XML 50 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis as of December 31, 2022 and 2021 segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):

 

December 31, 2022

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

482,549

 

 

$

 

 

$

 

 

$

482,549

 

Obligations of state and political subdivisions

 

 

 

 

 

1,898,611

 

 

 

 

 

 

1,898,611

 

Corporate bonds

 

 

 

 

 

97,850

 

 

 

 

 

 

97,850

 

Residential mortgage-backed securities

 

 

 

 

 

2,616,566

 

 

 

 

 

 

2,616,566

 

Commercial mortgage-backed securities

 

 

 

 

 

374,869

 

 

 

 

 

 

374,869

 

Other securities

 

 

3,914

 

 

 

 

 

 

 

 

 

3,914

 

Total

 

$

486,463

 

 

$

4,987,896

 

 

$

 

 

$

5,474,359

 

Loans held-for-sale

 

$

 

 

$

10,497

 

 

$

 

 

$

10,497

 

IRLCs

 

$

 

 

$

400

 

 

$

 

 

$

400

 

Forward mortgage-backed securities traded

 

$

 

 

$

85

 

 

$

 

 

$

85

 

 

December 31, 2021

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

126,841

 

 

$

 

 

$

 

 

$

126,841

 

Obligations of state and political subdivisions

 

 

 

 

 

2,753,471

 

 

 

 

 

 

2,753,471

 

Corporate bonds

 

 

 

 

 

63,868

 

 

 

 

 

 

63,868

 

Residential mortgage-backed securities

 

 

 

 

 

3,259,449

 

 

 

 

 

 

3,259,449

 

Commercial mortgage-backed securities

 

 

 

 

 

365,120

 

 

 

 

 

 

365,120

 

Other securities

 

 

4,430

 

 

 

 

 

 

 

 

 

4,430

 

Total

 

$

131,271

 

 

$

6,441,908

 

 

$

 

 

$

6,573,179

 

Loans held-for-sale

 

$

 

 

$

34,122

 

 

$

 

 

$

34,122

 

IRLCs

 

$

 

 

$

1,279

 

 

$

 

 

$

1,279

 

Forward mortgage-backed securities traded

 

$

 

 

$

(147

)

 

$

 

 

$

(147

)

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (in thousands):

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Unpaid principal balance on loans held-for-sale

 

$

10,226

 

 

$

33,200

 

Net unrealized gains on loans held-for-sale

 

 

271

 

 

 

922

 

Loans held-for-sale at fair value

 

$

10,497

 

 

$

34,122

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the years ended December 31, 2022, 2021 and 2020 (in thousands):

 

 

 

Years ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Realized gain on sale and fees on mortgage loans*

 

$

20,357

 

 

$

37,091

 

 

$

39,378

 

Change in fair value on loans held-for-sale and IRLCs

 

 

(1,554

)

 

 

(5,259

)

 

 

5,900

 

Change in forward mortgage-backed securities trades

 

 

232

 

 

 

1,413

 

 

 

(1,406

)

Total gain on sale of mortgage loans

 

$

19,035

 

 

$

33,245

 

 

$

43,872

 

 

* This includes gain on loans held-for-sale carried under the fair value method and lower of cost or market.

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance at December 31, 2022 and 2021, were as follows (in thousands):

 

 

 

2022

 

 

2021

 

 

 

 

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

 

Fair Value

 

 

Value

 

 

Fair Value

 

 

Value

 

 

Fair Value

 

 

Hierarchy

Cash and due from banks

 

$

293,286

 

 

$

293,286

 

 

$

205,053

 

 

$

205,053

 

 

Level 1

Interest-bearing demand deposits in banks

 

 

37,392

 

 

 

37,392

 

 

 

323,535

 

 

 

323,535

 

 

Level 1

Available-for-sale securities

 

 

5,474,359

 

 

 

5,474,359

 

 

 

6,573,179

 

 

 

6,573,179

 

 

Levels 1 and 2

Loans held-for-investment, net of allowance for
   credit losses

 

 

6,366,034

 

 

 

6,372,859

 

 

 

5,325,507

 

 

 

5,335,791

 

 

Level 3

Loans held-for-sale

 

 

11,965

 

 

 

11,965

 

 

 

37,810

 

 

 

37,844

 

 

Level 2

Accrued interest receivable

 

 

58,162

 

 

 

58,162

 

 

 

57,169

 

 

 

57,169

 

 

Level 2

Deposits with stated maturities

 

 

524,666

 

 

 

518,811

 

 

 

461,415

 

 

 

462,312

 

 

Level 2

Deposits with no stated maturities

 

 

10,480,841

 

 

 

10,480,841

 

 

 

10,105,073

 

 

 

10,105,073

 

 

Level 1

Borrowings

 

 

642,507

 

 

 

642,507

 

 

 

671,152

 

 

 

671,152

 

 

Level 2

Accrued interest payable

 

 

1,121

 

 

 

1,121

 

 

 

221

 

 

 

221

 

 

Level 2

IRLCs

 

 

400

 

 

 

400

 

 

 

1,279

 

 

 

1,279

 

 

Level 2

Forward mortgage-backed securities trades

 

 

85

 

 

 

85

 

 

 

(147

)

 

 

(147

)

 

Level 2