XML 54 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Financial Information - Parent Company (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheets

Condensed Balance Sheets -

December 31, 2022 and 2021

 

ASSETS

 

2022

 

 

2021

 

Cash in subsidiary bank (1)

 

$

50,204

 

 

$

83,547

 

Cash in unaffiliated banks (1)

 

 

2

 

 

 

2

 

Interest-bearing deposits in subsidiary bank (1)

 

 

69,053

 

 

 

68,814

 

Total cash and cash equivalents

 

 

119,259

 

 

 

152,363

 

Securities available-for-sale, at fair value

 

 

2,235

 

 

 

2,489

 

Investment in and advances to subsidiaries, at equity (1)

 

 

1,171,095

 

 

 

1,629,387

 

Intangible assets

 

 

723

 

 

 

723

 

Other assets

 

 

5,355

 

 

 

3,610

 

Total assets

 

$

1,298,667

 

 

$

1,788,572

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Total liabilities

 

$

32,930

 

 

$

29,348

 

Shareholders’ equity:

 

 

 

 

 

 

Common stock

 

 

1,427

 

 

 

1,425

 

Capital surplus

 

 

677,593

 

 

 

676,871

 

Retained earnings

 

 

1,121,945

 

 

 

981,675

 

Treasury stock

 

 

(11,035

)

 

 

(10,090

)

Deferred compensation

 

 

11,035

 

 

 

10,090

 

Accumulated other comprehensive earnings

 

 

(535,228

)

 

 

99,253

 

Total shareholders’ equity

 

 

1,265,737

 

 

 

1,759,224

 

Total liabilities and shareholders’ equity

 

$

1,298,667

 

 

$

1,788,572

 

 

(1)
Eliminates in consolidation.
Condensed Statements of Earnings

Condensed Statements of Earnings -

For the Years Ended December 31, 2022, 2021 and 2020

 

 

 

2022

 

 

2021

 

 

2020

 

Income:

 

 

 

 

 

 

 

 

 

Cash dividends from subsidiaries (1)

 

$

67,500

 

 

$

96,500

 

 

$

87,500

 

Excess of earnings over dividends of subsidiaries (1)

 

 

174,741

 

 

 

140,441

 

 

 

122,997

 

Other

 

 

62

 

 

 

279

 

 

 

8,368

 

Total income

 

 

242,303

 

 

 

237,220

 

 

 

218,865

 

Expenses:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

6,541

 

 

 

7,374

 

 

 

13,795

 

Other operating expenses

 

 

4,106

 

 

 

5,262

 

 

 

5,599

 

Total expense

 

 

10,647

 

 

 

12,636

 

 

 

19,394

 

Earnings before income taxes

 

 

231,656

 

 

 

224,584

 

 

 

199,471

 

Income tax benefit

 

 

2,819

 

 

 

2,978

 

 

 

2,563

 

Net earnings

 

$

234,475

 

 

$

227,562

 

 

$

202,034

 

 

(1)
Eliminates in consolidation.
Condensed Statements of Cash Flows

Condensed Statements of Cash Flows -

For the Years Ended December 31, 2022, 2021 and 2020

 

 

 

2022

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net earnings

 

$

234,475

 

 

$

227,562

 

 

$

202,034

 

Adjustments to reconcile net earnings to
   net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Excess of earnings over dividends of subsidiaries

 

 

(174,741

)

 

 

(140,441

)

 

 

(122,997

)

Depreciation and amortization, net

 

 

188

 

 

 

189

 

 

 

198

 

Gain on sale of assets, net

 

 

 

 

 

 

 

 

(38

)

Decrease (increase) in other assets

 

 

645

 

 

 

(693

)

 

 

164

 

Increase (decrease) in other liabilities

 

 

933

 

 

 

2,997

 

 

 

2,083

 

Other

 

 

 

 

 

(4

)

 

 

35

 

Net cash provided by operating activities

 

 

61,500

 

 

 

89,610

 

 

 

81,479

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Maturity of available-for-sale securities

 

 

 

 

 

 

 

 

3,720

 

Purchases of bank premises and equipment and software

 

 

(385

)

 

 

(106

)

 

 

 

Net cash provided by (used in) investing activities

 

 

(385

)

 

 

(106

)

 

 

3,720

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from stock option exercises

 

 

6,545

 

 

 

5,905

 

 

 

4,717

 

Cash dividends paid

 

 

(91,315

)

 

 

(79,712

)

 

 

(70,318

)

Repurchase of stock

 

 

(9,449

)

 

 

 

 

 

(8,008

)

Net cash used in financing activities

 

 

(94,219

)

 

 

(73,807

)

 

 

(73,609

)

Net increase in cash and cash equivalents

 

 

(33,104

)

 

 

15,697

 

 

 

11,590

 

Cash and cash equivalents, beginning of year

 

 

152,363

 

 

 

136,666

 

 

 

125,076

 

Cash and cash equivalents, end of year

 

$

119,259

 

 

$

152,363

 

 

$

136,666