XML 117 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension and Profit Sharing Plans (Tables)
12 Months Ended
Dec. 31, 2012
Benefit Obligation Activity and Fair Value of Plan Assets and Statement of Funded Status

Using an actuarial measurement date of December 31, 2012 and 2011, respectively, benefit obligation activity and fair value of plan assets for the years ended December 31, 2012 and 2011, and a statement of the funded status as of December 31, 2012 and 2011, are as follows (in thousands):

 

     2012     2011  

Reconciliation of benefit obligations:

    

Benefit obligation at January 1

   $ 24,608      $ 22,263   

Interest cost on projected benefit obligation

     1,113        1,139   

Actuarial loss

     3,470        2,320   

Benefits paid

     (1,353     (1,114
  

 

 

   

 

 

 

Benefit obligation at December 31

     27,838        24,608   
  

 

 

   

 

 

 

Reconciliation of fair value of plan assets:

    

Fair value of plan assets at January 1

   $ 18,077      $ 17,184   

Actual return on plan assets

     2,387        506   

Employer contributions

     2,000        1,500   

Benefits paid

     (1,354     (1,114
  

 

 

   

 

 

 

Fair value of plan assets at December 31

     21,110        18,076   
  

 

 

   

 

 

 

Funded status

   $ (6,728   $ (6,532
  

 

 

   

 

 

 
Component Of Accumulated Other Comprehensive Earnings

Amounts recognized as a component of accumulated other comprehensive earnings as of year-end that have not been recognized as a component of the net period benefit cost of the Company’s defined benefit pension plan are as follows (in thousands):

 

     2012     2011  

Net actuarial loss

   $ (13,184   $ (11,620

Deferred tax benefit

     4,824        4,277   
  

 

 

   

 

 

 

Amounts included in accumulated other comprehensive earnings, net of tax

   $ (8,360   $ (7,343
  

 

 

   

 

 

 
Net Periodic Pension Cost

Net periodic pension cost for the years ended December 31, 2012, 2011, and 2010, included (in thousands):

 

     Year Ended December 31,  
     2012     2011     2010  

Service cost - benefits earned during the period

   $ —        $ —        $ —     

Interest cost on projected benefit obligation

     1,113        1,139        1,159   

Expected return on plan assets

     (1,140     (1,220     (1,092

Amortization of unrecognized net loss

     659        434        416   
  

 

 

   

 

 

   

 

 

 

Net periodic pension cost

   $ 632      $ 353      $ 483   
  

 

 

   

 

 

   

 

 

 
Benefit Obligations and Net Periodic Pension Cost and Rate of Return on Plan Assets

The following table sets forth the rates used in the actuarial calculations of the present value of benefit obligations and net periodic pension cost and the rate of return on plan assets:

 

     2012     2011     2010  

Weighted average discount rate

     3.75     4.65     5.25

Expected long-term rate of return on assets

     6.25     6.75     6.75
Pension Plan and Targeted Allocation Percentage

The major type of plan assets in the pension plan and the targeted allocation percentage as of December 31, 2012 and 2011 is as follows:

 

     December 31, 2012
Allocation
    December 31, 2011
Allocation
    Targeted
Allocation
 

Equity securities

     74     82     75

Debt securities

     24     16     25

Cash and equivalents

     2     2     —     
Breakdown by Level

The breakdown by level is as follows (in thousands):

 

     Level 1
Inputs
     Level 2
Inputs
     Level 3
Inputs
     Total Fair
Value
 

Money market fund

   $ 513       $ —         $ —         $ 513   

Obligations of state and political subdivisions

     —           708         —           708   

Corporate bonds

     —           1,833         —           1,833   

Mortgage-backed securities

     —           1,018         —           1,018   

Corporate stocks and mutual funds

     17,038         —           —           17,038   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 17,551       $ 3,559       $ —         $ 21,110   
  

 

 

    

 

 

    

 

 

    

 

 

 
Estimate of Undiscounted Projected Future Payments

An estimate of the undiscounted projected future payments to eligible participants for the next five years and the following five years in the aggregate is as follows (in thousands):

 

Year Ending December 31,

      

2013

   $ 1,309   

2014

     1,393   

2015

     1,403   

2016

     1,412   

2017

     1,447   

2018 to 2022

   $ 8,214