EX-99.1 2 d209648dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

For immediate release      For More Information:
     J. Bruce Hildebrand, Executive Vice President
     325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES

SECOND QUARTER 2016 EARNINGS RESULTS

ABILENE, Texas, July 21, 2016 – First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the second quarter of 2016 of $26.81 million, up 5.94 percent when compared with earnings of $25.31 million in the same quarter last year. Basic earnings per share were $0.41 for the second quarter of 2016 compared with $0.39 in the same quarter a year ago.

All amounts for the second quarter ended June 30, 2016, include the results of the asset purchase of 4Trust Mortgage, Inc. on May 31, 2015, and the acquisition of First Bank, N.A., Conroe, Texas, on July 31, 2015. As of the acquisition date, First Bank had total gross loans of $252.46 million and total deposits of $356.75 million.

Net interest income for the second quarter of 2016 increased 8.05 percent to $56.55 million compared with $52.34 million in the same period of 2015. The net interest margin, on a taxable equivalent basis, was 4.12 percent compared to 4.15 percent in the first quarter of 2016 and 4.07 percent in the second quarter of 2015. Included in interest income for the second quarter of 2016 was $621 thousand, or four basis points in net interest margin, related to discount accretion from fair value accounting related to the Conroe and Orange acquisitions.

The provision for loan losses was $2.06 million in the second quarter of 2016 compared with $2.33 million in the first quarter of 2016 and $1.55 million in the second quarter of 2015. The continued provision for loan losses in 2016 and 2015 reflects the continued levels of nonperforming and classified assets, gross charge-offs, as well as the economic effects related to the oil and gas industry. Nonperforming assets as a percentage of loans and foreclosed assets totaled 1.22 percent at June 30, 2016, compared with 0.88 percent at March 31, 2016, and 0.61 percent at June 30, 2015. The increase in the Company’s nonperforming assets as a percentage of loans and foreclosed assets ratio at June 30, 2016, primarily resulted from the addition of one larger commercial credit to the Company’s quarter-end nonaccrual balances. Classified loans totaled $132.67 million at June 30, 2016, compared to $142.14 million at March 31, 2016, and $95.77 million at June 30, 2015.

At June 30, 2016, loans with oil and gas industry exposure totaled 2.65% of gross loans. These loans comprised $32.67 million of the classified loan totals and $5.76 million of the nonperforming loan totals. In addition, $419 thousand in net charge-offs was related to these oil and gas loans for the quarter ended June 30, 2016. At June 30, 2016, the Company’s allowance for loan loss reserve specific to its total oil and gas loan portfolio totaled 6.57% of total oil and gas loans.

Noninterest income increased 20.38 percent in the second quarter of 2016 to $21.44 million compared with $17.81 million in the same quarter a year ago. Trust fees decreased $14 thousand to $4.73 million in the second quarter of 2016 compared with $4.74 million in the same quarter last year due to a $113 thousand decline in Trust oil and gas fee income when compared to the same quarter a year ago. This decline was mostly offset by an increase in the fair value of Trust assets managed to $4.11 billion from $3.97 billion a year ago. Service charges on deposits and ATM, interchange and credit card fees increased 9.52 and 7.25 percent, respectively, to $4.40 million and $5.84 million compared with $4.02 million and $5.45 million, respectively, in the same quarter last year primarily due to the acquisition of First Bank and


the continued growth in net new accounts and debit cards. Real estate mortgage fees increased 91.28 percent in the second quarter of 2016 to $4.01 million compared with $2.10 million in the same quarter a year ago, primarily resulting from additional loan origination production from the 4Trust Mortgage, Inc. asset purchase. Also included in noninterest income during the second quarter of 2016 was a gain on sale of securities of $912 thousand.

Noninterest expense for the second quarter of 2016 totaled $40.76 million compared to $35.20 million in the second quarter of 2015. The Company’s efficiency ratio in the second quarter of 2016 was 48.43 percent compared with 46.46 percent in the same quarter last year. The increase in noninterest expense in the second quarter of 2016 was primarily a result of an increase in salary and employee benefit costs driven by the addition of 4Trust Mortgage Inc. and First Bank employees and annual pay increases.

For the first half of 2016, net income increased 6.49 percent to $52.51 million from $49.30 million for the same period a year ago. Basic earnings per share rose to $0.80 in the first half of 2016 from $0.77 in the same period last year. Net interest income increased 9.80 percent to $113.57 million in the first half of 2016 from $103.44 million in the same period a year ago. The provision for loan losses totaled $4.39 million compared with $2.84 million in the first half of the previous year. Noninterest income was $41.26 million in the first half of 2016 compared with $33.71 million a year ago. Noninterest expense rose to $81.84 million in the first half of 2016 compared with $69.15 million during the same period last year.

As of June 30, 2016, consolidated assets for the Company totaled $6.61 billion compared to $6.53 billion at March 31, 2016, and $6.12 billion at June 30, 2015. Loans totaled $3.31 billion at June 30, 2016, compared with loans of $3.30 billion at March 31, 2016, and $2.97 billion at June 30, 2015. Deposits totaled $5.06 billion at June 30, 2016, compared to $5.06 billion at March 31, 2016, and $4.73 billion at June 30, 2015. Shareholders’ equity rose to $866.16 million as of June 30, 2016, compared with $838.61 million at March 31, 2016, and $701.19 million at June 30, 2015.

“We are pleased to report another quarter of increased earnings for our company despite the low rate environment and continued low commodity prices,” said F. Scott Dueser, Chairman, President and CEO. “We are also excited about the recent opening of our new state-of-the-art facility in Fort Worth. Going forward, we will remain diligent in our search for opportunities to maximize our efficiencies while we continue to seek additional acquisition opportunities for our company that will fit our culture and bring additional earnings and increase shareholder value.”

“In the first half of this year, we experienced record rainfalls that produced flooding in some of our markets,” added Dueser. “In West Texas we were pleased that the weather patterns broke a 10-year drought and filled our lakes; however, we believe the rains had a negative effect on our loan growth and related deposit growth, specifically in the areas of agriculture, interim construction loans and projects that could not be started or advanced due to weather conditions. The cash flow in some of our footprint has also been affected by lower cotton, cattle and oil and gas prices, which has also hurt deposit growth.”

About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 69 locations in Texas including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, Fort Worth, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Port Arthur, Ranger, Rising Star, Roby,


San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with nine locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com.

*****

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2016     2015  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

ASSETS

          

Cash and due from banks

   $ 135,092      $ 139,995      $ 179,140      $ 133,340      $ 149,524   

Interest-bearing deposits in banks

     67,746        22,993        89,936        4,268        18,179   

Interest-bearing time deposits in banks

     2,427        2,427        3,495        4,491        5,456   

Fed funds sold

     2,960        2,660        3,810        2,790        5,720   

Investment securities

     2,795,493        2,763,185        2,734,177        2,737,639        2,729,408   

Loans

     3,309,388        3,299,207        3,350,593        3,288,422        2,967,768   

Allowance for loan losses

     (45,060     (44,072     (41,877     (40,420     (38,999
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     3,264,328        3,255,135        3,308,716        3,248,002        2,928,769   

Premises and equipment

     122,326        118,208        115,712        116,803        104,495   

Goodwill

     139,971        139,971        139,971        139,655        96,632   

Other intangible assets

     3,959        4,198        4,478        4,641        2,407   

Other assets

     80,688        76,413        85,635        76,016        74,646   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 6,614,990      $ 6,525,185      $ 6,665,070      $ 6,467,645      $ 6,115,236   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 1,644,812      $ 1,654,271      $ 1,745,952      $ 1,720,383      $ 1,574,745   

Interest-bearing deposits

     3,411,477        3,409,536        3,444,217        3,376,900        3,152,674   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     5,056,289        5,063,807        5,190,169        5,097,283        4,727,419   

Borrowings

     556,924        525,340        615,675        500,903        621,155   

Other liabilities

     135,619        97,430        54,240        77,425        65,469   

Shareholders’ equity

     866,158        838,608        804,986        792,034        701,193   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 6,614,990      $ 6,525,185      $ 6,665,070      $ 6,467,645      $ 6,115,236   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2016     2015  
     June 30,     Mar. 31,     Dec 31,     Sept. 30,     June 30,  

INCOME STATEMENTS

          

Interest income

   $ 57,881      $ 58,335      $ 59,047      $ 57,163      $ 53,344   

Interest expense

     1,330        1,312        1,046        1,065        1,008   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     56,551        57,023        58,001        56,098        52,336   

Provision for loan losses

     2,058        2,328        4,177        2,664        1,554   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     54,493        54,695        53,824        53,434        50,782   

Noninterest income

     21,438        19,821        19,280        20,446        17,809   

Noninterest expense

     40,756        41,081        40,342        39,973        35,204   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     35,175        33,435        32,762        33,907        33,387   

Income tax expense

     8,366        7,739        7,570        8,021        8,080   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 26,809      $ 25,696      $ 25,192      $ 25,886      $ 25,307   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income - basic

   $ 0.41      $ 0.39      $ 0.38      $ 0.40      $ 0.39   

Net income - diluted

     0.41        0.39        0.38        0.40        0.39   

Cash dividends declared

     0.18        0.16        0.16        0.16        0.16   

Book Value

     13.11        12.70        12.20        12.01        10.93   

Market Value

   $ 32.79      $ 29.58      $ 30.17      $ 31.78      $ 34.64   

Shares outstanding - end of period

     66,059,912        66,043,442        65,990,234        65,942,155        64,156,302   

Average outstanding shares - basic

     66,016,562        65,974,559        65,940,127        65,335,457        64,148,356   

Average outstanding shares - diluted

     66,138,275        66,118,998        66,105,098        65,501,697        64,354,720   

PERFORMANCE RATIOS

          

Return on average assets

     1.65     1.58     1.53     1.61     1.67

Return on average equity

     12.76        12.55        12.54        13.63        14.38   

Net interest margin (tax equivalent)

     4.12        4.15        4.16        4.13        4.07   

Efficiency ratio

     48.43        49.52        48.38        48.44        46.46   
     Six Months Ended        
     June 30,    
     2016     2015    
INCOME STATEMENTS       

Interest income

   $ 116,216      $ 105,413     

Interest expense

     2,642        1,977     
  

 

 

   

 

 

   

Net interest income

     113,574        103,436     

Provision for loan losses

     4,386        2,844     
  

 

 

   

 

 

   

Net interest income after provision for loan losses

     109,188        100,592     

Noninterest income

     41,258        33,707     

Noninterest expense

     81,836        69,151     
  

 

 

   

 

 

   

Net income before income taxes

     68,610        65,148     

Income tax expense

     16,105        15,845     
  

 

 

   

 

 

   

Net income

   $ 52,505      $ 49,303     
  

 

 

   

 

 

   

PER COMMON SHARE DATA

      

Net income - basic

   $ 0.80      $ 0.77     

Net income - diluted

     0.79        0.77     

Cash dividends declared

     0.34        0.30     

Book Value

     13.11        10.93     

Market Value

   $ 32.79      $ 34.64     

Shares outstanding - end of period

     66,059,912        64,156,302     

Average outstanding shares - basic

     65,995,560        64,135,731     

Average outstanding shares - diluted

     66,153,579        64,328,672     

PERFORMANCE RATIOS

      

Return on average assets

     1.61     1.66  

Return on average equity

     12.65        14.19     

Net interest margin (tax equivalent)

     4.14        4.09     

Efficiency ratio

     48.97        46.73     


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2016     2015  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

ALLOWANCE FOR LOAN LOSSES

          

Balance at beginning of period

   $ 44,072      $ 41,877      $ 40,420      $ 38,999      $ 37,828   

Loans charged off

     (1,888     (1,782     (3,110     (1,477     (943

Loan recoveries

     818        1,649        390        234        560   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (1,070     (133     (2,720     (1,243     (383

Provision for loan losses

     2,058        2,328        4,177        2,664        1,554   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 45,060      $ 44,072      $ 41,877      $ 40,420      $ 38,999   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.36     1.34     1.25     1.23     1.31

Allowance for loan losses / nonperforming loans

     112.36        156.24        143.70        183.39        228.20   

Net charge-offs / average loans (annualized)

     0.13        0.02        0.33        0.16        0.05   

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 26,125      $ 31,486      $ 40,576      $ 43,284      $ 47,409   

Substandard

     106,540        110,657        108,813        68,772        48,317   

Doubtful

     —          —          37        62        43   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 132,665      $ 142,143      $ 149,426      $ 112,118      $ 95,769   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 38,904      $ 27,175      $ 28,601      $ 21,788      $ 16,854   

Accruing troubled debt restructured loans

     961        973        199        204        172   

Accruing loans 90 days past due

     237        59        341        49        64   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     40,102        28,207        29,141        22,041        17,090   

Foreclosed assets

     285        821        627        701        1,045   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 40,387      $ 29,028      $ 29,768      $ 22,742      $ 18,135   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     1.22     0.88     0.89     0.69     0.61

As a % of end of period total assets

     0.61        0.44        0.45        0.35        0.30   

OIL AND GAS PORTFOLIO INFORMATION

          

Oil and gas loans

   $ 87,857      $ 92,058      $ 96,712      $ 92,382      $ 82,498   

Oil and gas loans as a % of total loans

     2.65     2.79     2.89     2.81     2.78

Classified oil and gas loans

     32,674        36,402        34,506        30,028        26,016   

Nonaccrual oil and gas loans

     5,763        4,917        5,404        2,589        481   

Net charge-offs for oil and gas loans

     419        517        1,370        567        —     

Allowance for oil and gas loans as a % of oil and gas loans

     6.57     7.37     6.35     6.48     5.63

CAPITAL RATIOS

          

Common equity Tier 1 capital ratio

     16.64     16.46     15.90     15.73     16.25

Tier 1 capital ratio

     16.64        16.46        15.90        15.73        16.25   

Total capital ratio

     17.79        17.60        16.97        16.78        17.36   

Tier 1 leverage

     10.50        10.23        9.96        9.96        9.84   

Equity to assets

     13.09        12.85        12.08        12.25        11.47   
     Quarter Ended  
     2016     2015  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

NONINTEREST INCOME

          

Trust fees

   $ 4,726      $ 4,655      $ 4,961      $ 4,818      $ 4,740   

Service charges on deposits

     4,404        4,413        4,730        4,653        4,021   

ATM, interchange and credit card fees

     5,840        5,680        5,651        5,794        5,445   

Real estate mortgage fees

     4,013        3,139        3,088        3,742        2,098   

Net gain (loss) on sale of available-for-sale securities

     912        2        51        136        239   

Net gain (loss) on sale of foreclosed assets

     278        76        528        28        (49

Net gain (loss) on sale of assets

     (74     513        (809     (11     (4

Interest on loan recoveries

     629        633        216        323        403   

Other noninterest income

     710        710        864        963        916   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 21,438      $ 19,821      $ 19,280      $ 20,446      $ 17,809   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 22,038      $ 21,545      $ 20,647      $ 20,007      $ 17,865   

Profit sharing expense

     109        1,045        1,265        1,641        1,308   

Net occupancy expense

     2,583        2,631        2,674        3,050        2,394   

Equipment expense

     3,386        3,380        3,218        3,114        2,992   

FDIC insurance premiums

     818        824        837        819        749   

ATM, interchange and credit card expenses

     1,806        1,687        1,540        1,509        1,609   

Legal, tax and professional fees

     2,108        2,209        2,037        1,497        1,701   

Audit fees

     400        449        359        444        372   

Printing, stationery and supplies

     464        503        617        594        471   

Amortization of intangible assets

     199        199        199        200        72   

Advertising and public relations

     1,537        1,444        1,481        1,564        1,484   

Correspondent bank service charges

     239        247        239        238        225   

Other noninterest expense

     5,069        4,918        5,229        5,296        3,962   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 40,756      $ 41,081      $ 40,342      $ 39,973      $ 35,204   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 6,168      $ 6,115      $ 6,111      $ 5,984      $ 5,635   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Six Months Ended        
     June 30,    
     2016     2015    

NONINTEREST INCOME

      

Trust fees

   $ 9,380      $ 9,472     

Service charges on deposits

     8,818        7,789     

ATM, interchange and credit card fees

     11,521        10,415     

Real estate mortgage fees

     7,153        3,580     

Net gain (loss) on sale of available-for-sale securities

     914        244     

Net gain (loss) on sale of foreclosed assets

     353        (19  

Net gain (loss) on sale of assets

     439        1     

Interest on loan recoveries

     1,261        510     

Other noninterest income

     1,419        1,715     
  

 

 

   

 

 

   

Total noninterest income

   $ 41,258      $ 33,707     
  

 

 

   

 

 

   

NONINTEREST EXPENSE

      

Salaries and employee benefits, excluding profit sharing

   $ 43,583      $ 34,889     

Profit sharing expense

     1,154        2,549     

Net occupancy expense

     5,214        4,590     

Equipment expense

     6,766        5,891     

FDIC insurance premiums

     1,642        1,498     

ATM, interchange and credit card expenses

     3,492        3,335     

Legal, tax and professional fees

     4,318        3,398     

Audit fees

     850        752     

Printing, stationery and supplies

     967        1,067     

Amortization of intangible assets

     398        162     

Advertising and public relations

     2,982        2,837     

Correspondent bank service charges

     486        447     

Other noninterest expense

     9,984        7,736     
  

 

 

   

 

 

   

Total noninterest expense

   $ 81,836      $ 69,151     
  

 

 

   

 

 

   

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 12,284      $ 10,847     
  

 

 

   

 

 

   


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

    Three Months Ended         Three Months Ended  
    June 30, 2016         Mar. 31, 2016  
    Average     Tax Equivalent     Yield /         Average     Tax Equivalent     Yield /  
    Balance     Interest         Rate             Balance     Interest         Rate      

Interest-earning assets:

             

Fed funds sold

  $ 5,701      $ 6        0.44     $ 7,534      $ 9        0.50

Interest-bearing deposits in nonaffiliated banks

    37,159        57        0.61          40,239        51        0.51   

Taxable securities

    1,349,325        7,130        2.11          1,323,606        7,262        2.19   

Tax exempt securities

    1,439,575        16,446        4.57          1,428,178        16,326        4.57   

Loans

    3,295,557        40,410        4.93          3,312,664        40,802        4.95   
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Total interest-earning assets

    6,127,317      $ 64,049        4.20       6,112,221      $ 64,450        4.24

Noninterest-earning assets

    416,414              432,862       
 

 

 

         

 

 

     

Total assets

  $ 6,543,731            $ 6,545,083       
 

 

 

         

 

 

     

Interest-bearing liabilities:

             

Deposits

  $ 3,388,572      $ 1,033        0.12     $ 3,445,622      $ 1,052        0.12

Fed funds purchased and other borrowings

    587,981        297        0.20          562,569        260        0.19   
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

    3,976,553      $ 1,330        0.14       4,008,191      $ 1,312        0.13

Noninterest-bearing liabilities

    1,722,037              1,713,122       

Shareholders’ equity

    845,141              823,770       
 

 

 

         

 

 

     

Total liabilities and shareholders’ equity

  $ 6,543,731            $ 6,545,083       
 

 

 

   

 

 

       

 

 

   

 

 

   

Net interest income and margin (tax equivalent)

    $ 62,719        4.12       $ 63,138        4.15
   

 

 

   

 

 

       

 

 

   

 

 

 
    Three Months Ended         Three Months Ended  
    Dec. 31, 2015         Sept. 30, 2015  
    Average     Tax Equivalent     Yield /         Average     Tax Equivalent     Yield /  
    Balance     Interest     Rate         Balance     Interest     Rate  

Interest-earning assets:

             

Fed funds sold

  $ 5,769      $ 4        0.31     $ 8,334      $ 8        0.40

Interest-bearing deposits in nonaffiliated banks

    32,937        33        0.40          42,083        33        0.31   

Taxable securities

    1,352,555        7,170        2.12          1,372,834        7,296        2.13   

Tax exempt securities

    1,408,410        16,305        4.63          1,376,119        16,021        4.66   

Loans

    3,309,685        41,646        4.99          3,161,229        39,789        4.99   
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Total interest-earning assets

    6,109,356      $ 65,158        4.23       5,960,599      $ 63,147        4.20

Noninterest-earning assets

    427,018              402,174       
 

 

 

         

 

 

     

Total assets

  $ 6,536,374            $ 6,362,773       
 

 

 

         

 

 

     

Interest-bearing liabilities:

             

Deposits

  $ 3,391,514      $ 882        0.10     $ 3,295,411      $ 932        0.11

Fed funds purchased and other borrowings

    575,861        164        0.11          572,431        133        0.09   
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

    3,967,375      $ 1,046        0.10       3,867,842      $ 1,065        0.11

Noninterest-bearing liabilities

    1,772,060              1,741,319       

Shareholders’ equity

    796,939              753,612       
 

 

 

         

 

 

     

Total liabilities and shareholders’ equity

  $ 6,536,374            $ 6,362,773       
 

 

 

   

 

 

       

 

 

   

 

 

   

Net interest income and margin (tax equivalent)

    $ 64,112        4.16       $ 62,082        4.13
   

 

 

   

 

 

       

 

 

   

 

 

 
    Three Months Ended            
    June 30, 2015        
    Average     Tax Equivalent     Yield /        
    Balance     Interest     Rate        

Interest-earning assets:

         

Fed funds sold

  $ 10,391      $ 10        0.37    

Interest-bearing deposits in nonaffiliated banks

    34,633        40        0.47       

Taxable securities

    1,425,744        7,398        2.08       

Tax exempt securities

    1,294,809        15,108        4.67       

Loans

    2,954,502        36,423        4.94       
 

 

 

   

 

 

   

 

 

     

Total interest-earning assets

    5,720,079      $ 58,979        4.14    

Noninterest-earning assets

    351,223           
 

 

 

         

Total assets

  $ 6,071,302           
 

 

 

         

Interest-bearing liabilities:

         

Deposits

  $ 3,177,999      $ 902        0.11    

Fed funds purchased and other borrowings

    558,367        106        0.08       
 

 

 

   

 

 

   

 

 

     

Total interest-bearing liabilities

    3,736,366      $ 1,008        0.11    

Noninterest-bearing liabilities

    1,628,847           

Shareholders’ equity

    706,089           
 

 

 

         

Total liabilities and shareholders’ equity

  $ 6,071,302           
 

 

 

   

 

 

       

Net interest income and margin (tax equivalent)

    $ 57,971        4.07    
   

 

 

   

 

 

     
    Six Months Ended         Six Months Ended  
    June 30, 2016         June 30, 2015  
    Average     Tax Equivalent     Yield /         Average     Tax Equivalent     Yield /  
    Balance     Interest     Rate         Balance     Interest     Rate  

Interest-earning assets:

             

Fed funds sold

  $ 6,618      $ 16        0.48     $ 8,589      $ 14        0.33

Interest-bearing deposits in nonaffiliated banks

    38,699        108        0.56          62,063        115        0.38   

Taxable securities

    1,336,466        14,392        2.15          1,379,664        15,208        2.20   

Tax exempt securities

    1,433,877        32,772        4.57          1,243,575        29,081        4.68   

Loans

    3,304,111        81,212        4.94          2,943,216        71,842        4.92   
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Total interest-earning assets

    6,119,771      $ 128,500        4.22       5,637,107      $ 116,260        4.16

Noninterest-earning assets

    424,636              357,185       
 

 

 

         

 

 

     

Total assets

  $ 6,544,407            $ 5,994,292       
 

 

 

         

 

 

     

Interest-bearing liabilities:

             

Deposits

  $ 3,417,096      $ 2,085        0.12     $ 3,199,655      $ 1,829        0.12

Fed funds purchased and other short term borrowings

    575,275        557        0.19          473,760        148        0.06   
 

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

    3,992,371      $ 2,642        0.14       3,673,415      $ 1,977        0.11

Noninterest-bearing liabilities

    1,717,581              1,620,187       

Shareholders’ equity

    834,455              700,690       
 

 

 

         

 

 

     

Total liabilities and shareholders’ equity

  $ 6,544,407            $ 5,994,292       
 

 

 

   

 

 

       

 

 

   

 

 

   

Net interest income and margin (tax equivalent)

    $ 125,858        4.14       $ 114,283        4.09