XML 33 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Disclosures (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

March 31, 2024

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

432,168

 

 

$

 

 

$

 

 

$

432,168

 

Obligations of state and political subdivisions

 

 

 

 

 

1,454,035

 

 

 

 

 

 

1,454,035

 

Corporate bonds

 

 

 

 

 

99,717

 

 

 

 

 

 

99,717

 

Residential mortgage-backed securities

 

 

 

 

 

2,299,277

 

 

 

 

 

 

2,299,277

 

Commercial mortgage-backed securities

 

 

 

 

 

368,906

 

 

 

 

 

 

368,906

 

Other securities

 

 

4,423

 

 

 

 

 

 

 

 

 

4,423

 

        Total

 

$

436,591

 

 

$

4,221,935

 

 

$

 

 

$

4,658,526

 

Loans held-for-sale

 

$

 

 

$

15,080

 

 

$

 

 

$

15,080

 

IRLCs

 

$

 

 

$

 

 

$

803

 

 

$

803

 

Forward mortgage-backed securities trades

 

$

 

 

$

(91

)

 

$

 

 

$

(91

)

 

March 31, 2023

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

488,242

 

 

$

 

 

$

 

 

$

488,242

 

Obligations of states and political subdivisions

 

 

 

 

 

1,773,612

 

 

 

 

 

 

1,773,612

 

Corporate bonds

 

 

 

 

 

99,620

 

 

 

 

 

 

99,620

 

Residential mortgage-backed securities

 

 

 

 

 

2,583,170

 

 

 

 

 

 

2,583,170

 

Commercial mortgage-backed securities

 

 

 

 

 

349,936

 

 

 

 

 

 

349,936

 

Other securities

 

 

3,977

 

 

 

 

 

 

 

 

 

3,977

 

        Total

 

$

492,219

 

 

$

4,806,338

 

 

$

 

 

$

5,298,557

 

Loans held-for-sale

 

$

 

 

$

11,766

 

 

$

 

 

$

11,766

 

IRLCs

 

$

 

 

$

 

 

$

827

 

 

$

827

 

Forward mortgage-backed securities trades

 

$

 

 

$

(334

)

 

$

 

 

$

(334

)

 

December 31, 2023

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

482,234

 

 

$

 

 

$

 

 

$

482,234

 

Obligations of state and political subdivisions

 

 

 

 

 

1,497,157

 

 

 

 

 

 

1,497,157

 

Corporate bonds

 

 

 

 

 

100,471

 

 

 

 

 

 

100,471

 

Residential mortgage-backed securities

 

 

 

 

 

2,364,092

 

 

 

 

 

 

2,364,092

 

Commercial mortgage-backed securities

 

 

 

 

 

284,324

 

 

 

 

 

 

284,324

 

Other securities

 

 

4,484

 

 

 

 

 

 

 

 

 

4,484

 

        Total

 

$

486,718

 

 

$

4,246,044

 

 

$

 

 

$

4,732,762

 

Loans held-for-sale

 

$

 

 

$

11,077

 

 

$

 

 

$

11,077

 

IRLCs

 

$

 

 

$

 

 

$

427

 

 

$

427

 

Forward mortgage-backed securities trades

 

$

 

 

$

(288

)

 

$

 

 

$

(288

)

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2023

 

Unpaid principal balance on loans held-for-sale

 

$

14,701

 

 

$

11,416

 

 

$

10,757

 

Net unrealized gains on loans held-for-sale

 

 

379

 

 

 

350

 

 

 

320

 

Loans held-for-sale at fair value

 

$

15,080

 

 

$

11,766

 

 

$

11,077

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the three-months ended March 31, 2024 and 2023 (dollars in thousand):

 

 

Three-Months Ended
March 31,

 

 

 

 

2024

 

 

2023

 

 

Realized gain on sale and fees on mortgage loans*

 

$

2,580

 

 

$

2,859

 

 

Change in fair value on loans held-for-sale and IRLCs

 

 

351

 

 

 

534

 

 

Change in forward mortgage-backed securities trades

 

 

197

 

 

 

(419

)

 

Total gain on sale of mortgage loans

 

$

3,128

 

 

$

2,974

 

 

 

* This includes gains on loans held-for-sale carried under the fair value method and lower of cost or market.

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (dollars in thousands).

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

2024

 

 

2023

 

 

2023

 

 

 

 

 

Carrying Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Fair Value
Hierarchy

Cash and due from banks

 

$

222,464

 

 

$

222,464

 

 

$

224,875

 

 

$

224,875

 

 

$

281,354

 

 

$

281,354

 

 

Level 1

Federal funds sold

 

 

12,300

 

 

 

12,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

Interest-bearing demand deposits
   in banks

 

 

365,397

 

 

 

365,397

 

 

 

221,336

 

 

 

221,336

 

 

 

255,237

 

 

 

255,237

 

 

Level 1

Available-for-sale securities

 

 

4,658,526

 

 

 

4,658,526

 

 

 

5,298,557

 

 

 

5,298,557

 

 

 

4,732,762

 

 

 

4,732,762

 

 

Levels 1
and 2

Loans held-for-investment, net of
   allowance for credit losses

 

 

7,139,847

 

 

 

7,141,043

 

 

 

6,495,397

 

 

 

6,464,027

 

 

 

7,060,057

 

 

 

7,036,722

 

 

Level 3

Loans held-for-sale

 

 

16,109

 

 

 

16,109

 

 

 

11,996

 

 

 

12,018

 

 

 

14,253

 

 

 

14,378

 

 

Level 2

Accrued interest receivable

 

 

56,278

 

 

 

56,278

 

 

 

50,658

 

 

 

50,658

 

 

 

58,544

 

 

 

58,544

 

 

Level 2

Deposits with stated maturities

 

 

938,541

 

 

 

938,459

 

 

 

739,498

 

 

 

736,434

 

 

 

938,980

 

 

 

938,534

 

 

Level 2

Deposits with no stated maturities

 

 

10,351,267

 

 

 

10,351,267

 

 

 

10,196,920

 

 

 

10,196,920

 

 

 

10,199,320

 

 

 

10,199,320

 

 

Level 1

Repurchase Agreements

 

 

307,297

 

 

 

307,297

 

 

 

608,299

 

 

 

608,299

 

 

 

381,928

 

 

 

381,928

 

 

Level 2

Borrowings

 

 

26,803

 

 

 

26,803

 

 

 

24,628

 

 

 

24,628

 

 

 

22,153

 

 

 

22,153

 

 

Level 2

Accrued interest payable

 

 

8,362

 

 

 

8,362

 

 

 

3,617

 

 

 

3,617

 

 

 

10,215

 

 

 

10,215

 

 

Level 2

IRLCs

 

 

803

 

 

 

803

 

 

 

827

 

 

 

827

 

 

 

427

 

 

 

427

 

 

Level 3

Forward mortgage-backed securities
   trades asset (liability)

 

 

(91

)

 

 

(91

)

 

 

(334

)

 

 

(334

)

 

 

(288

)

 

 

(288

)

 

Level 2