working diligently on organically growing loans and deposits while reducing expenses to reward our shareholders, customers and employees even more.”

About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 72 locations in Texas, following the close of this acquisition, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El Campo, Fort Worth, Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with seven locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com.

*****


Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

                                                                                                   
     As of  
     2018     2017  
ASSETS    Mar. 31,     Dec 31,     Sept. 30,     June 30,     Mar. 31,  

Cash and due from banks

   $ 130,979     $ 209,583     $ 177,615     $ 163,435     $ 163,674  

Interest-bearing deposits in banks

     67,060       162,764       166,820       53,336       55,165  

Interest-bearing time deposits in banks

     1,458       1,458       1,458       1,458       1,707  

Fed funds sold

     —         —         —         3,740       3,840  

Investment securities

     3,276,193       3,087,473       2,885,483       2,964,618       3,018,393  

Loans

     3,747,081       3,500,699       3,491,346       3,457,679       3,386,141  

Allowance for loan losses

     (49,499     (48,156     (47,922     (47,410     (46,192
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     3,697,582       3,452,543       3,443,424       3,410,269       3,339,949  

Premises and equipment

     126,446       124,026       125,668       123,620       122,787  

Goodwill

     171,565       139,971       139,971       139,971       139,971  

Other intangible assets

     4,004       1,172       1,384       3,149       3,464  

Other assets

     92,162       75,725       67,341       83,796       81,420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 7,567,449     $ 7,254,715     $ 7,009,164     $ 6,947,392     $ 6,930,370  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 2,111,116     $ 2,041,650     $ 1,949,174     $ 1,856,439     $ 1,827,609  

Interest-bearing deposits

     4,079,647       3,921,311       3,748,286       3,770,170       3,834,359  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     6,190,763       5,962,961       5,697,460       5,626,609       5,661,968  

Borrowings

     372,155       331,000       351,435       379,324       360,264  

Other liabilities

     34,717       37,986       53,713       54,017       48,784  

Shareholders’ equity

     969,814       922,768       906,556       887,442       859,354  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 7,567,449     $ 7,254,715     $ 7,009,164     $ 6,947,392     $ 6,930,370  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2018     2017  
INCOME STATEMENTS    Mar. 31,     Dec 31,     Sept. 30,     June 30,     Mar. 31,  

Interest income

   $ 69,082     $ 63,456     $ 62,554     $ 61,182     $ 58,783  

Interest expense

     3,633       2,562       2,866       2,097       1,763  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     65,449       60,894       59,688       59,085       57,020  

Provision for loan losses

     1,310       1,440       1,415       1,725       1,950  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     64,139       59,454       58,273       57,360       55,070  

Noninterest income

     24,423       22,302       24,260       23,170       21,286  

Noninterest expense

     47,798       44,096       43,964       43,775       42,152  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     40,764       37,660       38,569       36,755       34,204  

Income tax expense

     6,245       9,167       9,195       8,500       7,605  

Tax benefit from tax rate change

     —         (7,650     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 34,519     $ 36,143     $ 29,374     $ 28,255     $ 26,599  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income – basic

   $ 0.51     $ 0.55     $ 0.44     $ 0.43     $ 0.40  

Net income – diluted

     0.51       0.54       0.44       0.43       0.40  

Cash dividends declared

     0.19       0.19       0.19       0.19       0.18  

Book Value

     14.34       13.93       13.69       13.41       12.99  

Market Value

   $ 46.30     $ 45.05     $ 45.20     $ 44.20     $ 40.10  

Shares outstanding – end of period

     67,612,760       66,260,444       66,223,957       66,170,312       66,131,832  

Average outstanding shares – basic

     67,527,010       66,191,995       66,140,518       66,100,089       66,073,399  

Average outstanding shares – diluted

     67,799,545       66,428,871       66,417,281       66,344,943       66,363,222  

PERFORMANCE RATIOS

          

Return on average assets

     1.84     2.02     1.65     1.64     1.57

Return on average equity

     14.74       15.79       12.95       12.94       12.74  

Return on average tangible equity

     17.82       18.70       15.38       15.48       15.34  

Net interest margin (tax equivalent)

     3.88       4.00       3.94       4.05       4.03  

Efficiency ratio

     51.76       49.37       48.71       49.32       49.67  

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

                                                                                                   
     Quarter Ended  
     2018     2017  
ALLOWANCE FOR LOAN LOSSES    Mar. 31,     Dec 31,     Sept. 30,     June 30,     Mar. 31,  

Balance at beginning of period

   $ 48,156     $ 47,922     $ 47,410     $ 46,192     $ 45,779  

Loans charged off

     (471     (1,440     (1,180     (1,174     (2,026

Loan recoveries

     504       234       277       667       489  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     33       (1,206     (903     (507     (1,537

Provision for loan losses

     1,310       1,440       1,415       1,725       1,950  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 49,499     $ 48,156     $ 47,922     $ 47,410     $ 46,192  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.32     1.38     1.37     1.37     1.36

Allowance for loan losses / nonperforming loans

     209.80       259.11       243.57       210.95       159.48  

Net charge-offs / average loans (annualized)

     —         0.14       0.10       0.06       0.18  

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 40,079     $ 37,079     $ 35,237     $ 27,999     $ 23,341  

Substandard

     83,976       80,131       86,057       89,609       99,280  

Doubtful

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 124,055     $ 117,210     $ 121,294     $ 117,608     $ 122,621  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 22,752     $ 17,670     $ 18,750     $ 21,489     $ 28,080  

Accruing troubled debt restructured loans

     514       627       668       672       695  

Accruing loans 90 days past due

     327       288       257       314       190  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     23,593       18,585       19,675       22,475       28,965  

Foreclosed assets

     1,276       1,532       2,401       2,245       1,553  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 24,869     $ 20,117     $ 22,076     $ 24,720     $ 30,518  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     0.66     0.57     0.63     0.71     0.90

As a % of end of period total assets

     0.33       0.28       0.31       0.36       0.44  

OIL AND GAS PORTFOLIO INFORMATION

          

Oil and gas loans

   $ 86,218     $ 60,164     $ 69,433     $ 70,187     $ 75,262  

Oil and gas loans as a % of total loans

     2.30     1.72     1.99     2.03     2.22

Classified oil and gas loans

     10,485       20,346       21,817       24,404       29,077  

Nonaccrual oil and gas loans

     1,460       1,414       1,569       2,860       3,208  

Net charge-offs for oil and gas loans

     —         —         —         50       —    

Allowance for oil and gas loans as a % of oil and gas loans

     3.64     7.90     6.03     7.24     6.59

CAPITAL RATIOS

          

Common equity Tier 1 capital ratio

     18.62     18.66     18.35     17.79     17.56

Tier 1 capital ratio

     18.62       18.66       18.35       17.79       17.56  

Total capital ratio

     19.76       19.85       19.54       18.97       18.72  

Tier 1 leverage

     10.98       11.09       10.84       10.79       10.60  

Equity to assets

     12.82       12.72       12.93       12.77       12.40  

 

                                                                                                   
     Quarter Ended  
     2018     2017  
NONINTEREST INCOME    Mar. 31,     Dec 31,     Sept. 30,     June 30,     Mar. 31,  

Trust fees

   $ 6,904     $ 5,891     $ 6,040     $ 5,747     $ 6,017  

Service charges on deposits

     4,884       4,900       5,083       4,883       4,550  

ATM, interchange and credit card fees

     6,996       6,584       6,340       6,598       6,164  

Real estate mortgage fees

     2,933       3,613       3,891       4,188       3,417  

Net gain on sale of available-for-sale securities

     1,221       3       1,075       747       3  

Net gain (loss) on sale of foreclosed assets

     99       (8     (11     (72     41  

Net gain (loss) on sale of assets

     (91     (185     (15     (200     4  

Interest on loan recoveries

     119       232       405       337       154  

Other noninterest income

     1,358       1,272       1,452       942       936  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 24,423     $ 22,302     $ 24,260     $ 23,170     $ 21,286  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 24,994     $ 22,760     $ 23,052     $ 22,508     $ 22,233  

Profit sharing expense

     1,209       1,661       1,091       957       1,026  

Net occupancy expense

     2,883       2,439       2,711       2,771       2,600  

Equipment expense

     3,516       3,369       3,294       3,665       3,437  

FDIC insurance premiums

     566       560       561       550       547  

ATM, interchange and credit card expenses

     2,143       1,935       2,001       1,803       1,713  

Legal, tax and professional fees

     2,807       2,580       2,396       2,526       2,478  

Audit fees

     411       338       356       379       419  

Printing, stationery and supplies

     486       567       449       536       438  

Amortization of intangible assets

     387       136       143       165       168  

Advertising and public relations

     1,575       1,689       1,527       1,576       1,544  

Operational and other losses

     566       553       1,081       574       985  

Software amortization and expense

     524       1,056       742       995       500  

Other noninterest expense

     5,731       4,453       4,560       4,770       4,064  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 47,798     $ 44,096     $ 43,964     $ 43,775     $ 42,152  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 2,467     $ 6,125     $ 6,312     $ 6,509     $ 6,550  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended
Mar. 31, 2018
    Three Months Ended
Dec. 31, 2017
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 6,215      $ 27        1.78   $ 1,192      $ 5        1.52

Interest-bearing deposits in nonaffiliated banks

     160,399        613        1.55       186,355        645        1.37  

Taxable securities

     1,826,391        11,354        2.49       1,562,744        8,977        2.30  

Tax exempt securities

     1,352,235        12,559        3.72       1,405,327        16,259        4.63  

Loans

     3,748,561        46,995        5.08       3,483,939        43,695        4.98  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     7,093,801      $ 71,548        4.09     6,639,557      $ 69,581        4.16

Noninterest-earning assets

     497,049             441,645        
  

 

 

         

 

 

       

Total assets

   $ 7,590,850           $ 7,081,202        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 4,139,324      $ 3,519        0.34   $ 3,795,808      $ 2,465        0.26

Fed funds purchased and other borrowings

     357,414        113        0.13       343,683        97        0.11  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,496,738      $ 3,632        0.33     4,139,491      $ 2,562        0.25

Noninterest-bearing liabilities

     2,144,065             2,033,580        

Shareholders’ equity

     950,047             908,131        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 7,590,850           $ 7,081,202        
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 67,916        3.88      $ 67,019        4.00
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended
Sept. 30, 2017
    Three Months Ended
June 30, 2017
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 2,467      $ 9        1.43   $ 5,229      $ 8        0.64

Interest-bearing deposits in nonaffiliated banks

     198,322        629        1.26       45,043        112        1.00  

Taxable securities

     1,492,246        8,074        2.16       1,494,187        8,343        2.23  

Tax exempt securities

     1,477,559        16,884        4.57       1,528,760        17,414        4.56  

Loans

     3,468,524        43,270        4.95       3,418,105        41,814        4.91  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,639,118      $ 68,866        4.12     6,491,324      $ 67,691        4.18

Noninterest-earning assets

     431,070             428,245        
  

 

 

         

 

 

       

Total assets

   $ 7,070,188           $ 6,919,569        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,728,442      $ 2,228        0.24   $ 3,803,412      $ 1,930        0.20

Fed funds purchased and other borrowings

     524,357        638        0.48       372,910        167        0.18  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,252,799      $ 2,866        0.27     4,176,322      $ 2,097        0.20

Noninterest-bearing liabilities

     1,917,681             1,867,596        

Shareholders’ equity

     899,708             875,651        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 7,070,188           $ 6,919,569        
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 66,000        3.94      $ 65,594        4.05
     

 

 

    

 

 

      

 

 

    

 

 

 

 

     Three Months Ended
Mar. 31, 2017
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

        

Fed funds sold

   $ 3,529      $ 2        0.23

Interest-bearing deposits in nonaffiliated banks

     134,556        274        0.83  

Taxable securities

     1,367,331        7,431        2.17  

Tax exempt securities

     1,529,610        17,561        4.59  

Loans

     3,369,599        40,065        4.82  
  

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,404,625      $ 65,333        4.14

Noninterest-earning assets

     446,961        
  

 

 

       

Total assets

   $ 6,851,586        
  

 

 

       

Interest-bearing liabilities:

        

Deposits

   $ 3,808,933      $ 1,590        0.17

Fed funds purchased and other borrowings

     448,217        173        0.16  
  

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,257,150      $ 1,763        0.17

Noninterest-bearing liabilities

     1,747,532        

Shareholders’ equity

     846,904        
  

 

 

       

Total liabilities and shareholders’ equity

   $ 6,851,586        
  

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 63,570        4.03