XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Disclosures (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

September 30, 2021

 

 

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

 

 

$

2,665,367

 

 

$

 

 

$

2,665,367

 

Corporate bonds

 

 

 

 

 

32,984

 

 

 

 

 

 

32,984

 

Residential mortgage-backed securities

 

 

 

 

 

3,028,149

 

 

 

 

 

 

3,028,149

 

Commercial mortgage-backed securities

 

 

 

 

 

389,016

 

 

 

 

 

 

389,016

 

Other securities

 

 

4,468

 

 

 

 

 

 

 

 

 

4,468

 

Total

 

$

4,468

 

 

$

6,115,516

 

 

$

 

 

$

6,119,984

 

Loans held-for-sale

 

$

 

 

$

46,081

 

 

$

 

 

$

46,081

 

IRLCs

 

$

 

 

$

1,701

 

 

$

 

 

$

1,701

 

Forward mortgage-backed securities trades asset

 

$

 

 

$

828

 

 

$

 

 

$

828

 

 

September 30, 2020

 

 

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

 

 

$

2,367,489

 

 

$

 

 

$

2,367,489

 

Residential mortgage-backed securities

 

 

 

 

 

1,509,054

 

 

 

 

 

 

1,509,054

 

Commercial mortgage-backed securities

 

 

 

 

 

550,168

 

 

 

 

 

 

550,168

 

Other securities

 

 

4,569

 

 

 

 

 

 

 

 

 

4,569

 

Total

 

$

4,569

 

 

$

4,426,711

 

 

$

 

 

$

4,431,280

 

Loans held-for-sale

 

$

 

 

$

94,666

 

 

$

 

 

$

94,666

 

IRLCs

 

$

 

 

$

5,967

 

 

$

 

 

$

5,967

 

Forward mortgage-backed securities trades liability

 

$

 

 

$

(872

)

 

$

 

 

$

(872

)

 

December 31, 2020

 

 

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of state and political subdivisions

 

$

 

 

$

2,426,876

 

 

$

 

 

$

2,426,876

 

Residential mortgage-backed securities

 

 

 

 

 

1,472,280

 

 

 

 

 

 

1,472,280

 

Commercial mortgage-backed securities

 

 

 

 

 

489,316

 

 

 

 

 

 

489,316

 

Other securities

 

 

4,557

 

 

 

 

 

 

 

 

 

4,557

 

Total

 

$

4,557

 

 

$

4,388,472

 

 

$

 

 

$

4,393,029

 

Loans held-for-sale

 

$

 

 

$

79,585

 

 

$

 

 

$

79,585

 

IRLCs

 

$

 

 

$

4,618

 

 

$

 

 

$

4,618

 

Forward mortgage-backed securities trades liability

 

$

 

 

$

(1,560

)

 

$

 

 

$

(1,560

)

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

2020

 

Unpaid principal balance on loans held-for-sale

 

$

44,784

 

 

$

91,091

 

 

$

76,602

 

Net unrealized gains on loans held-for-sale

 

 

1,297

 

 

 

3,575

 

 

 

2,983

 

Loans held-for-sale at fair value

 

$

46,081

 

 

$

94,666

 

 

$

79,585

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the three and nine-months ended September 30, 2021 and 2020 (in thousand):

 

 

 

Three-Months ended
September 30,

 

 

Nine-Months ended
September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Realized gain on sale and fees on mortgage loans*

 

$

9,050

 

 

$

13,494

 

 

$

29,245

 

 

$

25,676

 

Change in fair value on loans held-for-sale and IRLCs

 

 

(1,466

)

 

 

1,508

 

 

 

(4,659

)

 

 

7,800

 

Change in forward mortgage-backed securities trades

 

 

1,204

 

 

 

226

 

 

 

2,387

 

 

 

(720

)

Total gain on sale of mortgage loans

 

$

8,788

 

 

$

15,228

 

 

$

26,973

 

 

$

32,756

 

 

* This includes gains on loans held-for-sale carried under the fair value method and lower of cost or market.

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The carrying value and the estimated fair value of the Company’s contractual off-balance-sheet unfunded lines of credit, loan commitments and letters of credit, which are generally priced at market at the time of funding, are not material. The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (in thousands).

 

 

 

September 30,

 

 

December 31,

 

 

 

 

 

2021

 

 

2020

 

 

2020

 

 

 

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Fair Value
Hierarchy

Cash and due from banks

 

$

201,901

 

 

$

201,901

 

 

$

175,088

 

 

$

175,088

 

 

$

211,113

 

 

$

211,113

 

 

Level 1

Interest-bearing demand deposits
   in banks

 

 

359,241

 

 

 

359,241

 

 

 

58,933

 

 

 

58,933

 

 

 

517,971

 

 

 

517,971

 

 

Level 1

Available-for-sale securities

 

 

6,119,984

 

 

 

6,119,984

 

 

 

4,431,280

 

 

 

4,431,280

 

 

 

4,393,029

 

 

 

4,393,029

 

 

Levels 1
and 2

Loans held-for-investment, net of
   allowance for credit losses

 

 

5,223,124

 

 

 

5,236,471

 

 

 

5,217,641

 

 

 

5,212,972

 

 

 

5,104,499

 

 

 

5,109,885

 

 

Level 3

Loans held-for-sale

 

 

47,721

 

 

 

47,748

 

 

 

101,055

 

 

 

101,480

 

 

 

83,969

 

 

 

84,233

 

 

Level 2

Accrued interest receivable

 

 

43,516

 

 

 

43,516

 

 

 

39,804

 

 

 

39,804

 

 

 

53,433

 

 

 

53,433

 

 

Level 2

Deposits with stated maturities

 

 

469,867

 

 

 

470,985

 

 

 

469,978

 

 

 

472,193

 

 

 

475,542

 

 

 

477,218

 

 

Level 2

Deposits with no stated maturities

 

 

9,423,250

 

 

 

9,423,250

 

 

 

7,824,910

 

 

 

7,824,910

 

 

 

8,200,275

 

 

 

8,200,275

 

 

Level 1

Borrowings

 

 

648,679

 

 

 

648,679

 

 

 

503,163

 

 

 

503,163

 

 

 

430,093

 

 

 

430,093

 

 

Level 2

Accrued interest payable

 

 

294

 

 

 

294

 

 

 

485

 

 

 

485

 

 

 

377

 

 

 

377

 

 

Level 2

IRLCs

 

 

1,701

 

 

 

1,701

 

 

 

5,967

 

 

 

5,967

 

 

 

4,618

 

 

 

4,618

 

 

Level 2

Forward mortgage-backed securities
   trades asset (liability)

 

 

828

 

 

 

828

 

 

 

(872

)

 

 

(872

)

 

 

(1,560

)

 

 

(1,560

)

 

Level 2