EX-99.1 2 d254660dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

For immediate release      For More Information:
     J. Bruce Hildebrand, Executive Vice President
     325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES

THIRD QUARTER EARNINGS RESULTS

ABILENE, Texas, October 20, 2016 – First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the third quarter of 2016 of $25.60 million compared with earnings of $25.89 million in the same quarter last year. Basic earnings per share were $0.39 for the third quarter of 2016 compared with $0.40 in the same quarter a year ago.

All amounts for the third quarter and nine months ended September 30, 2016, include the results of the asset purchase of 4Trust Mortgage, Inc. on May 31, 2015, and the acquisition of First Bank, N.A., Conroe, Texas, on July 31, 2015. As of the acquisition date, First Bank had total gross loans of $252.46 million and total deposits of $356.75 million.

Net interest income for the third quarter of 2016 increased 1.12 percent to $56.73 million compared with $56.10 million in the same quarter of 2015. The net interest margin, on a taxable equivalent basis, was 4.04 percent for the third quarter of 2016 compared to 4.12 percent for the second quarter of 2016 and 4.13 percent for the third quarter of 2015. Included in interest income for the third quarter of 2016 was $528 thousand, or four basis points in net interest margin, related to discount accretion from fair value accounting related to the Conroe and Orange acquisitions.

The provision for loan losses was $3.83 million in the third quarter of 2016 compared with $2.06 million in the second quarter of 2016 and $2.66 million in the third quarter of 2015. The continued provision for loan losses in 2016 reflects the continued levels of nonperforming and classified assets, gross charge-offs, as well as the economic effects related to the oil and gas industry. Nonperforming assets as a percentage of loans and foreclosed assets totaled 1.04 percent at September 30, 2016, compared with 1.22 percent at June 30, 2016, and 0.69 percent at September 30, 2015. Classified loans totaled $126.60 million at September 30, 2016, compared to $132.67 million at June 30, 2016, and $112.12 million at September 30, 2015. The increase in provision for loan losses and gross charge-offs in the third quarter of 2016, when compared to the second quarter of 2016 and the same quarter a year ago, is primarily related to one nonaccrual commercial loan, which is in the process of liquidation. The Company recorded gross charge-offs totaling $3.0 million in the third quarter of 2016 due to new facts and circumstances related to this loan. The Company has recorded $4.0 million for the nine months ended September 30, 2016, on this loan.

At September 30, 2016, loans with oil and gas industry exposure totaled 2.58% of gross loans. These loans comprised $31.54 million of the classified loan totals and $5.14 million of the nonperforming loan totals. In addition, $104 thousand in net charge-offs was related to these oil and gas loans for the quarter ended September 30, 2016. At September 30, 2016, the Company’s allowance for loan loss reserve specific to its total oil and gas loan portfolio totaled 5.60% of total oil and gas loans.


Noninterest income increased 8.34 percent in the third quarter of 2016 to $22.15 million compared with $20.45 million in the same quarter a year ago. Trust fees increased to $5.07 million in the third quarter of 2016 compared with $4.82 million in the same quarter last year, due to continued growth in the fair value of Trust assets managed to $4.22 billion from $3.83 billion a year ago. This growth offset a $76 thousand decline in Trust oil and gas fee income in the third quarter of 2016 compared to the same quarter a year ago. ATM, interchange and credit card fees and service charges on deposit accounts increased 3.56 percent and 3.07 percent, respectively, to $6.00 million and $4.80 million compared with $5.79 million and $4.65 million, respectively, in the same quarter last year due to continued growth in net new accounts and debit cards. Real estate mortgage fees increased 25.52 percent in the third quarter of 2016 to $4.70 million compared with $3.74 million in the same quarter a year ago.

Noninterest expense for the third quarter of 2016 totaled $42.00 million compared to $39.97 million in the third quarter of 2015. The Company’s efficiency ratio in the third quarter of 2016 was 49.33 percent compared with 48.44 percent in the same quarter last year. The increase in noninterest expense in the third quarter of 2016 was primarily a result of an increase in salary and employee benefit costs to $22.93 million compared to $21.65 million in the same quarter a year ago, primarily driven by the addition of 4Trust Mortgage and First Bank employees, annual pay increases and a significant increase in medical insurance costs due to several large claims. Included in noninterest expense in the third quarter of 2015 were technology contract termination and conversion related costs totaling $1.14 million related to the First Bank acquisition.

For the nine months ended September 30, 2016, net income increased 3.88 percent to $78.11 million from $75.19 million a year ago. Basic earnings per share rose to $1.18 from $1.16 in the same period last year. Net interest income increased 6.75 percent to $170.30 million for the nine months ended September 30, 2016, from $159.53 million in the same period a year ago. The provision for loan losses totaled $8.22 million compared with $5.51 million in the same period a year ago. Noninterest income was $63.41 million for the first nine months 2016 compared with $54.15 million in the same period a year ago. Noninterest expense rose to $123.84 million compared with $109.12 million during the same period a year ago.

As of September 30, 2016, consolidated assets for the Company totaled $6.69 billion compared to $6.61 billion at June 30, 2016, and $6.47 billion at September 30, 2015. Loans grew to $3.37 billion at September 30, 2016, compared with loans of $3.31 billion at June 30, 2016 and $3.29 billion at September 30, 2015. Deposits totaled $5.24 billion at September 30, 2016, compared to $5.06 billion at June 30, 2016, and $5.10 billion at September 30, 2015. Shareholders’ equity rose to $867.94 million as of September 30, 2016, compared with $866.16 million at June 30, 2016, and $792.03 million at September 30, 2015.

“We were pleased to see growth in our loans and deposits for the third quarter,” said F. Scott Dueser, Chairman, President and CEO. “We continue to realize the effects that the continued low interest rates, commodity prices, and oil and gas prices have on our balance sheet and income statement. We are encouraged that oil and gas prices have increased and, hopefully, will continue. To counteract the effects of these low prices, we are working hard to grow loans and deposits, while cutting expenses to improve our bottom line while continuing to look for acquisition opportunities to better utilize our strong capital position and increase our return to our shareholders.”


About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 69 locations in Texas including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, Fort Worth, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with eight locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com.

*****

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2016     2015  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

ASSETS

          

Cash and due from banks

   $ 166,981      $ 135,092      $ 139,995      $ 179,140      $ 133,340   

Interest-bearing deposits in banks

     117,334        67,746        22,993        89,936        4,268   

Interest-bearing time deposits in banks

     1,707        2,427        2,427        3,495        4,491   

Fed funds sold

     3,400        2,960        2,660        3,810        2,790   

Investment securities

     2,729,159        2,795,493        2,763,185        2,734,177        2,737,639   

Loans

     3,369,384        3,309,388        3,299,207        3,350,593        3,288,422   

Allowance for loan losses

     (45,298     (45,060     (44,072     (41,877     (40,420
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     3,324,086        3,264,328        3,255,135        3,308,716        3,248,002   

Premises and equipment

     122,725        122,326        118,208        115,712        116,803   

Goodwill

     139,971        139,971        139,971        139,971        139,655   

Other intangible assets

     3,758        3,959        4,198        4,478        4,641   

Other assets

     77,615        80,688        76,413        85,635        76,016   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 6,686,736      $ 6,614,990      $ 6,525,185      $ 6,665,070      $ 6,467,645   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 1,702,993      $ 1,644,812      $ 1,654,271      $ 1,745,952      $ 1,720,383   

Interest-bearing deposits

     3,532,471        3,411,477        3,409,536        3,444,217        3,376,900   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     5,235,464        5,056,289        5,063,807        5,190,169        5,097,283   

Borrowings

     513,759        556,924        525,340        615,675        500,903   

Other liabilities

     69,569        135,619        97,430        54,240        77,425   

Shareholders’ equity

     867,944        866,158        838,608        804,986        792,034   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 6,686,736      $ 6,614,990      $ 6,525,185      $ 6,665,070      $ 6,467,645   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2016     2015  
     Sept. 30,     June 30,     Mar. 31,     Dec 31,     Sept. 30,  

INCOME STATEMENTS

          

Interest income

   $ 58,093      $ 57,881      $ 58,335      $ 59,047      $ 57,163   

Interest expense

     1,366        1,330        1,312        1,046        1,065   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     56,727        56,551        57,023        58,001        56,098   

Provision for loan losses

     3,833        2,058        2,328        4,177        2,664   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     52,894        54,493        54,695        53,824        53,434   

Noninterest income

     22,152        21,438        19,821        19,280        20,446   

Noninterest expense

     42,003        40,756        41,081        40,342        39,973   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     33,043        35,175        33,435        32,762        33,907   

Income tax expense

     7,440        8,366        7,739        7,570        8,021   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 25,603      $ 26,809      $ 25,696      $ 25,192      $ 25,886   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income - basic

   $ 0.39      $ 0.41      $ 0.39      $ 0.38      $ 0.40   

Net income - diluted

     0.39        0.41        0.39        0.38        0.40   

Cash dividends declared

     0.18        0.18        0.16        0.16        0.16   

Book Value

     13.14        13.11        12.70        12.20        12.01   

Market Value

   $ 36.44      $ 32.79      $ 29.58      $ 30.17      $ 31.78   

Shares outstanding - end of period

     66,063,285        66,059,912        66,043,442        65,990,234        65,942,155   

Average outstanding shares - basic

     66,023,069        66,016,562        65,974,559        65,940,127        65,335,457   

Average outstanding shares - diluted

     66,147,202        66,138,275        66,118,998        66,105,098        65,501,697   

PERFORMANCE RATIOS

          

Return on average assets

     1.54     1.65     1.58     1.53     1.61

Return on average equity

     11.72        12.76        12.55        12.54        13.63   

Net interest margin (tax equivalent)

     4.04        4.12        4.15        4.16        4.13   

Efficiency ratio

     49.33        48.43        49.52        48.38        48.44   
     Nine Months Ended
Sept. 30,
       
     2016     2015    

INCOME STATEMENTS

      

Interest income

   $ 174,309      $ 162,576     

Interest expense

     4,008        3,042     
  

 

 

   

 

 

   

Net interest income

     170,301        159,534     

Provision for loan losses

     8,219        5,508     
  

 

 

   

 

 

   

Net interest income after provision for loan losses

     162,082        154,026     

Noninterest income

     63,410        54,152     

Noninterest expense

     123,840        109,122     
  

 

 

   

 

 

   

Net income before income taxes

     101,652        99,056     

Income tax expense

     23,544        23,867     
  

 

 

   

 

 

   

Net income

   $ 78,108      $ 75,189     
  

 

 

   

 

 

   

PER COMMON SHARE DATA

      

Net income - basic

   $ 1.18      $ 1.16     

Net income - diluted

     1.18        1.16     

Cash dividends declared

     0.52        0.46     

Book Value

     13.14        12.01     

Market Value

   $ 36.44      $ 31.78     

Shares outstanding - end of period

     66,063,285        65,942,155     

Average outstanding shares - basic

     66,004,797        64,540,034     

Average outstanding shares - diluted

     66,135,918        64,736,155     

PERFORMANCE RATIOS

      

Return on average assets

     1.59     1.64  

Return on average equity

     12.33        13.99     

Net interest margin (tax equivalent)

     4.10        4.10     

Efficiency ratio

     49.09        47.34     


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2016     2015  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

ALLOWANCE FOR LOAN LOSSES

          

Balance at beginning of period

   $ 45,060      $ 44,072      $ 41,877      $ 40,420      $ 38,999   

Loans charged off

     (4,372     (1,888     (1,782     (3,110     (1,477

Loan recoveries

     777        818        1,649        390        234   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (3,595     (1,070     (133     (2,720     (1,243

Provision for loan losses

     3,833        2,058        2,328        4,177        2,664   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 45,298      $ 45,060      $ 44,072      $ 41,877      $ 40,420   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.34     1.36     1.34     1.25     1.23

Allowance for loan losses / nonperforming loans

     131.04        112.36        156.24        143.70        183.39   

Net charge-offs / average loans (annualized)

     0.43        0.13        0.02        0.33        0.16   

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 25,488      $ 26,125      $ 31,486      $ 40,576      $ 43,284   

Substandard

     101,110        106,540        110,657        108,813        68,772   

Doubtful

     2        —          —          37        62   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 126,600      $ 132,665      $ 142,143      $ 149,426      $ 112,118   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 33,712      $ 38,904      $ 27,175      $ 28,601      $ 21,788   

Accruing troubled debt restructured loans

     750        961        973        199        204   

Accruing loans 90 days past due

     107        237        59        341        49   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     34,569        40,102        28,207        29,141        22,041   

Foreclosed assets

     369        285        821        627        701   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 34,938      $ 40,387      $ 29,028      $ 29,768      $ 22,742   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     1.04     1.22     0.88     0.89     0.69

As a % of end of period total assets

     0.52        0.61        0.44        0.45        0.35   

OIL AND GAS PORTFOLIO INFORMATION

          

Oil and gas loans

   $ 86,785      $ 87,857      $ 92,058      $ 96,712      $ 92,382   

Oil and gas loans as a % of total loans

     2.58     2.65     2.79     2.89     2.81

Classified oil and gas loans

     31,541        32,674        36,402        34,506        30,028   

Nonaccrual oil and gas loans

     5,140        5,763        4,917        5,404        2,589   

Net charge-offs for oil and gas loans

     104        419        517        1,370        567   

Allowance for oil and gas loans as a % of oil and gas loans

     5.60     6.57     7.37     6.35     6.48

CAPITAL RATIOS

          

Common equity Tier 1 capital ratio

     17.11     16.64     16.46     15.90     15.73

Tier 1 capital ratio

     17.11        16.64        16.46        15.90        15.73   

Total capital ratio

     18.28        17.79        17.60        16.97        16.78   

Tier 1 leverage

     10.60        10.50        10.23        9.96        9.96   

Equity to assets

     12.98        13.09        12.85        12.08        12.25   
     Quarter Ended  
     2016     2015  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

NONINTEREST INCOME

          

Trust fees

   $ 5,066      $ 4,726      $ 4,655      $ 4,961      $ 4,818   

Service charges on deposits

     4,796        4,404        4,413        4,730        4,653   

ATM, interchange and credit card fees

     6,000        5,840        5,680        5,651        5,794   

Real estate mortgage fees

     4,697        4,013        3,139        3,088        3,742   

Net gain on sale of available-for-sale securities

     239        912        2        51        136   

Net gain (loss) on sale of foreclosed assets

     (10     278        76        528        28   

Net gain (loss) on sale of assets

     (168     (74     513        (809     (11

Interest on loan recoveries

     709        629        633        216        323   

Other noninterest income

     823        710        710        864        963   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 22,152      $ 21,438      $ 19,821      $ 19,280      $ 20,446   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 22,193      $ 22,038      $ 21,545      $ 20,647      $ 20,007   

Profit sharing expense

     738        109        1,045        1,265        1,641   

Net occupancy expense

     2,672        2,583        2,631        2,674        3,050   

Equipment expense

     3,420        3,386        3,380        3,218        3,114   

FDIC insurance premiums

     513        818        824        837        819   

ATM, interchange and credit card expenses

     1,859        1,806        1,687        1,540        1,509   

Legal, tax and professional fees

     2,389        2,108        2,209        2,037        1,497   

Audit fees

     413        400        449        359        444   

Printing, stationery and supplies

     536        464        503        617        594   

Amortization of intangible assets

     172        199        199        199        200   

Advertising and public relations

     1,729        1,537        1,444        1,481        1,564   

Correspondent bank service charges

     240        239        247        239        238   

Other noninterest expense

     5,129        5,069        4,918        5,229        5,296   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 42,003      $ 40,756      $ 41,081      $ 40,342      $ 39,973   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 6,271      $ 6,168      $ 6,115      $ 6,111      $ 5,984   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Nine Months Ended
Sept. 30,
       
     2016     2015    

NONINTEREST INCOME

      

Trust fees

   $ 14,446      $ 14,289     

Service charges on deposits

     13,614        12,442     

ATM, interchange and credit card fees

     17,521        16,209     

Real estate mortgage fees

     11,849        7,321     

Net gain (loss) on sale of available-for-sale securities

     1,153        380     

Net gain (loss) on sale of foreclosed assets

     343        10     

Net gain (loss) on sale of assets

     271        (11  

Interest on loan recoveries

     1,970        834     

Other noninterest income

     2,243        2,678     
  

 

 

   

 

 

   

Total noninterest income

   $ 63,410      $ 54,152     
  

 

 

   

 

 

   

NONINTEREST EXPENSE

      

Salaries and employee benefits, excluding profit sharing

   $ 65,776      $ 54,896     

Profit sharing expense

     1,892        4,190     

Net occupancy expense

     7,886        7,640     

Equipment expense

     10,186        9,005     

FDIC insurance premiums

     2,155        2,316     

ATM, interchange and credit card expenses

     5,352        4,844     

Legal, tax and professional fees

     6,708        4,895     

Audit fees

     1,263        1,196     

Printing, stationery and supplies

     1,504        1,662     

Amortization of intangible assets

     570        362     

Advertising and public relations

     4,710        4,402     

Correspondent bank service charges

     726        686     

Other noninterest expense

     15,112        13,028     
  

 

 

   

 

 

   

Total noninterest expense

   $ 123,840      $ 109,122     
  

 

 

   

 

 

   

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 18,554      $ 16,831     
  

 

 

   

 

 

   


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended     Three Months Ended  
     Sept. 30, 2016     June 30, 2016  
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 4,596       $ 4         0.33   $ 5,701       $ 6         0.44

Interest-bearing deposits in nonaffiliated banks

     69,285         95         0.55        37,159         57         0.61   

Taxable securities

     1,305,103         6,775         2.08        1,349,325         7,130         2.11   

Tax exempt securities

     1,478,719         16,541         4.47        1,439,575         16,446         4.57   

Loans

     3,349,458         40,948         4.86        3,295,557         40,410         4.93   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,207,161       $ 64,363         4.13     6,127,317       $ 64,049         4.20

Noninterest-earning assets

     428,239              416,414         
  

 

 

         

 

 

       

Total assets

   $ 6,635,400            $ 6,543,731         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,460,208       $ 1,111         0.13   $ 3,388,572       $ 1,033         0.12

Fed funds purchased and other borrowings

     569,883         254         0.18        587,981         297         0.20   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,030,091       $ 1,365         0.13     3,976,553       $ 1,330         0.14

Noninterest-bearing liabilities

     1,736,071              1,722,037         

Shareholders’ equity

     869,238              845,141         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,635,400            $ 6,543,731         
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 62,998         4.04      $ 62,719         4.12
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended
Mar. 31, 2016
    Three Months Ended
Dec. 31, 2015
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 7,534       $ 9         0.50   $ 5,769       $ 4         0.31

Interest-bearing deposits in nonaffiliated banks

     40,239         51         0.51        32,937         33         0.40   

Taxable securities

     1,323,606         7,262         2.19        1,352,555         7,170         2.12   

Tax exempt securities

     1,428,178         16,326         4.57        1,408,410         16,305         4.63   

Loans

     3,312,664         40,802         4.95        3,309,685         41,646         4.99   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,112,221       $ 64,450         4.24     6,109,356       $ 65,158         4.23

Noninterest-earning assets

     432,862              427,018         
  

 

 

         

 

 

       

Total assets

   $ 6,545,083            $ 6,536,374         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,445,622       $ 1,052         0.12   $ 3,391,514       $ 882         0.10

Fed funds purchased and other borrowings

     562,569         260         0.19        575,861         164         0.11   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,008,191       $ 1,312         0.13     3,967,375       $ 1,046         0.10

Noninterest-bearing liabilities

     1,713,122              1,772,060         

Shareholders’ equity

     823,770              796,939         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,545,083            $ 6,536,374         
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 63,138         4.15      $ 64,112         4.16
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended
Sept. 30, 2015
                     
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
                     

Interest-earning assets:

                

Fed funds sold

   $ 8,334       $ 8         0.40        

Interest-bearing deposits in nonaffiliated banks

     42,083         33         0.31           

Taxable securities

     1,372,834         7,296         2.13           

Tax exempt securities

     1,376,119         16,021         4.66           

Loans

     3,161,229         39,789         4.99           
  

 

 

    

 

 

    

 

 

         

Total interest-earning assets

     5,960,599       $ 63,147         4.20        

Noninterest-earning assets

     402,174                 
  

 

 

               

Total assets

   $ 6,362,773                 
  

 

 

               

Interest-bearing liabilities:

                

Deposits

   $ 3,295,411       $ 932         0.11        

Fed funds purchased and other borrowings

     572,431         133         0.09           
  

 

 

    

 

 

    

 

 

         

Total interest-bearing liabilities

     3,867,842       $ 1,065         0.11        

Noninterest-bearing liabilities

     1,741,319                 

Shareholders’ equity

     753,612                 
  

 

 

               

Total liabilities and shareholders’ equity

   $ 6,362,773                 
  

 

 

    

 

 

            

Net interest income and margin (tax equivalent)

      $ 62,082         4.13        
     

 

 

    

 

 

         
     Nine Months Ended
Sept. 30, 2016
    Nine Months Ended
Sept. 30, 2015
 
     Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
    Average
Balance
     Tax Equivalent
Interest
     Yield /
Rate
 

Interest-earning assets:

                

Fed funds sold

   $ 5,939       $ 19         0.44   $ 8,503       $ 23         0.36

Interest-bearing deposits in nonaffiliated banks

     48,969         202         0.55        55,330         148         0.36   

Taxable securities

     1,325,935         21,167         2.13        1,377,363         22,502         2.18   

Tax exempt securities

     1,448,933         49,313         4.54        1,288,242         45,102         4.67   

Loans

     3,319,337         122,162         4.92        3,016,686         111,632         4.95   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,149,113       $ 192,863         4.19     5,746,124       $ 179,407         4.17

Noninterest-earning assets

     425,847              372,345         
  

 

 

         

 

 

       

Total assets

   $ 6,574,960            $ 6,118,469         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,431,572       $ 3,197         0.12   $ 3,231,925       $ 2,761         0.11

Fed funds purchased and other short term borrowings

     573,464         811         0.19        507,011         281         0.07   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,005,036       $ 4,008         0.13     3,738,936       $ 3,042         0.11

Noninterest-bearing liabilities

     1,723,790              1,661,008         

Shareholders’ equity

     846,134              718,525         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,574,960            $ 6,118,469         
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 188,855         4.10      $ 176,365         4.10