XML 18 R11.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans Held for Investment and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Loans Held for Investment and Allowance for Credit Losses

Note 3 – Loans Held-for-Investment and Allowance for Credit Losses

For the periods ended March 31, 2024 and 2023, and December 31, 2023, the following tables outline the Company’s loan portfolio by the ten portfolio segments where applicable.

Loans held-for-investment by portfolio segment are as follows (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2023

 

Commercial:

 

 

 

 

 

 

 

 

 

C&I

 

$

1,191,516

 

 

$

954,686

 

 

$

1,164,811

 

Municipal

 

 

211,013

 

 

 

221,379

 

 

 

214,850

 

Total Commercial

 

 

1,402,529

 

 

 

1,176,065

 

 

 

1,379,661

 

Agricultural

 

 

87,882

 

 

 

77,017

 

 

 

84,890

 

Real Estate:

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

921,773

 

 

 

921,190

 

 

 

963,158

 

Farm

 

 

311,002

 

 

 

307,706

 

 

 

344,954

 

Non-Owner Occupied CRE

 

 

853,721

 

 

 

737,117

 

 

 

827,969

 

Owner Occupied CRE

 

 

1,032,845

 

 

 

1,043,018

 

 

 

1,037,281

 

Residential

 

 

1,918,573

 

 

 

1,628,841

 

 

 

1,834,593

 

Total Real Estate

 

 

5,037,914

 

 

 

4,637,872

 

 

 

5,007,955

 

Consumer:

 

 

 

 

 

 

 

 

 

Auto

 

 

549,837

 

 

 

537,410

 

 

 

521,859

 

Non-Auto

 

 

151,248

 

 

 

147,851

 

 

 

154,426

 

Total Consumer

 

 

701,085

 

 

 

685,261

 

 

 

676,285

 

      Total Loans

 

 

7,229,410

 

 

 

6,576,215

 

 

 

7,148,791

 

Less: Allowance for credit losses

 

 

(89,562

)

 

 

(80,818

)

 

 

(88,734

)

    Loans, net

 

$

7,139,848

 

 

$

6,495,397

 

 

$

7,060,057

 

 

Outstanding loan balances at March 31, 2024 and 2023, and December 31, 2023, are net of unearned income, including net deferred loan fees.

At March 31, 2024, $5,095,506,000 in loans held by our bank subsidiary were subject to blanket liens as security for a line of credit with the Federal Home Loan Bank of Dallas ("FHLB"). At March 31, 2024, this available line of credit was $1,984,900,000. At March 31, 2024, there was $781,500,000 used on the line advance for undisbursed commitments (letters of credit) used to secure public funds.

The Company’s nonaccrual loans and loans still accruing and past due 90 days or more are as follows (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2023

 

Nonaccrual loans

 

$

36,157

 

 

$

24,171

 

 

$

33,609

 

Loans still accruing and past due 90 days or more

 

 

33

 

 

 

22

 

 

 

1,004

 

Total nonperforming loans

 

$

36,190

 

 

$

24,193

 

 

$

34,613

 

 

 

The Company had $37,204,000, $24,389,000 and $35,096,000 in nonaccrual, past due 90 days or more and still accruing, and foreclosed assets at March 31, 2024 and 2023, and December 31, 2023, respectively. Nonaccrual loans at March 31, 2024 and 2023, and December 31, 2023, consisted of the following (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

2023

 

Commercial:

 

 

 

 

 

 

 

 

 

C&I

 

$

3,950

 

 

$

5,343

 

 

$

4,132

 

Municipal

 

 

 

 

 

 

 

 

 

Total Commercial

 

 

3,950

 

 

 

5,343

 

 

 

4,132

 

Agricultural

 

 

2,043

 

 

 

161

 

 

 

155

 

Real Estate:

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

1,976

 

 

 

773

 

 

 

1,444

 

Farm

 

 

4,597

 

 

 

452

 

 

 

4,804

 

Non-Owner Occupied CRE

 

 

9,243

 

 

 

2,907

 

 

 

8,022

 

Owner Occupied CRE

 

 

5,719

 

 

 

6,823

 

 

 

6,822

 

Residential

 

 

7,815

 

 

 

7,232

 

 

 

7,649

 

Total Real Estate

 

 

29,350

 

 

 

18,187

 

 

 

28,741

 

Consumer:

 

 

 

 

 

 

 

 

 

Auto

 

 

486

 

 

 

398

 

 

 

464

 

Non-Auto

 

 

328

 

 

 

82

 

 

 

117

 

Total Consumer

 

 

814

 

 

 

480

 

 

 

581

 

Total

 

$

36,157

 

 

$

24,171

 

 

$

33,609

 

 

No significant additional funds are committed to be advanced in connection with nonaccrual loans as of March 31, 2024.

Summary information on the allowance for credit losses for the three-months ended March 31, 2024 and 2023, are outlined by portfolio segment in the following tables (dollars in thousands):

Three-Months Ended March 31, 2024

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Beginning balance

 

$

15,698

 

 

$

195

 

 

$

1,281

 

 

$

28,553

 

 

$

2,914

 

Provision for loan losses

 

 

501

 

 

 

 

 

 

2,017

 

 

 

(3,709

)

 

 

(397

)

Recoveries

 

 

111

 

 

 

 

 

 

5

 

 

 

 

 

 

 

Charge-offs

 

 

(204

)

 

 

 

 

 

(60

)

 

 

(33

)

 

 

 

    Ending balance

 

$

16,106

 

 

$

195

 

 

$

3,243

 

 

$

24,811

 

 

$

2,517

 

 

Three-Months Ended March 31, 2024 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Beginning balance

 

$

13,425

 

 

$

13,813

 

 

$

11,654

 

 

$

810

 

 

$

391

 

 

$

88,734

 

Provision for loan losses

 

 

1,536

 

 

 

(1,099

)

 

 

1,813

 

 

 

384

 

 

 

210

 

 

 

1,256

 

Recoveries

 

 

7

 

 

 

42

 

 

 

98

 

 

 

112

 

 

 

47

 

 

 

422

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(399

)

 

 

(154

)

 

 

(850

)

    Ending balance

 

$

14,968

 

 

$

12,756

 

 

$

13,565

 

 

$

907

 

 

$

494

 

 

$

89,562

 

 

Three-Months Ended March 31, 2023

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Beginning balance

 

$

16,129

 

 

$

1,026

 

 

$

1,041

 

 

$

26,443

 

 

$

1,957

 

Provision for loan losses

 

 

(64

)

 

 

41

 

 

 

(28

)

 

 

2,084

 

 

 

(20

)

Recoveries

 

 

52

 

 

 

 

 

 

201

 

 

 

100

 

 

 

 

Charge-offs

 

 

(34

)

 

 

 

 

 

 

 

 

 

 

 

 

    Ending balance

 

$

16,083

 

 

$

1,067

 

 

$

1,214

 

 

$

28,627

 

 

$

1,937

 

 

Three-Months Ended March 31, 2023 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Beginning balance

 

$

9,075

 

 

$

9,928

 

 

$

9,075

 

 

$

845

 

 

$

315

 

 

$

75,834

 

Provision for loan losses

 

 

(49

)

 

 

2,013

 

 

 

624

 

 

 

70

 

 

 

36

 

 

 

4,707

 

Recoveries

 

 

25

 

 

 

7

 

 

 

3

 

 

 

132

 

 

 

45

 

 

 

565

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(190

)

 

 

(64

)

 

 

(288

)

    Ending balance

 

$

9,051

 

 

$

11,948

 

 

$

9,702

 

 

$

857

 

 

$

332

 

 

$

80,818

 

 

 

Additionally, the Company records a reserve for unfunded commitments in other liabilities, which totaled $7,455,000, $10,397,000 and $7,903,000 at March 31, 2024 and 2023, and December 31, 2023, respectively. The provision for loan losses of $1,256,000 for the three-months ended March 31, 2024 is combined with the reversal of the provision for unfunded commitments of $448,000 and reported in the net aggregate of $808,000 under the provision for credit losses in the consolidated statement of earnings for the three-months ended March 31, 2024.

 

The $4,707,000 provision for loan losses for the three-months ended March 31, 2023 above is combined with the reversal of provision for unfunded commitments of $1,926,000 and reported in the aggregate of $2,781,000 under the provision for credit losses for the three-months ended March 31, 2023.

The Company’s loans that are individually evaluated for credit losses (both collateral and non-collateral dependent) and their related allowances as of March 31, 2024 and 2023, and December 31, 2023, are summarized in the following tables by loan segment (dollars in thousands):

March 31, 2024

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
Without an
Allowance

 

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
With an
Allowance

 

 

Non-Collateral
Dependent
Loans
Individually
Evaluated for
Credit Losses

 

 

Total Loans
Individually
Evaluated
for Credit
Losses

 

 

Related
Allowance
on Collateral
Dependent
Loans

 

 

Related
Allowance on
Non-Collateral
Dependent
Loans

 

 

Total
Allowance for
Credit Losses
on Loans
Individually
Evaluated for
Credit Losses

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

756

 

 

$

3,194

 

 

$

37,504

 

 

$

41,454

 

 

$

1,541

 

 

$

4,170

 

 

$

5,711

 

Municipal

 

 

 

 

 

 

 

 

559

 

 

 

559

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

 

756

 

 

 

3,194

 

 

 

38,063

 

 

 

42,013

 

 

 

1,541

 

 

 

4,170

 

 

 

5,711

 

Agricultural

 

 

713

 

 

 

1,330

 

 

 

4,044

 

 

 

6,087

 

 

 

849

 

 

 

1,881

 

 

 

2,730

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

903

 

 

 

1,073

 

 

 

28,953

 

 

 

30,929

 

 

 

189

 

 

 

2,054

 

 

 

2,243

 

Farm

 

 

 

 

 

4,597

 

 

 

1,936

 

 

 

6,533

 

 

 

727

 

 

 

31

 

 

 

758

 

Non-Owner Occupied CRE

 

 

1,850

 

 

 

7,393

 

 

 

22,412

 

 

 

31,655

 

 

 

1,235

 

 

 

1,772

 

 

 

3,007

 

Owner Occupied CRE

 

 

2,827

 

 

 

2,892

 

 

 

35,460

 

 

 

41,179

 

 

 

445

 

 

 

1,793

 

 

 

2,238

 

Residential

 

 

4,404

 

 

 

3,411

 

 

 

31,456

 

 

 

39,271

 

 

 

242

 

 

 

2,014

 

 

 

2,256

 

Total Real Estate

 

 

9,984

 

 

 

19,366

 

 

 

120,217

 

 

 

149,567

 

 

 

2,838

 

 

 

7,664

 

 

 

10,502

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

486

 

 

 

2,342

 

 

 

2,828

 

 

 

1

 

 

 

4

 

 

 

5

 

Non-Auto

 

 

 

 

 

328

 

 

 

764

 

 

 

1,092

 

 

 

72

 

 

 

57

 

 

 

129

 

Total Consumer

 

 

 

 

 

814

 

 

 

3,106

 

 

 

3,920

 

 

 

73

 

 

 

61

 

 

 

134

 

     Total

 

$

11,453

 

 

$

24,704

 

 

$

165,430

 

 

$

201,587

 

 

$

5,301

 

 

$

13,776

 

 

$

19,077

 

 

March 31, 2023

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
Without an
Allowance

 

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
With an
Allowance

 

 

Non-Collateral
Dependent
Loans
Individually
Evaluated for
Credit Losses

 

 

Total Loans
Individually
Evaluated
for Credit
Losses

 

 

Related
Allowance
on Collateral
Dependent
Loans

 

 

Related
Allowance on
Non-Collateral
Dependent
Loans

 

 

Total
Allowance for
Credit Losses
on Loans
Individually
Evaluated for
Credit Losses

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

 

 

$

5,343

 

 

$

20,141

 

 

$

25,484

 

 

$

3,582

 

 

$

3,941

 

 

$

7,523

 

Municipal

 

 

 

 

 

 

 

 

907

 

 

 

907

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

 

 

 

 

5,343

 

 

 

21,048

 

 

 

26,391

 

 

 

3,582

 

 

 

3,941

 

 

 

7,523

 

Agricultural

 

 

 

 

 

161

 

 

 

912

 

 

 

1,073

 

 

 

86

 

 

 

485

 

 

 

571

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

397

 

 

 

376

 

 

 

18,813

 

 

 

19,586

 

 

 

57

 

 

 

2,340

 

 

 

2,397

 

Farm

 

 

452

 

 

 

 

 

 

1,232

 

 

 

1,684

 

 

 

 

 

 

 

 

 

 

Non-Owner Occupied CRE

 

 

2,136

 

 

 

771

 

 

 

28,557

 

 

 

31,464

 

 

 

152

 

 

 

1,929

 

 

 

2,081

 

Owner Occupied CRE

 

 

4,111

 

 

 

2,712

 

 

 

31,978

 

 

 

38,801

 

 

 

297

 

 

 

2,308

 

 

 

2,605

 

Residential

 

 

4,771

 

 

 

2,461

 

 

 

28,463

 

 

 

35,695

 

 

 

259

 

 

 

1,404

 

 

 

1,663

 

Total Real Estate

 

 

11,867

 

 

 

6,320

 

 

 

109,043

 

 

 

127,230

 

 

 

765

 

 

 

7,981

 

 

 

8,746

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

398

 

 

 

1,250

 

 

 

1,648

 

 

 

1

 

 

 

2

 

 

 

3

 

Non-Auto

 

 

 

 

 

82

 

 

 

632

 

 

 

714

 

 

 

 

 

 

2

 

 

 

2

 

Total Consumer

 

 

 

 

 

480

 

 

 

1,882

 

 

 

2,362

 

 

 

1

 

 

 

4

 

 

 

5

 

     Total

 

$

11,867

 

 

$

12,304

 

 

$

132,885

 

 

$

157,056

 

 

$

4,434

 

 

$

12,411

 

 

$

16,845

 

 

 

 

December 31, 2023

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
Without an
Allowance

 

 

Collateral
Dependent Loans
Individually
Evaluated for
Credit Losses
With an
Allowance

 

 

Non-Collateral
Dependent
Loans
Individually
Evaluated for
Credit Losses

 

 

Total Loans
Individually
Evaluated
for Credit
Losses

 

 

Related
Allowance
on Collateral
Dependent
Loans

 

 

Related
Allowance on
Non-Collateral
Dependent
Loans

 

 

Total
Allowance for
Credit Losses
on Loans
Individually
Evaluated for
Credit Losses

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

1,322

 

 

$

2,810

 

 

$

18,633

 

 

$

22,765

 

 

$

1,363

 

 

$

4,495

 

 

$

5,858

 

Municipal

 

 

 

 

 

 

 

 

733

 

 

 

733

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

 

1,322

 

 

 

2,810

 

 

 

19,366

 

 

 

23,498

 

 

 

1,363

 

 

 

4,495

 

 

 

5,858

 

Agricultural

 

 

57

 

 

 

98

 

 

 

1,304

 

 

 

1,459

 

 

 

50

 

 

 

700

 

 

 

750

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

758

 

 

 

686

 

 

 

22,545

 

 

 

23,989

 

 

 

148

 

 

 

2,253

 

 

 

2,401

 

Farm

 

 

 

 

 

4,804

 

 

 

1,362

 

 

 

6,166

 

 

 

937

 

 

 

57

 

 

 

994

 

Non-Owner Occupied CRE

 

 

1,919

 

 

 

6,103

 

 

 

29,117

 

 

 

37,139

 

 

 

700

 

 

 

2,984

 

 

 

3,684

 

Owner Occupied CRE

 

 

4,661

 

 

 

2,161

 

 

 

35,746

 

 

 

42,568

 

 

 

232

 

 

 

1,431

 

 

 

1,663

 

Residential

 

 

3,909

 

 

 

3,740

 

 

 

30,257

 

 

 

37,906

 

 

 

360

 

 

 

1,799

 

 

 

2,159

 

Total Real Estate

 

 

11,247

 

 

 

17,494

 

 

 

119,027

 

 

 

147,768

 

 

 

2,377

 

 

 

8,524

 

 

 

10,901

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

 

 

 

464

 

 

 

2,125

 

 

 

2,589

 

 

 

1

 

 

 

3

 

 

 

4

 

Non-Auto

 

 

 

 

 

117

 

 

 

782

 

 

 

899

 

 

 

 

 

 

60

 

 

 

60

 

Total Consumer

 

 

 

 

 

581

 

 

 

2,907

 

 

 

3,488

 

 

 

1

 

 

 

63

 

 

 

64

 

     Total

 

$

12,626

 

 

$

20,983

 

 

$

142,604

 

 

$

176,213

 

 

$

3,791

 

 

$

13,782

 

 

$

17,573

 

The Company’s allowance for loans that are individually evaluated for credit losses and collectively evaluated for credit losses as of March 31, 2024 and 2023, and December 31, 2023, are summarized in the following table by loan segment (dollars in thousands). Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

March 31, 2024

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

5,711

 

 

$

 

 

$

2,730

 

 

$

2,243

 

 

$

758

 

Loans collectively evaluated for credit losses

 

 

10,395

 

 

 

195

 

 

 

513

 

 

 

22,568

 

 

 

1,759

 

Total

 

$

16,106

 

 

$

195

 

 

$

3,243

 

 

$

24,811

 

 

$

2,517

 

 

March 31, 2024 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

3,007

 

 

$

2,238

 

 

$

2,256

 

 

$

5

 

 

$

129

 

 

$

19,077

 

Loans collectively evaluated for credit losses

 

 

11,961

 

 

 

10,518

 

 

 

11,309

 

 

 

902

 

 

 

365

 

 

 

70,485

 

Total

 

$

14,968

 

 

$

12,756

 

 

$

13,565

 

 

$

907

 

 

$

494

 

 

$

89,562

 

 

March 31, 2023

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

7,523

 

 

$

 

 

$

571

 

 

$

2,397

 

 

$

 

Loans collectively evaluated for credit losses

 

 

8,560

 

 

 

1,067

 

 

 

643

 

 

 

26,230

 

 

 

1,937

 

Total

 

$

16,083

 

 

$

1,067

 

 

$

1,214

 

 

$

28,627

 

 

$

1,937

 

 

March 31, 2023 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

2,081

 

 

$

2,605

 

 

$

1,663

 

 

$

3

 

 

$

2

 

 

$

16,845

 

Loans collectively evaluated for credit losses

 

 

6,970

 

 

 

9,343

 

 

 

8,039

 

 

 

854

 

 

 

330

 

 

 

63,973

 

Total

 

$

9,051

 

 

$

11,948

 

 

$

9,702

 

 

$

857

 

 

$

332

 

 

$

80,818

 

 

December 31, 2023

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

5,858

 

 

$

 

 

$

750

 

 

$

2,401

 

 

$

994

 

Loans collectively evaluated for credit losses

 

 

9,840

 

 

 

195

 

 

 

531

 

 

 

26,152

 

 

 

1,920

 

Total

 

$

15,698

 

 

$

195

 

 

$

1,281

 

 

$

28,553

 

 

$

2,914

 

 

December 31, 2023 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

3,684

 

 

$

1,663

 

 

$

2,159

 

 

$

4

 

 

$

60

 

 

$

17,573

 

Loans collectively evaluated for credit losses

 

 

9,741

 

 

 

12,150

 

 

 

9,495

 

 

 

806

 

 

 

331

 

 

 

71,161

 

Total

 

$

13,425

 

 

$

13,813

 

 

$

11,654

 

 

$

810

 

 

$

391

 

 

$

88,734

 

 

The Company’s recorded investment in loans as of March 31, 2024 and 2023, and December 31, 2023, related to the balance in the allowance for credit losses follows below (dollars in thousands):

March 31, 2024

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

41,454

 

 

$

559

 

 

$

6,087

 

 

$

30,929

 

 

$

6,533

 

Loans collectively evaluated for credit losses

 

 

1,150,062

 

 

 

210,454

 

 

 

81,795

 

 

 

890,844

 

 

 

304,469

 

Total

 

$

1,191,516

 

 

$

211,013

 

 

$

87,882

 

 

$

921,773

 

 

$

311,002

 

 

March 31, 2024 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

31,655

 

 

$

41,179

 

 

$

39,271

 

 

$

2,828

 

 

$

1,092

 

 

$

201,587

 

Loans collectively evaluated for credit losses

 

 

822,066

 

 

 

991,666

 

 

 

1,879,302

 

 

 

547,009

 

 

 

150,156

 

 

 

7,027,823

 

Total

 

$

853,721

 

 

$

1,032,845

 

 

$

1,918,573

 

 

$

549,837

 

 

$

151,248

 

 

$

7,229,410

 

 

March 31, 2023

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

25,484

 

 

$

907

 

 

$

1,073

 

 

$

19,586

 

 

$

1,684

 

Loans collectively evaluated for credit losses

 

 

929,202

 

 

 

220,472

 

 

 

75,944

 

 

 

901,604

 

 

 

306,022

 

Total

 

$

954,686

 

 

$

221,379

 

 

$

77,017

 

 

$

921,190

 

 

$

307,706

 

 

March 31, 2023 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

31,464

 

 

$

38,801

 

 

$

35,695

 

 

$

1,648

 

 

$

714

 

 

$

157,056

 

Loans collectively evaluated for credit losses

 

 

705,653

 

 

 

1,004,217

 

 

 

1,593,146

 

 

 

535,762

 

 

 

147,137

 

 

 

6,419,159

 

Total

 

$

737,117

 

 

$

1,043,018

 

 

$

1,628,841

 

 

$

537,410

 

 

$

147,851

 

 

$

6,576,215

 

 

December 31, 2023

 

C&I

 

 

Municipal

 

 

Agricultural

 

 

Construction
&
Development

 

 

Farm

 

Loans individually evaluated for credit losses

 

$

22,765

 

 

$

733

 

 

$

1,459

 

 

$

23,989

 

 

$

6,166

 

Loans collectively evaluated for credit losses

 

 

1,142,046

 

 

 

214,117

 

 

 

83,431

 

 

 

939,169

 

 

 

338,788

 

Total

 

$

1,164,811

 

 

$

214,850

 

 

$

84,890

 

 

$

963,158

 

 

$

344,954

 

 

December 31, 2023 (continued)

 

Non-Owner
Occupied
CRE

 

 

Owner
Occupied
CRE

 

 

Residential

 

 

Auto

 

 

Non-Auto

 

 

Total

 

Loans individually evaluated for credit losses

 

$

37,139

 

 

$

42,568

 

 

$

37,906

 

 

$

2,589

 

 

$

899

 

 

$

176,213

 

Loans collectively evaluated for credit losses

 

 

790,830

 

 

 

994,713

 

 

 

1,796,687

 

 

 

519,270

 

 

 

153,527

 

 

 

6,972,578

 

Total

 

$

827,969

 

 

$

1,037,281

 

 

$

1,834,593

 

 

$

521,859

 

 

$

154,426

 

 

$

7,148,791

 

From a credit risk standpoint, the Company rates its loans in one of five categories: (i) pass, (ii) special mention, (iii) substandard, (iv) doubtful or (v) loss (which are charged-off).

 

The ratings of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on our credits as part of our ongoing monitoring of the credit quality of our loan portfolio. Ratings are adjusted to reflect the degree of risk and loss that are felt to be inherent in each credit as of each reporting period. Our methodology is structured so that specific allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).

Credits rated special mention show clear signs of financial weaknesses or deterioration in credit worthiness, however, such concerns are not so pronounced that the Company generally expects to experience significant loss within the short-term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits rated more harshly.

Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses exist in collateral. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed.

Credits rated doubtful are those in which full collection of principal appears highly questionable, and which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on nonaccrual.

The following summarizes the Company’s internal ratings of its loans held-for-investment, including the year of origination, by portfolio segments, at March 31, 2024 (dollars in millions):

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

C&I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

236

 

 

$

551

 

 

$

226

 

 

$

70

 

 

$

32

 

 

$

36

 

 

$

 

 

$

1,151

 

Special mention

 

 

6

 

 

 

17

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24

 

Substandard

 

 

2

 

 

 

10

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

1

 

 

 

 

 

 

17

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

244

 

 

$

578

 

 

$

228

 

 

$

71

 

 

$

34

 

 

$

37

 

 

$

 

 

$

1,192

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5

 

 

$

20

 

 

$

81

 

 

$

15

 

 

$

10

 

 

$

79

 

 

$

 

 

$

210

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5

 

 

$

20

 

 

$

81

 

 

$

16

 

 

$

10

 

 

$

79

 

 

$

 

 

$

211

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

18

 

 

$

54

 

 

$

6

 

 

$

3

 

 

$

1

 

 

$

 

 

$

 

 

$

82

 

Special mention

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Substandard

 

 

3

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

5

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

21

 

 

$

56

 

 

$

6

 

 

$

3

 

 

$

1

 

 

$

1

 

 

$

 

 

$

88

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

117

 

 

$

438

 

 

$

240

 

 

$

63

 

 

$

19

 

 

$

14

 

 

$

 

 

$

891

 

Special mention

 

 

7

 

 

 

6

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

Substandard

 

 

1

 

 

 

7

 

 

 

1

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

125

 

 

$

451

 

 

$

244

 

 

$

69

 

 

$

19

 

 

$

14

 

 

$

 

 

$

922

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

23

 

 

$

58

 

 

$

101

 

 

$

71

 

 

$

23

 

 

$

29

 

 

$

 

 

$

305

 

Special mention

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Substandard

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

5

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

23

 

 

$

60

 

 

$

101

 

 

$

71

 

 

$

27

 

 

$

29

 

 

$

 

 

$

311

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

59

 

 

$

133

 

 

$

244

 

 

$

174

 

 

$

104

 

 

$

108

 

 

$

 

 

$

822

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

3

 

Substandard

 

 

 

 

 

2

 

 

 

1

 

 

 

3

 

 

 

7

 

 

 

16

 

 

 

 

 

 

29

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

59

 

 

$

135

 

 

$

245

 

 

$

178

 

 

$

112

 

 

$

125

 

 

$

 

 

$

854

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

28

 

 

$

155

 

 

$

305

 

 

$

202

 

 

$

110

 

 

$

190

 

 

$

 

 

$

990

 

Special mention

 

 

 

 

 

2

 

 

 

1

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

11

 

Substandard

 

 

 

 

 

2

 

 

 

6

 

 

 

5

 

 

 

1

 

 

 

18

 

 

 

 

 

 

32

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

28

 

 

$

159

 

 

$

312

 

 

$

215

 

 

$

111

 

 

$

208

 

 

$

 

 

$

1,033

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

130

 

 

$

450

 

 

$

424

 

 

$

302

 

 

$

151

 

 

$

281

 

 

$

141

 

 

$

1,879

 

Special mention

 

 

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

1

 

 

 

7

 

Substandard

 

 

2

 

 

 

7

 

 

 

4

 

 

 

4

 

 

 

2

 

 

 

10

 

 

 

3

 

 

 

32

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

132

 

 

$

458

 

 

$

429

 

 

$

307

 

 

$

154

 

 

$

293

 

 

$

145

 

 

$

1,918

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

91

 

 

$

175

 

 

$

188

 

 

$

64

 

 

$

22

 

 

$

8

 

 

$

 

 

$

548

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

91

 

 

$

175

 

 

$

189

 

 

$

65

 

 

$

22

 

 

$

8

 

 

$

 

 

$

550

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Non-Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

18

 

 

$

59

 

 

$

41

 

 

$

20

 

 

$

3

 

 

$

2

 

 

$

7

 

 

$

150

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

18

 

 

$

60

 

 

$

41

 

 

$

20

 

 

$

3

 

 

$

2

 

 

$

7

 

 

$

151

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

725

 

 

$

2,093

 

 

$

1,856

 

 

$

984

 

 

$

475

 

 

$

747

 

 

$

148

 

 

$

7,028

 

Special mention

 

 

13

 

 

 

28

 

 

 

6

 

 

 

10

 

 

 

2

 

 

 

3

 

 

 

1

 

 

 

63

 

Substandard

 

 

8

 

 

 

31

 

 

 

14

 

 

 

21

 

 

 

16

 

 

 

46

 

 

 

3

 

 

 

139

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

746

 

 

$

2,152

 

 

$

1,876

 

 

$

1,015

 

 

$

493

 

 

$

796

 

 

$

152

 

 

$

7,230

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

The following summarizes the Company’s internal ratings of its loans held-for-investment, including the year of origination, by portfolio segments, at March 31, 2023 (dollars in millions):

 

March 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

C&I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

155

 

 

$

548

 

 

$

132

 

 

$

48

 

 

$

19

 

 

$

28

 

 

$

 

 

$

930

 

Special mention

 

 

1

 

 

 

3

 

 

 

1

 

 

 

2

 

 

 

1

 

 

 

 

 

 

 

 

 

8

 

Substandard

 

 

1

 

 

 

6

 

 

 

4

 

 

 

2

 

 

 

1

 

 

 

3

 

 

 

 

 

 

17

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

157

 

 

$

557

 

 

$

137

 

 

$

52

 

 

$

21

 

 

$

31

 

 

$

 

 

$

955

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3

 

 

$

82

 

 

$

19

 

 

$

15

 

 

$

2

 

 

$

99

 

 

$

 

 

$

220

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3

 

 

$

82

 

 

$

19

 

 

$

15

 

 

$

3

 

 

$

99

 

 

$

 

 

$

221

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

16

 

 

$

51

 

 

$

5

 

 

$

2

 

 

$

1

 

 

$

1

 

 

$

 

 

$

76

 

Special mention

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

16

 

 

$

52

 

 

$

5

 

 

$

2

 

 

$

1

 

 

$

1

 

 

$

 

 

$

77

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

111

 

 

$

586

 

 

$

124

 

 

$

56

 

 

$

12

 

 

$

13

 

 

$

 

 

$

902

 

Special mention

 

 

3

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 

Substandard

 

 

2

 

 

 

4

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

116

 

 

$

599

 

 

$

125

 

 

$

56

 

 

$

12

 

 

$

13

 

 

$

 

 

$

921

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

12

 

 

$

142

 

 

$

82

 

 

$

31

 

 

$

11

 

 

$

28

 

 

$

 

 

$

306

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

12

 

 

$

144

 

 

$

82

 

 

$

31

 

 

$

11

 

 

$

28

 

 

$

 

 

$

308

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

36

 

 

$

244

 

 

$

192

 

 

$

96

 

 

$

47

 

 

$

91

 

 

$

 

 

$

706

 

Special mention

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

11

 

 

 

6

 

 

 

 

 

 

18

 

Substandard

 

 

 

 

 

2

 

 

 

2

 

 

 

1

 

 

 

2

 

 

 

6

 

 

 

 

 

 

13

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

36

 

 

$

246

 

 

$

195

 

 

$

97

 

 

$

60

 

 

$

103

 

 

$

 

 

$

737

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

73

 

 

$

316

 

 

$

247

 

 

$

124

 

 

$

74

 

 

$

170

 

 

$

 

 

$

1,004

 

Special mention

 

 

 

 

 

3

 

 

 

1

 

 

 

2

 

 

 

6

 

 

 

1

 

 

 

 

 

 

13

 

Substandard

 

 

1

 

 

 

3

 

 

 

2

 

 

 

1

 

 

 

3

 

 

 

16

 

 

 

 

 

 

26

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

74

 

 

$

322

 

 

$

250

 

 

$

127

 

 

$

83

 

 

$

187

 

 

$

 

 

$

1,043

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

95

 

 

$

479

 

 

$

355

 

 

$

181

 

 

$

78

 

 

$

268

 

 

$

137

 

 

$

1,593

 

Special mention

 

 

 

 

 

1

 

 

 

3

 

 

 

2

 

 

 

 

 

 

4

 

 

 

1

 

 

 

11

 

Substandard

 

 

1

 

 

 

5

 

 

 

2

 

 

 

3

 

 

 

2

 

 

 

9

 

 

 

3

 

 

 

25

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

96

 

 

$

485

 

 

$

360

 

 

$

186

 

 

$

80

 

 

$

281

 

 

$

141

 

 

$

1,629

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

51

 

 

$

296

 

 

$

116

 

 

$

46

 

 

$

20

 

 

$

6

 

 

$

 

 

$

535

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

51

 

 

$

297

 

 

$

116

 

 

$

47

 

 

$

20

 

 

$

6

 

 

$

 

 

$

537

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Non-Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

21

 

 

$

74

 

 

$

34

 

 

$

7

 

 

$

2

 

 

$

2

 

 

$

7

 

 

$

147

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

21

 

 

$

74

 

 

$

35

 

 

$

7

 

 

$

2

 

 

$

2

 

 

$

7

 

 

$

148

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

March 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

573

 

 

$

2,818

 

 

$

1,306

 

 

$

606

 

 

$

266

 

 

$

706

 

 

$

144

 

 

$

6,419

 

Special mention

 

 

4

 

 

 

17

 

 

 

6

 

 

 

6

 

 

 

19

 

 

 

11

 

 

 

1

 

 

 

64

 

Substandard

 

 

5

 

 

 

23

 

 

 

12

 

 

 

8

 

 

 

8

 

 

 

34

 

 

 

3

 

 

 

93

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

582

 

 

$

2,858

 

 

$

1,324

 

 

$

620

 

 

$

293

 

 

$

751

 

 

$

148

 

 

$

6,576

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

The following summarizes the Company’s internal ratings of its loans held-for-investment, including the year of origination, by portfolio segments, at December 31, 2023 (dollars in millions):

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

C&I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

720

 

 

$

276

 

 

$

73

 

 

$

36

 

 

$

14

 

 

$

23

 

 

$

 

 

$

1,142

 

Special mention

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

3

 

Substandard

 

 

12

 

 

 

2

 

 

 

2

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

 

 

 

20

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

733

 

 

$

279

 

 

$

75

 

 

$

37

 

 

$

16

 

 

$

25

 

 

$

 

 

$

1,165

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

25

 

 

$

83

 

 

$

15

 

 

$

10

 

 

$

1

 

 

$

80

 

 

$

 

 

$

214

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

25

 

 

$

83

 

 

$

16

 

 

$

10

 

 

$

1

 

 

$

80

 

 

$

 

 

$

215

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

63

 

 

$

15

 

 

$

4

 

 

$

1

 

 

$

1

 

 

$

 

 

$

 

 

$

84

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

64

 

 

$

15

 

 

$

4

 

 

$

1

 

 

$

1

 

 

$

 

 

$

 

 

$

85

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Construction & Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

515

 

 

$

311

 

 

$

78

 

 

$

20

 

 

$

9

 

 

$

6

 

 

$

 

 

$

939

 

Special mention

 

 

8

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

Substandard

 

 

9

 

 

 

4

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

532

 

 

$

317

 

 

$

79

 

 

$

20

 

 

$

9

 

 

$

6

 

 

$

 

 

$

963

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

101

 

 

$

111

 

 

$

73

 

 

$

24

 

 

$

8

 

 

$

22

 

 

$

 

 

$

339

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

1

 

 

 

 

 

 

6

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

101

 

 

$

111

 

 

$

73

 

 

$

29

 

 

$

8

 

 

$

23

 

 

$

 

 

$

345

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Non-Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

167

 

 

$

232

 

 

$

172

 

 

$

106

 

 

$

41

 

 

$

73

 

 

$

 

 

$

791

 

Special mention

 

 

 

 

 

5

 

 

 

1

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

8

 

Substandard

 

 

2

 

 

 

1

 

 

 

2

 

 

 

7

 

 

 

13

 

 

 

4

 

 

 

 

 

 

29

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

169

 

 

$

238

 

 

$

175

 

 

$

113

 

 

$

54

 

 

$

79

 

 

$

 

 

$

828

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Owner Occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

154

 

 

$

305

 

 

$

217

 

 

$

114

 

 

$

62

 

 

$

142

 

 

$

 

 

$

994

 

Special mention

 

 

1

 

 

 

1

 

 

 

4

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

8

 

Substandard

 

 

3

 

 

 

6

 

 

 

4

 

 

 

 

 

 

7

 

 

 

15

 

 

 

 

 

 

35

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

158

 

 

$

312

 

 

$

225

 

 

$

114

 

 

$

70

 

 

$

158

 

 

$

 

 

$

1,037

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

477

 

 

$

415

 

 

$

313

 

 

$

158

 

 

$

67

 

 

$

229

 

 

$

138

 

 

$

1,797

 

Special mention

 

 

1

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

 

 

 

3

 

 

 

1

 

 

 

11

 

Substandard

 

 

4

 

 

 

4

 

 

 

3

 

 

 

3

 

 

 

3

 

 

 

7

 

 

 

3

 

 

 

27

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

482

 

 

$

421

 

 

$

318

 

 

$

163

 

 

$

70

 

 

$

239

 

 

$

142

 

 

$

1,835

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

195

 

 

$

212

 

 

$

74

 

 

$

26

 

 

$

10

 

 

$

2

 

 

$

 

 

$

519

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

195

 

 

$

213

 

 

$

75

 

 

$

27

 

 

$

10

 

 

$

2

 

 

$

 

 

$

522

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Non-Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

71

 

 

$

47

 

 

$

22

 

 

$

4

 

 

$

1

 

 

$

1

 

 

$

7

 

 

$

153

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

72

 

 

$

47

 

 

$

22

 

 

$

4

 

 

$

1

 

 

$

1

 

 

$

7

 

 

$

154

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

December 31,

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,488

 

 

$

2,007

 

 

$

1,041

 

 

$

499

 

 

$

214

 

 

$

578

 

 

$

145

 

 

$

6,972

 

Special mention

 

 

11

 

 

 

11

 

 

 

7

 

 

 

2

 

 

 

2

 

 

 

6

 

 

 

1

 

 

 

40

 

Substandard

 

 

32

 

 

 

18

 

 

 

14

 

 

 

17

 

 

 

24

 

 

 

29

 

 

 

3

 

 

 

137

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,531

 

 

$

2,036

 

 

$

1,062

 

 

$

518

 

 

$

240

 

 

$

613

 

 

$

149

 

 

$

7,149

 

Year-to-Date Gross Charge-Offs

 

$

 

 

$

1

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2

 

 

At March 31, 2024 and 2023, and December 31, 2023, the Company’s past due loans are as follows (dollars in thousands):

March 31, 2024

 

15-59
Days
Past
Due*

 

 

60-89
Days
Past
Due

 

 

Greater
Than 90
Days

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

90 Days
Past Due
Still
Accruing

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

6,462

 

 

$

250

 

 

$

1,594

 

 

$

8,306

 

 

$

1,183,210

 

 

$

1,191,516

 

 

$

33

 

Municipal

 

 

25

 

 

 

 

 

 

 

 

 

25

 

 

 

210,988

 

 

 

211,013

 

 

 

 

Total Commercial

 

 

6,487

 

 

 

250

 

 

 

1,594

 

 

 

8,331

 

 

 

1,394,198

 

 

 

1,402,529

 

 

 

33

 

Agricultural

 

 

624

 

 

 

 

 

 

71

 

 

 

695

 

 

 

87,187

 

 

 

87,882

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

9,277

 

 

 

258

 

 

 

1,347

 

 

 

10,882

 

 

 

910,891

 

 

 

921,773

 

 

 

 

Farm

 

 

855

 

 

 

7

 

 

 

95

 

 

 

957

 

 

 

310,045

 

 

 

311,002

 

 

 

 

Non-Owner Occupied CRE

 

 

1,840

 

 

 

19

 

 

 

1,374

 

 

 

3,233

 

 

 

850,488

 

 

 

853,721

 

 

 

 

Owner Occupied CRE

 

 

3,269

 

 

 

 

 

 

70

 

 

 

3,339

 

 

 

1,029,506

 

 

 

1,032,845

 

 

 

 

Residential

 

 

13,804

 

 

 

414

 

 

 

2,540

 

 

 

16,758

 

 

 

1,901,815

 

 

 

1,918,573

 

 

 

 

Total Real Estate

 

 

29,045

 

 

 

698

 

 

 

5,426

 

 

 

35,169

 

 

 

5,002,745

 

 

 

5,037,914

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

967

 

 

 

120

 

 

 

 

 

 

1,087

 

 

 

548,750

 

 

 

549,837

 

 

 

 

Non-Auto

 

 

219

 

 

 

13

 

 

 

 

 

 

232

 

 

 

151,016

 

 

 

151,248

 

 

 

 

Total Consumer

 

 

1,186

 

 

 

133

 

 

 

 

 

 

1,319

 

 

 

699,766

 

 

 

701,085

 

 

 

 

          Total

 

$

37,342

 

 

$

1,081

 

 

$

7,091

 

 

$

45,514

 

 

$

7,183,896

 

 

$

7,229,410

 

 

$

33

 

 

March 31, 2023

 

15-59
Days
Past
Due*

 

 

60-89
Days
Past Due

 

 

Greater
Than 90
Days

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

90 Days
Past Due
Still
Accruing

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

3,952

 

 

$

292

 

 

$

1,825

 

 

$

6,069

 

 

$

948,617

 

 

$

954,686

 

 

$

14

 

Municipal

 

 

209

 

 

 

 

 

 

 

 

 

209

 

 

 

221,170

 

 

 

221,379

 

 

 

 

Total Commercial

 

 

4,161

 

 

 

292

 

 

 

1,825

 

 

 

6,278

 

 

 

1,169,787

 

 

 

1,176,065

 

 

 

14

 

Agricultural

 

 

816

 

 

 

25

 

 

 

24

 

 

 

865

 

 

 

76,152

 

 

 

77,017

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

7,058

 

 

 

332

 

 

 

 

 

 

7,390

 

 

 

913,800

 

 

 

921,190

 

 

 

 

Farm

 

 

264

 

 

 

 

 

 

372

 

 

 

636

 

 

 

307,070

 

 

 

307,706

 

 

 

 

Non-Owner Occupied CRE

 

 

3,183

 

 

 

 

 

 

695

 

 

 

3,878

 

 

 

733,239

 

 

 

737,117

 

 

 

 

Owner Occupied CRE

 

 

3,886

 

 

 

 

 

 

 

 

 

3,886

 

 

 

1,039,132

 

 

 

1,043,018

 

 

 

 

Residential

 

 

7,484

 

 

 

744

 

 

 

767

 

 

 

8,995

 

 

 

1,619,846

 

 

 

1,628,841

 

 

 

 

Total Real Estate

 

 

21,875

 

 

 

1,076

 

 

 

1,834

 

 

 

24,785

 

 

 

4,613,087

 

 

 

4,637,872

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

683

 

 

 

41

 

 

 

9

 

 

 

733

 

 

 

536,677

 

 

 

537,410

 

 

 

8

 

Non-Auto

 

 

136

 

 

 

 

 

 

 

 

 

136

 

 

 

147,715

 

 

 

147,851

 

 

 

 

Total Consumer

 

 

819

 

 

 

41

 

 

 

9

 

 

 

869

 

 

 

684,392

 

 

 

685,261

 

 

 

8

 

          Total

 

$

27,671

 

 

$

1,434

 

 

$

3,692

 

 

$

32,797

 

 

$

6,543,418

 

 

$

6,576,215

 

 

$

22

 

 

December 31, 2023

 

15-59
Days
Past
Due*

 

 

60-89
Days
Past Due

 

 

Greater
Than 90
Days

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

90 Days
Past Due
Still
Accruing

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

$

8,789

 

 

$

1,624

 

 

$

1,700

 

 

$

12,113

 

 

$

1,152,698

 

 

$

1,164,811

 

 

$

141

 

Municipal

 

 

102

 

 

 

 

 

 

 

 

 

102

 

 

 

214,748

 

 

 

214,850

 

 

 

 

Total Commercial

 

 

8,891

 

 

 

1,624

 

 

 

1,700

 

 

 

12,215

 

 

 

1,367,446

 

 

 

1,379,661

 

 

 

141

 

Agricultural

 

 

850

 

 

 

246

 

 

 

4

 

 

 

1,100

 

 

 

83,790

 

 

 

84,890

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

8,887

 

 

 

2,115

 

 

 

1,856

 

 

 

12,858

 

 

 

950,300

 

 

 

963,158

 

 

 

863

 

Farm

 

 

1,024

 

 

 

195

 

 

 

 

 

 

1,219

 

 

 

343,735

 

 

 

344,954

 

 

 

 

Non-Owner Occupied CRE

 

 

3,565

 

 

 

 

 

 

 

 

 

3,565

 

 

 

824,404

 

 

 

827,969

 

 

 

 

Owner Occupied CRE

 

 

2,818

 

 

 

240

 

 

 

1,823

 

 

 

4,881

 

 

 

1,032,400

 

 

 

1,037,281

 

 

 

 

Residential

 

 

12,293

 

 

 

828

 

 

 

2,816

 

 

 

15,937

 

 

 

1,818,656

 

 

 

1,834,593

 

 

 

 

Total Real Estate

 

 

28,587

 

 

 

3,378

 

 

 

6,495

 

 

 

38,460

 

 

 

4,969,495

 

 

 

5,007,955

 

 

 

863

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

1,482

 

 

 

251

 

 

 

24

 

 

 

1,757

 

 

 

520,102

 

 

 

521,859

 

 

 

 

Non-Auto

 

 

341

 

 

 

51

 

 

 

 

 

 

392

 

 

 

154,034

 

 

 

154,426

 

 

 

 

Total Consumer

 

 

1,823

 

 

 

302

 

 

 

24

 

 

 

2,149

 

 

 

674,136

 

 

 

676,285

 

 

 

 

          Total

 

$

40,151

 

 

$

5,550

 

 

$

8,223

 

 

$

53,924

 

 

$

7,094,867

 

 

$

7,148,791

 

 

$

1,004

 

 

* The Company monitors commercial, agricultural and real estate loans after such loans are 15 days past due. Consumer loans are monitored after such loans are 30 days past due.

 

Modifications of receivables to debtors experiencing financial difficulty

 

On January 1, 2023, the Company adopted the accounting guidance in ASU 2022-02, which eliminates the recognition and measurement of a troubled debt restructuring ("TDR). Due to the removal of the TDR designation, the Company evaluates all loan restructurings according to the accounting guidance for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan. Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, term extensions, interest rate reduction, and combinations of the listed modifications. Therefore, the disclosures related to loan restructurings are only for modifications that directly affect cash flows.

 

An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses due to the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. During the three-months ended March 31, 2024 and 2023, respectively, loan modifications made to borrowers experiencing financial difficulty was insignificant.