XML 33 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Allowance for loan losses:      
Beginning Balance $ 38,597 $ 51,997  
Charge-offs 1,523 12,122  
Recoveries 4,060 1,651  
Provision (2,500) 6,084  
Ending Balance 38,634 47,610  
Ending balance: Individually evaluated for impairment 5,038 9,647  
Ending balance: Collectively evaluated for impairment 33,596 37,963  
Financing receivables:      
Ending balance 1,113,302 1,322,348 1,150,050
Ending balance: Individually evaluated for impairment 77,649 123,728  
Ending balance: Collectively evaluated for impairment 1,035,653 1,198,620  
Substandard
     
Financing receivables:      
Ending balance 102,361   116,244
Commercial
     
Allowance for loan losses:      
Beginning Balance 4,517 5,070  
Charge-offs 254 10  
Recoveries 19 6  
Provision (509) 262  
Ending Balance 3,773 5,328  
Ending balance: Individually evaluated for impairment 68 389  
Ending balance: Collectively evaluated for impairment 3,705 4,939  
Financing receivables:      
Ending balance 92,906 105,147 93,001
Ending balance: Individually evaluated for impairment 210 1,157  
Ending balance: Collectively evaluated for impairment 92,696 103,990  
Commercial | Substandard
     
Financing receivables:      
Ending balance 747   1,063
Real Estate Commercial
     
Allowance for loan losses:      
Beginning Balance 20,100 30,770  
Charge-offs 508 8,280  
Recoveries 2,724 189  
Provision (3,051) 5,959  
Ending Balance 19,265 28,638  
Ending balance: Individually evaluated for impairment 2,000 4,568  
Ending balance: Collectively evaluated for impairment 17,265 24,070  
Financing receivables:      
Ending balance 566,349 676,297  
Ending balance: Individually evaluated for impairment 42,036 61,580  
Ending balance: Collectively evaluated for impairment 524,313 614,717  
Real Estate Commercial | Substandard
     
Allowance for loan losses:      
Ending Balance 3,100 5,000  
Financing receivables:      
Ending balance 21,800 43,300  
Real Estate Construction
     
Allowance for loan losses:      
Beginning Balance 3,837 7,937  
Charge-offs 4 1,402  
Recoveries 770 1,169  
Provision (874) (740)  
Ending Balance 3,729 6,964  
Ending balance: Individually evaluated for impairment 1,039 1,908  
Ending balance: Collectively evaluated for impairment 2,690 5,056  
Financing receivables:      
Ending balance 40,698 60,285  
Ending balance: Individually evaluated for impairment 9,810 24,072  
Ending balance: Collectively evaluated for impairment 30,888 36,213  
Real Estate Residential
     
Allowance for loan losses:      
Beginning Balance 4,535 6,335  
Charge-offs 585 2,291  
Recoveries 404 165  
Provision (383) 584  
Ending Balance 3,971 4,793  
Ending balance: Individually evaluated for impairment 1,931 2,782  
Ending balance: Collectively evaluated for impairment 2,040 2,011  
Financing receivables:      
Ending balance 394,599 464,596  
Ending balance: Individually evaluated for impairment 25,593 36,919  
Ending balance: Collectively evaluated for impairment 369,006 427,677  
Consumer
     
Allowance for loan losses:      
Beginning Balance 1,178 884  
Charge-offs 172 139  
Recoveries 143 122  
Provision 65 52  
Ending Balance 1,214 919  
Ending balance: Collectively evaluated for impairment 1,214 919  
Financing receivables:      
Ending balance 2,908 3,544 3,101
Ending balance: Collectively evaluated for impairment 2,908 3,544  
Consumer | Substandard
     
Financing receivables:      
Ending balance 1   26
Unallocated
     
Allowance for loan losses:      
Beginning Balance 4,430 1,001  
Provision 2,252 (33)  
Ending Balance 6,682 968  
Ending balance: Collectively evaluated for impairment 6,682 968  
Financing receivables:      
Ending balance 15,842 12,479 17,551
Ending balance: Collectively evaluated for impairment $ 15,842 $ 12,479