XML 54 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Information - Parent Company (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets

Condensed Balance Sheets-December 31, 2015 and 2014

 

     2015      2014  
ASSETS      

Cash in subsidiary bank

   $ 12,311       $ 9,441   

Cash in unaffiliated banks

     2         2   

Interest-bearing deposits in subsidiary bank

     78,160         60,642   
  

 

 

    

 

 

 

Total cash and cash equivalents

     90,473         70,085   

Securities available-for-sale, at fair value

     12,062         12,243   

Investment in and advances to subsidiaries, at equity

     713,909         606,415   

Intangible assets

     723         723   

Other assets

     3,693         2,787   
  

 

 

    

 

 

 

Total assets

   $ 820,860       $ 692,253   
  

 

 

    

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY      

Total liabilities

   $ 15,874       $ 10,716   

Shareholders’ equity:

     

Common stock

     660         641   

Capital surplus

     368,925         305,429   

Retained earnings

     388,006         327,978   

Treasury stock

     (6,296      (5,878

Deferred compensation

     6,296         5,878   

Accumulated other comprehensive earnings

     47,395         47,489   
  

 

 

    

 

 

 

Total shareholders’ equity

     804,986         681,537   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 820,860       $ 692,253   
  

 

 

    

 

 

 
Condensed Statements of Earnings

Condensed Statements of Earnings-

For the Years Ended December 31, 2015, 2014 and 2013

 

     2015      2014      2013  

Income:

        

Cash dividends from subsidiaries

   $ 51,200       $ 34,000       $ 64,200   

Excess of earnings over dividends of subsidiaries

     52,911         58,539         17,192   

Other

     4,185         3,717         3,118   
  

 

 

    

 

 

    

 

 

 

Total Income

     108,296         96,256         84,510   
  

 

 

    

 

 

    

 

 

 

Expenses:

        

Salaries and employee benefits

     6,067         5,595         4,540   

Other operating expenses

     4,439         3,309         3,017   
  

 

 

    

 

 

    

 

 

 

Total Expense

     10,506         8,904         7,557   
  

 

 

    

 

 

    

 

 

 

Earnings before income taxes

     97,790         87,352         76,953   

Income tax benefit

     2,591         2,207         1,915   
  

 

 

    

 

 

    

 

 

 

Net earnings

   $ 100,381       $ 89,559       $ 78,868   
  

 

 

    

 

 

    

 

 

 
Condensed Statements of Cash Flows

Condensed Statements of Cash Flows-

For the Years Ended December 31, 2015, 2014, and 2013

 

     2015      2014      2013  

Cash flows from operating activities:

        

Net earnings

   $ 100,381       $ 89,559       $ 78,868   

Adjustments to reconcile net earnings to net cash provided by operating activities:

        

Excess of earnings over dividends of subsidiary bank

     (52,911      (58,539      (17,192

Depreciation and amortization, net

     197         200         135   

Decrease (increase) in other assets

     507         (150      (3

Increase (decrease) in other liabilities

     3,743         (314      890   
  

 

 

    

 

 

    

 

 

 

Net cash provided by operating activities

     51,917         30,756         62,698   
  

 

 

    

 

 

    

 

 

 

Cash flows from investing activities:

        

Cash received (paid) in connection with acquisition of banks

     13,125         —           (39,200

Net decrease in interest-bearing time deposits in unaffiliated banks

     —           480         2,598   

Maturities of available-for-sale securities

     —           —           —     

Purchases of bank premises and equipment

     (107      (780      (224

Repayment from (of advances to) investment in and advances to subsidiaries, net

     5,800         (3,300      700   
  

 

 

    

 

 

    

 

 

 

Net cash used in (provided by) investing activities

     18,818         (3,600      (36,126
  

 

 

    

 

 

    

 

 

 

Cash flows from financing activities:

        

Repayment of subordinated debt

     (13,125      —           —     

Proceeds of stock issuances

     1,545         1,437         1,958   

Cash dividends paid

     (38,767      (34,578      (24,505
  

 

 

    

 

 

    

 

 

 

Net cash used in financing activities

     (50,347      (33,141      (22,547
  

 

 

    

 

 

    

 

 

 

Net increase (decrease) in cash and cash equivalents

     20,388         (5,985      4,025   

Cash and cash equivalents, beginning of year

     70,085         76,070         72,045   
  

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, end of year

   $ 90,473       $ 70,085       $ 76,070