10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2012

OR

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For transition period from               to            

Commission File Number 0 -10537

OLD SECOND BANCORP, INC.

(Exact name of Registrant as specified in its charter)

Delaware	36-3143493
(State or other jurisdiction	(I.R.S. Employer Identification Number)
of incorporation or organization)

37 South River Street, Aurora, Illinois  60507

(Address of principal executive offices)  (Zip Code)

(630) 892-0202

(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x   No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x   No o

Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Act.  (check one):

Large accelerated filer o	Accelerated filer o
Non-accelerated filer o (do not check if a smaller reporting company)	Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2of the Exchange Act).  Yes o  No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date: As of May 7, 2012, the Registrant had outstanding 14,084,328 shares of common stock, $1.00 par value per share.

OLD SECOND BANCORP, INC.

Form 10-Q Quarterly Report

Table of Contents

	PART I
		Page
		Number
Item 1.	Financial Statements	3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	40
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	57
Item 4.	Controls and Procedures	58
	PART II
Item 1.	Legal Proceedings	60
Item 1.A.	Risk Factors	60
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	60
Item 3.	Defaults Upon Senior Securities	60
Item 4.	Mine Safety Disclosures	60
Item 5.	Other Information	60
Item 6.	Exhibits	60
	Signatures	62

2

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands, except share data)

	(Unaudited)
	March 31,			December 31,
	2012			2011
Assets
Cash and due from banks	$	35,455		$	2,692
Interest bearing deposits with financial institutions	41,162			48,257
Cash and cash equivalents	76,617			50,949
Securities available-for-sale	359,371			307,564
Federal Home Loan Bank and Federal Reserve Bank stock	12,583			14,050
Loans held-for-sale	6,405			12,806
Loans	1,322,348			1,368,985
Less: allowance for loan losses	47,610			51,997
Net loans	1,274,738			1,316,988
Premises and equipment, net	49,830			50,477
Other real estate owned	101,680			93,290
Mortgage servicing rights, net	3,806			3,487
Core deposit and other intangible assets, net	4,483			4,678
Bank-owned life insurance (BOLI)	53,090			52,595
Other assets	38,945			34,534
Total assets	$	1,981,548		$	1,941,418
Liabilities
Deposits:
Noninterest bearing demand	$	369,619		$	361,963
Interest bearing:
Savings, NOW, and money market	811,872			761,335
Time	582,379			617,483
Total deposits	1,763,870			1,740,781
Securities sold under repurchase agreements	1,804			901
Other short-term borrowings	15,000			—
Junior subordinated debentures	58,378			58,378
Subordinated debt	45,000			45,000
Notes payable and other borrowings	500			500
Other liabilities	26,385			21,856
Total liabilities	1,910,937			1,867,416
Stockholders’ Equity
Preferred stock	71,108			70,863
Common stock	18,729			18,628
Additional paid-in capital	65,985			65,999
Retained earnings	12,916			17,107
Accumulated other comprehensive loss	(3,171		)	(3,702		)
Treasury stock	(94,956		)	(94,893		)
Total stockholders’ equity	70,611			74,002
Total liabilities and stockholders’ equity	$	1,981,548		$	1,941,418

	March 31, 2012				December 31, 2011
	Preferred Stock		Common Stock		Preferred Stock		Common Stock
Par value	$	1	$	1	$	1	$	1
Liquidation value	1,000		n/a		1,000		n/a
Shares authorized	300,000		60,000,000		300,000		60,000,000
Shares issued	73,000		18,729,134		73,000		18,627,858
Shares outstanding	73,000		14,084,328		73,000		14,034,991
Treasury shares	—		4,644,806		—		4,592,867

See accompanying notes to consolidated financial statements.

3

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Operations

(In thousands, except share data)

	(Unaudited)
	Three Months Ended
	March 31,
	2012			2011
Interest and dividend income
Loans, including fees	$	17,666		$	21,216
Loans held-for-sale	84			51
Securities:
Taxable	1,498			878
Tax-exempt	103			142
Dividends from Federal Reserve Bank and Federal Home Loan Bank stock	74			69
Interest bearing deposits with financial institutions	25			70
Total interest and dividend income	19,450			22,426
Interest expense
Savings, NOW, and money market deposits	300			576
Time deposits	2,605			3,993
Other short-term borrowings	3			—
Junior subordinated debentures	1,197			1,113
Subordinated debt	237			203
Notes payable and other borrowings	4			4
Total interest expense	4,346			5,889
Net interest and dividend income	15,104			16,537
Provision for loan losses	6,084			4,000
Net interest and dividend income after provision for loan losses	9,020			12,537
Noninterest income
Trust income	1,651			1,784
Service charges on deposits	1,831			1,817
Secondary mortgage fees	296			227
Mortgage servicing income	187			370
Net gain on sales of mortgage loans	2,647			1,236
Securities gains, net	101			139
Increase in cash surrender value of bank-owned life insurance	495			463
Debit card interchange income	760			700
Lease revenue from other real estate owned	1,179			520
Net gain on sale of other real estate owned	23			234
Litigation related income	116			—
Other income	1,178			1,451
Total noninterest income	10,464			8,941
Noninterest expense
Salaries and employee benefits	9,049			8,929
Occupancy expense, net	1,235			1,345
Furniture and equipment expense	1,155			1,460
FDIC insurance	1,000			1,739
General bank insurance	846			825
Amortization of core deposit and other intangible assets	195			229
Advertising expense	318			233
Debit card interchange expense	342			373
Legal fees	685			943
Other real estate expense	4,654			5,314
Other expense	2,973			3,208
Total noninterest expense	22,452			24,598
Loss before income taxes	(2,968		)	(3,120		)
Benefit for income taxes	—			—
Net loss	(2,968		)	(3,120		)
Preferred stock dividends and accretion of discount	1,223			1,159
Net loss available to common shareholders	$	(4,191	)	$	(4,279	)
Share and per share information:
Ending number of shares	14,084,328			14,034,991
Average number of shares	14,043,545			13,973,870
Diluted average number of shares	14,196,143			14,213,701
Basic loss per share	$	(0.30	)	$	(0.30	)
Diluted loss per share	(0.30		)	(0.30		)
Dividends paid per share	—			—

See accompanying notes to consolidated financial statements.

4

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Comprehensive loss

(In thousands, except share data)

	Three Months Ended
	March 31,
	2012			2011
Net loss	$	(2,968	)	$	(3,120	)
Unrealized holding gains (losses) on available-for-sale securities arising during the period
U.S. Treasury	(5		)	(5		)
U.S. government agencies	(97		)	(171		)
U.S. government agency mortgage-backed	235			(692		)
States and political subdivisions	(104		)	380
Corporate Bonds	1,055			—
Collateralized mortgage obligations	105			(40		)
Asset-backed securities	98			—
Collateralized debt obligations	(283		)	684
Equity securities	—			6
Total unrealized holding gains on available-for-sale securities arising during the period	1,004			162
Related tax (expense) benefit	(413		)	8
Holding income after tax	591			170
Less: Reclassification adjustment for the net gains and losses realized during the period
Realized gains by security type:
U.S. government agency mortgage-backed	101			—
Collateralized mortgage obligations	—			139
Net realized gain	101			139
Income tax expense on net realized gains	(41		)	(57		)
Net realized gain after tax	60			82
Total other comprehensive income	531			88
Comprehensive loss	$	(2,437	)	$	(3,032	)

See accompanying notes to consolidated financial statements.

5

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands)

	(Unaudited)
	Three Months Ended
	March 31,
	2012			2011
Cash flows from operating activities
Net loss	$	(2,968	)	$	(3,120	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization	801			1,084
Change in market value on mortgage servicing rights	123			(62		)
Provision for loan losses	6,084			4,000
Originations of loans held-for-sale	(64,140		)	(48,517		)
Proceeds from sales of loans held-for-sale	72,729			56,889
Net gain on sales of mortgage loans	(2,647		)	(1,236		)
Increase in cash surrender value of bank-owned life insurance	(495		)	(463		)
Change in accrued interest receivable and other assets	(4,635		)	(5,157		)
Change in accrued interest payable and other liabilities	3,420			513
Net premium amortization on securities	403			65
Securities gains, net	(101		)	(139		)
Amortization of core deposit and other intangible assets	195			229
Stock based compensation	87			238
Net gain on sale of other real estate owned	(23		)	(234		)
Write-down of other real estate owned	2,500			2,393
Net cash provided by operating activities	11,333			6,483
Cash flows from investing activities
Proceeds from maturities and pre-refunds including pay down of securities available-for-sale	17,254			4,764
Proceeds from sales of securities available-for-sale	8,359			3,755
Purchases of securities available-for-sale	(76,819		)	(2,000		)
Net sales (purchases) of Federal Reserve Bank and Federal Home Loan Bank stock	1,467			(359		)
Net change in loans	20,248			61,737
Investment in other real estate owned	(318		)	(2,022		)
Proceeds from sales of other real estate owned	5,369			9,357
Net purchases of premises and equipment	(154		)	(94		)
Net cash (used in) provided by investing activities	(24,594		)	75,138
Cash flows from financing activities
Net change in deposits	23,089			(6,179		)
Net change in securities sold under repurchase agreements	903			(140		)
Net change in other short-term borrowings	15,000			438
Purchase of treasury stock	(63		)	(49		)
Net cash provided by (used in) financing activities	38,929			(5,930		)
Net change in cash and cash equivalents	25,668			75,691
Cash and cash equivalents at beginning of period	50,949			98,758
Cash and cash equivalents at end of period	$	76,617		$	174,449

	2012		2011
Supplemental cash flow information
Interest paid for deposits	$	3,394	$	4,893
Interest paid for borrowings	243		207
Non-cash transfer of loans to other real estate	15,918		19,451
Change in dividends declared not paid	978		929
Accretion on preferred stock warrants	245		230

See accompanying notes to consolidated financial statements.

6

Old Second Bancorp, Inc. and Subsidiaries

Consolidated Statements of Changes in

Stockholders’ Equity

(In thousands, except share data)

											Accumulated
					Additional						Other						Total
	Common		Preferred		Paid-In			Retained			Comprehensive			Treasury			Stockholders’
	Stock		Stock		Capital			Earnings			Loss			Stock			Equity
Balance, December 31, 2010	$	18,467	$	69,921	$	65,209		$	28,335		$	(3,130	)	$	(94,844	)	$	83,958
Net loss								(3,120		)							(3,120		)
Change in net unrealized loss on securities available- for-sale net of $65 tax effect											88						88
Change in restricted stock	161				(161		)										—
Stock based compensation					238												238
Purchase of treasury stock														(49		)	(49		)
Preferred dividends declared and accrued (5% per preferred share)			230					(1,159		)							(929		)
Balance, March 31, 2011	$	18,628	$	70,151	$	65,286		$	24,056		$	(3,042	)	$	(94,893	)	$	80,186
Balance, December 31, 2011	$	18,628	$	70,863	$	65,999		$	17,107		$	(3,702	)	$	(94,893	)	$	74,002
Net loss								(2,968		)							(2,968		)
Change in net unrealized gain on securities available- for-sale, net of $372 tax effect											531						531
Change in restricted stock	101				(101		)										—
Stock based compensation					87												87
Purchase of treasury stock														(63		)	(63		)
Preferred dividends declared and accrued (5% per preferred share)			245					(1,223		)							(978		)
Balance, March 31, 2012	$	18,729	$	71,108	$	65,985		$	12,916		$	(3,171	)	$	(94,956	)	$	70,611

See accompanying notes to consolidated financial statements.

7

Old Second Bancorp, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Table amounts in thousands, except per share data, unaudited)

Note 1 — Summary of Significant Accounting Policies

The accounting policies followed in the preparation of the interim financial statements are consistent with those used in the preparation of the annual financial information.  The interim financial statements reflect all normal and recurring adjustments, which are necessary, in the opinion of management, for a fair statement of results for the interim period presented.  Results for the period ended March 31, 2012, are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.  These interim financial statements should be read in conjunction with the audited financial statements and notes included in Old Second Bancorp, Inc.’s (the “Company”) annual report on Form 10-K for the year ended December 31, 2011.  Unless otherwise indicated, amounts in the tables contained in the notes are in thousands.  Certain items in prior periods have been reclassified to conform to the current presentation.

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States and follow general practices within the banking industry.  Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes.  These estimates, assumptions, and judgments are based on information available as of the date of the financial statements.  Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts reported in the financial statements.

All significant accounting policies are presented in Note 1 to the consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 31, 2011.  These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined.

In May 2011, the FASB issued ASU No. 2011-04 “Fair Value Measurement (Topic 820) - Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.”  ASU 2011-04 changes the wording used to describe many of the requirements in GAAP for measuring fair value and for disclosing information about fair value measurements.  Consequently, the amendments in this update result in common fair value measurement and disclosure requirements in GAAP and International Financial Reporting Standards.  ASU 2011-04 is effective prospectively during interim and annual periods beginning on or after December 15, 2011.  The Company has assessed the impact of ASU 2011-04 on its fair value disclosures and found no material impact on its fair value disclosures.

In June 2011, the FASB issued ASU No. 2011-05 “Comprehensive Income (Topic 220) - Presentation of Comprehensive Income.”  ASU 2011-05 requires that all non-owner changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income.  Retrospective application of the standard is required.  In December 2011, the FASB issued Accounting Standards Update (ASU) No. 2011-12: “Comprehensive Income (Topic 220)—Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income” in ASU No. 2011-05, to defer the effective date for the part of ASU No. 2011-05 that would require adjustments of items out of accumulated other income to be presented on the components of both net income and other comprehensive income in financial statements.  The Company has included the consolidated statements of comprehensive income beginning this interim period.  There was no impact on the consolidated statements of operations or balance sheets based on the adoption of this standard.

8

Note 2 — Securities

Investment Portfolio Management

Our investment portfolio serves the liquidity and income needs of the Company.  While the portfolio serves as an important component of the overall liquidity management at the Bank, portions of the portfolio will also serve as income producing assets.  The size of the portfolio will reflect liquidity needs, loan demand and interest income objectives.

Portfolio size and composition may be adjusted from time to time.  While a significant portion of the portfolio will always consist of readily marketable securities to address liquidity, other parts of the portfolio may reflect funds invested pending future loan demand or to maximize interest income without undue interest rate risk.

Investments are comprised of debt securities and non-marketable equity investments.  All debt securities are classified as available-for-sale and may be sold under our management and asset/liability management strategies.  Securities available-for-sale are carried at fair value.  Unrealized gains and losses on securities available-for-sale are reported as a separate component of equity.  This balance sheet component will change as interest rates and market conditions change.  Unrealized gains and losses are not included in the calculation of regulatory capital.

Non-marketable equity investments include Federal Home Loan Bank of Chicago (“FHLBC”) stock, Federal Reserve Bank of Chicago (“FRB”) stock and various other equity securities.  FHLBC stock was recorded at a value of $7.8 million at March 31, 2012, a decrease of $1.5 million from December 31, 2011.  FRB stock was recorded at $4.8 million at March 31, 2012, which was unchanged from December 31, 2011.  Our FHLB stock is necessary to maintain our program of access to FHLB advances.  Management at the Bank evaluated the October 17, 2011, FHLBC Capital Plan and determined the best overall course was to accept the stock conversion as of January 1, 2012.  Subsequently, Management redeemed excess stock the Bank held with the FHLBC reducing the value of stock held to $7.8 million at February 15, 2012.

9

The following table summarizes the amortized cost and fair value of the available-for-sale securities at March 31, 2012 and December 31, 2011 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss were as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
March 31, 2012:
U.S. Treasury	$	1,501	$	18	$	—		$	1,519
U.S. government agencies	45,147		194		(5		)	45,336
U.S. government agency mortgage-backed	153,010		2,329		(661		)	154,678
States and political subdivisions	14,166		1,577		(24		)	15,719
Corporate Bonds	37,073		176		(89		)	37,160
Collateralized mortgage obligations	47,542		366		(755		)	47,153
Asset-backed securities	48,420		37		(353		)	48,104
Collateralized debt obligations	17,903		—		(8,201		)	9,702
	$	364,762	$	4,697	$	(10,088	)	$	359,371
December 31, 2011:
U.S. Treasury	$	1,501	$	23	$	—		$	1,524
U.S. government agencies	43,112		286		—			43,398
U.S. government agency mortgage-backed	152,473		1,553		(19		)	154,007
States and political subdivisions	12,152		1,657		—			13,809
Corporate Bonds	32,357		14		(982		)	31,389
Collateralized mortgage obligations	25,616		242		(736		)	25,122
Asset-backed securities	28,755		—		(414		)	28,341
Collateralized debt obligations	17,892		—		(7,918		)	9,974
	$	313,858	$	3,775	$	(10,069	)	$	307,564

Securities valued at $42.0 million as of March 31, 2012 (slightly up from $40.9 million at year end 2011) were pledged to secure deposits and for other purposes.

At March 31, 2012 and December 31, 2011, collateralized debt obligations (“CDO”) held, as issued by Trapeza CDO XIII, Ltd, were greater than 10% of stockholders’ equity.  Additional detailed information related to these securities is provided below.

The fair value, amortized cost and weighted average yield of debt securities at March 31, 2012, by contractual maturity, were as follows.  Securities not due at a single maturity date, primarily mortgage-backed securities, collateralized debt obligations and equity securities are shown separately.

			Weighted
	Amortized		Average		Fair
	Cost		Yield		Value
Due in one year or less	$	475	4.36	%	$	480
Due after one year through five years	70,216		2.29	%	70,734
Due after five years through ten years	10,420		4.74	%	11,046
Due after ten years	16,776		4.57	%	17,474
	97,887		2.95	%	99,734
Mortgage-backed securities	200,552		2.01	%	201,831
Asset-back securites	48,420		1.77	%	48,104
Collateralized debt obligations	17,903		1.88	%	9,702
	$	364,762	2.22	%	$	359,371

10

Securities with unrealized losses at March 31, 2012, and December 31, 2011, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:

	Less than 12 months					Greater than 12 months
	in an unrealized loss position					in an unrealized loss position					Total
	Number of	Unrealized		Fair		Number of	Unrealized		Fair		Number of	Unrealized		Fair
March 31, 2012	Securities	Losses		Value		Securities	Losses		Value		Securities	Losses		Value
U.S. government agencies	2	$	5	$	4,635	—	$	—	$	—	2	$	5	4,635
U.S. government agency mortgage-backed	4	661		30,330		—	—		—		4	661		30,330
States and political subdivisions	1	24		2,079		—	—		—		1	24		2,079
Corporate bonds	6	89		16,380		—	—		—		6	89		16,380
Collateralized mortgage obligations	11	755		33,050		—	—		—		11	755		33,050
Asset-backed securities	6	353		27,167		—	—		—		6	353		27,167
Collateralized debt obligations	—	—		—		2	8,201		9,702		2	8,201		9,702
	30	$	1,887	$	113,641	2	$	8,201	$	9,702	32	$	10,088	$	123,343

	Less than 12 months					Greater than 12 months
	in an unrealized loss position					in an unrealized loss position					Total
	Number of	Unrealized		Fair		Number of	Unrealized		Fair		Number of	Unrealized		Fair
December 31, 2011	Securities	Losses		Value		Securities	Losses		Value		Securities	Losses		Value
U.S. government agency mortgage-backed	4	$	19	$	27,935	—	$	—	$	—	4	$	19	$	27,935
Corporate bonds	11	982		28,605		—	—		—		11	982		28,605
Collateralized mortgage obligations	3	736		9,032		—	—		—		3	736		9,032
Asset-backed securities	4	414		28,341		—	—		—		4	414		28,341
Collateralized debt obligations	—	—		—		2	7,918		9,974		2	7,918		9,974
	22	$	2,151	$	93,913	2	$	7,918	$	9,974	24	$	10,069	$	103,887

Recognition of other-than-temporary impairment was not necessary in the three months ended March 31, 2012, or the year ended December 31, 2011.  The changes in fair values related primarily to interest rate fluctuations and were generally not related to credit quality deterioration, although the amount of deferrals and defaults in the pooled collateralized debt obligations increased in the period from December 31, 2011 to March 31, 2012.

Uncertainty in the financial markets in the periods presented has resulted in reduced liquidity for certain investments, particularly the CDO securities.  In the case of the CDO securities fair value measurement, management included a risk premium adjustment as of March 31, 2012, to reflect an estimated yield that a market participant would demand because of uncertainty in cash flows, based on incomplete and sporadic levels of market activity.  Accordingly, management continues to designate these securities as level 3 securities as described in Note 15 of this quarterly report as of March 31, 2012.  Management does not have the intent to sell the above securities and it is more likely than not the Company will not sell the securities before recovery of its cost basis.

11

Below is additional information as it relates to the collateralized debt obligation, Trapeza 2007-13A, which is secured by a pool of trust preferred securities issued by trusts sponsored by multiple financial institutions. This collateralized debt obligation was rated AAA at the time of purchase by the Company.

					Gross			S&P	Number of	Issuance				Issuance
	Amortized		Fair		Unrealized			Credit	Banks in	Deferrals & Defaults				Excess Subordination
	Cost		Value		Loss			Rating (1)	Issuance	Amount		Collateral %		Amount		Collateral %
March 31, 2012
Class A1	$	9,113	$	5,350	$	(3,763	)	CCC+	63	$	217,750	29.0	%	$	177,635	23.7	%
Class A2A	8,790		4,352		(4,438		)	CCC-	63	217,750		29.0	%	80,635		10.8	%
	$	17,903	$	9,702	$	(8,201	)
December 31, 2011
Class A1	$	9,136	$	5,584	$	(3,552	)	CCC+	63	$	212,750	28.4	%	$	181,630	24.2	%
Class A2A	8,756		4,390		(4,366		)	CCC-	63	212,750		28.4	%	84,630		11.3	%
	$	17,892	$	9,974	$	(7,918	)

(1) Moody’s credit rating for class A1 and A2A were Baa2 and Ba2, respectively, as of March 31, 2012, and December 31, 2011.  The Fitch ratings for class A1 and A2A were BBB and B, respectively, as of March 31, 2012, and December 31, 2011.

Note 3 — Loans

Major classifications of loans were as follows:

	March 31, 2012		December 31, 2011
Commercial	$	103,203	$	98,099
Real estate - commercial	676,297		704,492
Real estate - construction	60,285		71,436
Real estate - residential	464,596		477,200
Consumer	3,544		3,789
Overdraft	234		457
Lease financing receivables	1,944		2,087
Other	12,211		11,498
	1,322,314		1,369,058
Net deferred loan cost (fees)	34		(73		)
	$	1,322,348	$	1,368,985

It is the policy of the Company to review each prospective credit in order to determine an adequate level of security or collateral was obtained prior to making a loan.  The type of collateral, when required, will vary from liquid assets to real estate.  The Company’s access to collateral, in the event of borrower default, is assured through adherence to state lending laws, the Company’s lending standards and credit monitoring procedures.  The Bank generally makes loans solely within its market area.  There are no significant concentrations of loans where the customers’ ability to honor loan terms is dependent upon a single economic sector, although the real estate related categories listed above represent 90.8% and 91.5% of the portfolio at March 31, 2012, and December 31, 2011, respectively.  The Company remains committed to overseeing and managing its loan portfolio to reduce its real estate credit concentrations in accordance with the requirements of the Consent Order with the Bank and the Office of the Comptroller of the Currency (“OCC”).  Regulatory and Capital matters including the Consent Order are discussed in more detail in Note 14 of the consolidated financial statements included in this report.

12

Aged analysis of past due loans by class of loans were as follows:

March 31, 2012	30-59 Days Past Due		60-89 Days Past Due		90 Days or Greater Past Due		Total Past Due		Current		Nonaccrual		Total Financing Receivables		Recorded Investment 90 days or Greater Past Due and Accruing
Commercial	$	51	$	—	$	90	$	141	$	103,849	$	1,157	$	105,147	$	90
Real estate - commercial
Owner occupied general purpose	764		—		758		1,522		133,860		6,490		141,872		758
Owner occupied special purpose	456		—		—		456		170,322		15,589		186,367		—
Non-owner occupied general purpose	650		—		—		650		132,920		22,397		155,967		—
Non-owner occupied special purpose	—		—		—		—		106,626		631		107,257		—
Retail properties	—		—		—		—		40,893		11,667		52,560		—
Farm	—		—		693		693		30,552		1,029		32,274		693
Real estate - construction
Homebuilder	53		—		—		53		8,017		7,200		15,270		—
Land	—		—		—		—		8,361		1,288		9,649		—
Commercial speculative	—		—		—		—		5,042		10,672		15,714		—
All other	176		—		—		176		17,247		2,229		19,652		—
Real estate - residential
Investor	405		—		170		575		160,544		15,529		176,648		170
Owner occupied	3,376		—		—		3,376		118,955		12,608		134,939		—
Revolving and junior liens	1,431		70		—		1,501		148,673		2,835		153,009		—
Consumer	4		1		—		5		3,539		—		3,544		—
All other	—		—		—		—		12,479		—		12,479		—
	$	7,366	$	71	$	1,711	$	9,148	$	1,201,879	$	111,321	$	1,322,348	$	1,711

December 31, 2011	30-59 Days Past Due		60-89 Days Past Due		90 Days or Greater Past Due		Total Past Due		Current		Nonaccrual		Total Financing Receivables		Recorded Investment 90 days or Greater Past Due and Accruing
Commercial	$	161	$	20	$	—	$	181	$	98,840	$	1,165	$	100,186	$	—
Real estate - commercial
Owner occupied general purpose	912		—		—		912		137,250		12,744		150,906		—
Owner occupied special purpose	—		39		—		39		172,624		16,564		189,227		—
Non-owner occupied general purpose	471		—		318		789		147,099		12,893		160,781		318
Non-owner occupied special purpose	—		—		—		—		107,425		1,814		109,239		—
Retail properties	—		—		—		—		42,535		15,897		58,432		—
Farm	197		—		—		197		34,136		1,574		35,907		—
Real estate - construction
Homebuilder	—		—		—		—		8,725		10,193		18,918		—
Land	—		—		—		—		7,976		2,025		10,001		—
Commercial speculative	—		669		—		669		5,154		14,217		20,040		—
All other	—		74		—		74		17,714		4,689		22,477		—
Real estate - residential
Investor	338		3,562		—		3,900		162,101		15,111		181,112		—
Owner occupied	3,414		573		—		3,987		119,266		15,059		138,312		—
Revolving and junior liens	1,525		166		—		1,691		153,244		2,841		157,776		—
Consumer	8		—		—		8		3,781		—		3,789		—
All other	—		—		—		—		11,882		—		11,882		—
	$	7,026	$	5,103	$	318	$	12,447	$	1,229,752	$	126,786	$	1,368,985	$	318

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The Bank had no commitments to any borrower whose loans were classified as impaired at March 31, 2012.

Credit Quality Indicators:

The Company categorizes loans into Credit risk categories based on current financial information, overall debt service coverage, comparison against industry averages, historical payment experience, and current economic trends.  Each loan and loan relationship is examined.  This analysis includes loans with outstanding loans or commitments greater than $50,000 and excludes homogeneous loans such as home

13

equity line of credit and residential mortgages.  Loans with a classified risk rating are reviewed quarterly regardless of size or loan type.  The Company uses the following definitions for classified risk ratings:

Special Mention.  Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan at some future date.

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Credits that are not covered by the definitions above are pass credits, which are not considered to be adversely rated.  Loans listed as not rated have outstanding loans or commitments less than $50,000 or are included in groups of homogeneous loans.

14

Credit Quality Indicators by class of loans as were as follows:

March 31, 2012	Pass		Special Mention		Substandard (1)		Doubtful		Total
Commercial	$	87,308	$	16,134	$	1,705	$	—	$	105,147
Real estate - commercial
Owner occupied general purpose	119,839		7,541		14,492		—		141,872
Owner occupied special purpose	153,279		5,336		27,752		—		186,367
Non-owner occupied general purpose	99,111		16,687		40,169		—		155,967
Non-owner occupied special purpose	90,313		11,531		5,413		—		107,257
Retail Properties	27,964		7,445		17,151		—		52,560
Farm	23,006		5,605		3,663		—		32,274
Real estate - construction
Homebuilder	3,672		2,851		8,747		—		15,270
Land	5,309		530		3,810		—		9,649
Commercial speculative	1,373		—		14,341		—		15,714
All other	16,587		802		2,263		—		19,652
Real estate - residential
Investor	126,150		18,278		32,220		—		176,648
Owner occupied	117,756		419		16,764		—		134,939
Revolving and junior liens	148,388		247		4,374		—		153,009
Consumer	3,534		—		10		—		3,544
All other	11,366		1,113		—		—		12,479
Total	$	1,034,955	$	94,519	$	192,874	$	—	$	1,322,348

December 31, 2011	Pass		Special Mention		Substandard (1)		Doubtful		Total
Commercial	$	94,456	$	3,350	$	2,380	$	—	$	100,186
Real estate - commercial
Owner occupied general purpose	115,175		11,695		24,036		—		150,906
Owner occupied special purpose	154,650		5,254		29,323		—		189,227
Non-owner occupied general purpose	102,178		19,292		39,311		—		160,781
Non-owner occupied special purpose	85,931		6,017		17,291		—		109,239
Retail Properties	26,391		11,660		20,381		—		58,432
Farm	26,629		5,605		3,673		—		35,907
Real estate - construction
Homebuilder	4,206		2,905		11,807		—		18,918
Land	3,755		3,032		3,214		—		10,001
Commercial speculative	1,306		—		18,734		—		20,040
All other	17,448		303		4,726		—		22,477
Real estate - residential
Investor	119,494		28,478		33,140		—		181,112
Owner occupied	118,658		271		19,383		—		138,312
Revolving and junior liens	151,928		821		5,027		—		157,776
Consumer	3,776		—		13		—		3,789
All other	10,755		1,127		—		—		11,882
Total	$	1,036,736	$	99,810	$	232,439	$	—	$	1,368,985

(1) The substandard credit quality indicator includes both potential problem loans that are currently performing and nonperforming loans

15

Impaired loans by class of loan as of March 31, 2012 were as follows:

							Year to date
							March 31, 2012
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded
Commercial	$	510	$	546	$	—	$	511	$	—
Commercial real estate
Owner occupied general purpose	4,320		5,486		—		4,540		—
Owner occupied special purpose	11,204		17,762		—		11,905		—
Non-owner occupied general purpose	11,659		14,778		—		9,980		45
Non-owner occupied special purpose	207		209		—		794		—
Retail properties	11,667		17,934		—		8,126		—
Farm	340		342		—		709		—
Construction
Homebuilder	8,256		10,209		—		9,464		27
Land	584		584		—		1,305		—
Commercial speculative	6,018		8,869		—		7,783		—
All other	2,127		2,395		—		3,218		—
Residential
Investor	3,852		13,376		—		3,417		2
Owner occupied	13,167		15,287		—		12,523		22
Revolving and junior liens	1,610		1,933		—		1,549		—
Consumer	—		—				—		—
Total impaired loans with no recorded allowance	75,521		109,710		—		75,824		96
With an allowance recorded
Commercial	647		743		389		650		—
Commercial real estate
Owner occupied general purpose	2,170		2,355		637		5,078		—
Owner occupied special purpose	4,385		5,161		151		4,171		—
Non-owner occupied general purpose	14,515		15,691		3,515		11,456		—
Non-owner occupied special purpose	424		434		115		429		—
Retail properties	—		—		—		5,656		—
Farm	689		693		150		592		—
Construction
Homebuilder	1,627		5,648		157		1,916		—
Land	704		1,474		38		352		—
Commercial speculative	4,654		5,437		1,664		4,661		—
All other	102		142		49		241		—
Residential
Investor	11,833		12,720		1,949		12,060		—
Owner occupied	5,232		6,300		436		6,803		1
Revolving and junior liens	1,225		1,343		397		1,288		—
Consumer	—		—		—		—		—
Total impaired loans with a recorded allowance	48,207		58,141		9,647		55,353		1
Total impaired loans	$	123,728	$	167,851	$	9,647	$	131,177	$	97

16

Impaired loans by class of loans were as follows:

							Quarter Ended
	As of December 31, 2011						March 31, 2011
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded
Commercial	$	512	$	560	$	—	$	1,169	$	—
Commercial real estate
Owner occupied general purpose	4,759		6,538		—		8,623		—
Owner occupied special purpose	12,606		15,862		—		15,658		—
Non-owner occupied general purpose	8,301		11,734		—		10,385		32
Non-owner occupied special purpose	1,380		1,545		—		2,796		5
Retail properties	4,586		5,920		—		7,635		—
Farm	1,078		1,198		—		968		—
Construction
Homebuilder	10,672		17,643		—		18,194		29
Land	2,025		6,222		—		6,918		—
Commercial speculative	9,549		27,134		—		7,252		—
All other	4,309		6,576		—		5,413		—
Residential
Investor	2,981		11,927		—		8,238		—
Owner occupied	11,880		13,487		—		14,716		78
Revolving and junior liens	1,489		1,693		—		1,006		—
Consumer	—		—				6		—
Total impaired loans with no recorded allowance	76,127		128,039		—		108,977		144
With an allowance recorded
Commercial	653		740		392		2,174		—
Commercial real estate
Owner occupied general purpose	7,985		8,291		1,397		8,248		—
Owner occupied special purpose	3,958		5,448		407		9,510		—
Non-owner occupied general purpose	8,397		9,942		2,187		12,515		—
Non-owner occupied special purpose	434		437		98		8,262		—
Retail properties	11,311		12,389		3,506		15,884		—
Farm	496		496		28		—		—
Construction
Homebuilder	2,204		2,816		376		8,189		—
Land	—		—		—		8,479		—
Commercial speculative	4,668		5,371		1,683		7,278		—
All other	380		422		225		216		—
Residential
Investor	12,287		12,844		1,808		10,252		5
Owner occupied	8,373		9,762		626		9,568		34
Revolving and junior liens	1,352		1,656		321		718		—
Consumer	—		—		—		—		—
Total impaired loans with a recorded allowance	62,498		70,614		13,054		101,293		39
Total impaired loans	$	138,625	$	198,653	$	13,054	$	210,270	$	183

17

Troubled debt restructurings (“TDR”) are loans for which the contractual terms have been modified and both of these conditions exist: (1) there is a concession to the borrower and (2) the borrower is experiencing financial difficulties.  Loans are restructured on a case-by-case basis during the loan collection process with modifications generally initiated at the request of the borrower.  These modifications may include reduction in interest rates, extension of term, deferrals of principal, and other modifications.  The Bank does participate in the U.S. Department of the Treasury’s (the “Treasury”) Home Affordable Modification Program (“HAMP”) which gives qualifying homeowners an opportunity to refinance into more affordable monthly payments.

The specific allocation of the allowance for loan losses on TDRs is determined by discounting the modified cash flows at the original effective rate of the loan before modification or is based on the underlying collateral value less costs to sell, if repayment of the loan is collateral-dependent. If the resulting amount is less than the recorded book value, the Bank either establishes a valuation allowance (i.e. specific reserve) as a component of the allowance for loan losses or charges off the impaired balance if it determines that such amount is a confirmed loss. This method is used consistently for all segments of the portfolio. The allowance for loan losses also includes an allowance based on a loss migration analysis for each loan category for loans that are not individually evaluated for specific impairment. All loans charged-off, including TDRs charged-off, are factored into this calculation by portfolio segment.

TDR’s outstanding by class are summarized as follows:

	As of March 31, 2012
	TDR Modifications			TDR Modifications
	Accruing interest			Nonaccrual
	# of  contracts	Recorded  investment		# of contracts	Recorded  investment
Troubled debt restructurings
Commercial	—	$	—	1	$	17
Real estate - commercial
Owner occupied special purpose	—	—		1	368
Non-owner occupied general purpose	2	3,777		3	1,741
Non-owner occupied special purpose	—	—		1	424
Real estate - construction
Homebuilder	2	2,683		1	1,626
Commercial speculative	—	—		2	496
Real estate - residential
Investor	1	156		4	1,285
Owner occupied	36	5,791		24	3,989
	41	$	12,407	37	$	9,946

18

TDR’s that were modified during the period are summarized as follows:

	TDR Modifications
	Three months ended 3/31/12
Accruing interest:	# of  contracts		Pre-modification recorded investment		Post-modification recorded investment
Troubled debt restructurings
Owner occupied
Deferral(1)	1		108		108
	$	1	$	108	$	108

	TDR Modifications
	Three months ended 3/31/12
Nonaccrual:	# of contracts		Pre-modification recorded investment		Post-modification recorded investment
Troubled debt restructurings
Real estate - construction
Interest(2)	1		430		460
	$	1	$	430	$	460

(1) Deferral: Refers to the deferral of principal

(2) Interest: Interest rate concession below normal market

TDR’s are classified as being in default on a case-by-case basis when they fail to be in compliance with the modified terms.  The following table presents TDR’s that defaulted during the periods shown and were restructured within the 12 month period prior to default,  There was no TDR default activity for the three months ending March 31, 2012.

	TDR Default Activity			TDR Default Activity
	Three Months ending 3/31/12			Three Months ending 3/31/11
Troubled debt restructurings that Subsequently Defaulted	# of  contracts	Pre-modification outstanding recorded investment		# of contracts	Pre-modification outstanding recorded investment
Real estate - residential
Investor	—	—		1	110
Owner occupied	—	—		5	732
	—	$	—	6	$	842

19

Note 4 — Allowance for Loan Losses

Changes in the allowance for loan losses by segment of loans based on method of impairment for the three months ended March 31, 2012, were as follows:

	Commercial		Real Estate Commercial(1)		Real Estate Construction			Real Estate Residential		Consumer		Unallocated			Total
Allowance for credit losses:
Beginning balance	$	5,070	$	30,770	$	7,937		$	6,335	$	884	$	1,001		$	51,997
Charge-offs	10		8,280		1,402			2,291		139		—			12,122
Recoveries	6		189		1,169			165		122		—			1,651
Provision	262		5,959		(740		)	584		52		(33		)	6,084
Ending balance	$	5,328	$	28,638	$	6,964		$	4,793	$	919	$	968		$	47,610
Ending balance: Individually evaluated for impairment	$	389	$	4,568	$	1,908		$	2,782	$	—	$	—		$	9,647
Ending balance: Collectively evaluated for impairment	$	4,939	$	24,070	$	5,056		$	2,011	$	919	$	968		$	37,963
Financing receivables:
Ending balance	$	105,147	$	676,297	$	60,285		$	464,596	$	3,544	$	12,479		$	1,322,348
Ending balance: Individually evaluated for impairment	$	1,157	$	61,580	$	24,072		$	36,919	$	—	$	—		$	123,728
Ending balance: Collectively evaluated for impairment	$	103,990	$	614,717	$	36,213		$	427,677	$	3,544	$	12,479		$	1,198,620

(1) As of March 31, 2012, this segment consisted of performing loans that included a higher risk pool of loans rated as substandard that totaled $43.3 million.  The amount of general allocation that was estimated for that portion of these performing substandard rated loans was $5.0 million at March 31, 2012.

The Company’s allowance for loan loss is calculated in accordance with GAAP and relevant supervisory guidance.  All management estimates were made in light of observable trends within loan portfolio segments, market conditions and established credit review administration practices.

20

Changes in the allowance for loan losses by segment of loans based on method of impairment for the quarter ended March 31, 2011, were as follows:

	Commercial			Real Estate Commercial(1)		Real Estate  Construction			Real Estate Residential		Consumer			Unallocated		Total
Allowance for credit losses:
Beginning balance	$	6,764		$	42,242	$	18,344		$	6,999	$	880		$	1,079	$	76,308
Charge-offs	145			5,694		1,970			1,164		114			—		9,087
Recoveries	32			577		15			1,168		115			—		1,907
Provision	(1,041		)	6,709		(3,058		)	1,407		(19		)	2		4,000
Ending balance	$	5,610		$	43,834	$	13,331		$	8,410	$	862		$	1,081	$	73,128
Ending balance: Individually evaluated for impairment	$	671		$	9,933	$	5,260		$	4,145	$	—		$	—	$	20,009
Ending balance: Collectively evaluated for impairment	$	4,939		$	33,901	$	8,071		$	4,265	$	862		$	1,081	$	53,119
Financing receivables:
Ending balance	$	141,898		$	794,251	$	104,630		$	531,311	$	4,599		$	25,072	$	1,601,761
Ending balance: Individually evaluated for impairment	$	3,019		$	93,568	$	55,861		$	40,213	$	5		$	—	$	192,666
Ending balance: Collectively evaluated for impairment	$	138,879		$	700,683	$	48,769		$	491,098	$	4,594		$	25,072	$	1,409,095

(1) As of March 31, 2011, this segment consisted of performing loans that included a higher risk pool of loans rated as substandard that totaled $119.3 million.  The amount of general allocation that was estimated for that portion of these performing substandard rated loans was $19.1 million at March 31, 2011.

Note 5 - Other Real Estate Owned

Details related to the activity in the other real estate owned (“OREO”) portfolio, net of valuation reserve, for the periods presented are itemized in the following table:

	Three Months Ended
	March 31,
	2012		2011
Balance at beginning of period	$	93,290	$	75,613
Property additions	15,918		19,451
Development improvements	318		2,022
Less:
Property disposals	5,346		9,123
Period valuation adjustments	2,500		2,393
Balance at end of period	$	101,680	$	85,570

21

Activity in the valuation allowance was as follows:

	Three Months Ended
	March 31,
	2012			2011
Balance at beginning of period	$	23,462		$	22,220
Addition charged to expense	2,500			2,325
Write-downs taken on sales	(1,968		)	(2,730		)
Other adjustments	—			68
Balance at end of period	$	23,994		$	21,883

Expenses related to foreclosed assets, net of lease revenue includes:

	Three Months Ended
	March 31,
	2012			2011
Gain on sales, net	$	(23	)	$	(234	)
Provision for unrealized losses	2,500			2,325
Operating expenses	2,154			2,989
Less:
Lease revenue	1,179			520
	$	3,452		$	4,560

Note 6 — Core Deposit Intangible

The core deposit intangible is reviewed for impairment on an annual basis or more often if events or circumstances indicate that it may be impaired.  Management performed a detailed annual review of the core deposit intangible asset as of November 30, 2011.  In addition, management monitors the actual versus the projected amortization of core deposit balances monthly.  Based upon these reviews, management determined there was no impairment of the core deposit asset as of March 31, 2012.  No assurance can be given that future impairment tests will not result in a charge to earnings.

The following table presents the estimated future amortization expense for core deposit and other intangible as of March 31, 2012, for periods ended December 31 (in thousands):

	Amount
2012 (Nine months ended December 31, 2012)	$	585
2013	732
2014	679
2015	623
2016	562
Thereafter	1,302
Total	$	4,483

22

Note 7 — Mortgage Servicing Rights

Changes in capitalized mortgage servicing rights as of March 31, are summarized as follows:

	2012			2011
Balance at beginning of period	$	3,487		$	3,897
Additions	442			371
Mark to market	(123		)	62
Balance at end of period	$	3,806		$	4,330

The Company accounts for servicing rights using the fair value measurement method.  Management believed that the fair value method of accounting would better allow management to mitigate interest rate risk.  Servicing rights are recognized separately when they are acquired through sales of loans.  When mortgage loans are sold, servicing rights are initially recorded at fair value with the income statement effect recorded in net gain on sales of loans.  Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income.  Additional disclosure related to fair value of mortgage servicing rights is found in Note 15.

Under the fair value measurement method, the Company measures servicing rights at fair value at each reporting date and reports changes in fair value of servicing assets in earnings in the period in which the changes occur, and are included with net gain on sales of mortgage loans on the income statement.  The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.

Note 8 — Deposits

Major classifications of deposits were as follows:

	March 31, 2012		December 31, 2011
Noninterest bearing demand	$	369,619	$	361,963
Savings	213,702		196,870
NOW accounts	287,650		275,957
Money market accounts	310,520		288,508
Certificates of deposit of less than $100,000	366,264		390,530
Certificates of deposit of $100,000 or more	216,115		226,953
	$	1,763,870	$	1,740,781

Note 9 — Borrowings

The following table is a summary of borrowings as of March 31, 2012, and December 31, 2011, and junior subordinated debentures are discussed in detail in Note 10:

	March 31, 2012		December 31, 2011
Securities sold under repurchase agreements	$	1,804	$	901
FHLB advances	15,000		—
Junior subordinated debentures	58,378		58,378
Subordinated debt	45,000		45,000
Notes payable and other borrowings	500		500
	$	120,682	$	104,779

23

The Company enters into sales of securities under agreements to repurchase (repurchase agreements) which generally mature within 1 to 90 days from the transaction date.  These repurchase agreements are treated as financings and were secured by mortgage-backed securities with a carrying amount of $4.7 and $3.7 million at March 31, 2012, and December 31, 2011, respectively.  The securities sold under agreements to repurchase consisted of U.S. government agencies and mortgage-backed securities during the two-year reporting period.

The Company’s borrowings at the FHLBC require the Bank to be a member and invest in the stock of the FHLBC and are generally limited to the lesser of 35% of total assets or 60% of the book value of certain mortgage loans.  As of March 31, 2012, there was a $15 million advance at 0.13% interest which matured on April 20, 2012 without replacement.  The Bank owned FHLBC stock of $7.8 million and had a collateralized loan balance of $45.5 million with FHLBC.  At December 31, 2011, there were no advances on the FHLBC stock of $9.3 million and loans totaling $48.4 million.  The Company has also established borrowing capacity at the FRB that was not used at either March 31, 2012, or December 31, 2011.  The Company currently has $81.0 million of borrowing capacity at the FRB at the current secondary rate of 1.25%.

One of the Company’s most significant borrowing relationships continued to be the $45.5 million credit facility with Bank of America. That credit facility, which began in January 2008, was originally comprised of a $30.5 million senior debt facility, which included a $30.0 million revolving line that matured on March 31, 2010, and $500,000 in term debt (together, the “Senior Debt”), as well as $45.0 million of subordinated debt (the “Subordinated Debt”).  The Subordinated Debt and the term debt portions of the Senior Debt mature on March 31, 2018.  The interest rate on the Senior Debt resets quarterly and at the Company’s option, based on the Lender’s prime rate or three-month LIBOR plus 90 basis points.  The interest rate on the Subordinated Debt resets quarterly, and is equal to three-month LIBOR plus 150 basis points.  The Company had no principal outstanding balance on the Bank of America senior line of credit when it matured, but did have $500,000 in principal outstanding in term debt and $45.0 million in principal outstanding in Subordinated Debt at the end of both December 31, 2011 and March 31, 2012.  The term debt is secured by all of the outstanding capital stock of the Bank.  The Company has made all required interest payments on the outstanding principal amounts on a timely basis.

The credit facility agreement contains usual and customary provisions regarding acceleration of the senior debt upon the occurrence of an event of default by the Company under the agreement, as described therein.  The agreement also contains certain customary representations and warranties as well as financial covenants.  At March 31, 2012, the Company continued to be out of compliance with two of the financial covenants.  The agreement provides that upon an event of default as the result of the Company’s failure to comply with a financial covenant, the lender may (i) terminate all commitments to extend further credit, (ii) increase the interest rate on the revolving line and the term debt by 200 basis points, (iii) declare the Senior Debt immediately due and payable and (iv) exercise all of its rights and remedies at law, in equity and/or pursuant to any or all collateral documents, including foreclosing on the collateral.  The total outstanding principal amount of the Senior Debt is the $500,000 in term debt.  Because the Subordinated Debt is treated as Tier 2 capital for regulatory capital purposes, the agreement does not provide the lender with any rights of acceleration or other remedies with regard to the Subordinated Debt upon an event of default caused by the Company’s failure to comply with a financial covenant.  In November 2009, the lender provided notice to the Company that it was invoking the default rate, thereby increasing the rate on the term debt by 200 basis points retroactive to July 30, 2009.  This action by the lender resulted in nominal additional interest expense as it only applies to the $500,000 of outstanding term debt.

Note 10 — Junior Subordinated Debentures

The Company completed the sale of $27.5 million of cumulative trust preferred securities by its unconsolidated subsidiary, Old Second Capital Trust I in June 2003.  An additional $4.1 million of cumulative trust preferred securities was sold in July 2003.  The costs associated with the issuance of the cumulative trust preferred securities are being amortized over 30 years.  The trust preferred securities may

24

remain outstanding for a 30-year term but, subject to regulatory approval, can be called in whole or in part by the Company.  The stated call period commenced on June 30, 2008 and can be exercised by the Company from time to time hereafter.  When not in deferral, cash distributions on the securities are payable quarterly at an annual rate of 7.80%.  The Company issued a new $32.6 million subordinated debenture to the trust in return for the aggregate net proceeds of this trust preferred offering.  The interest rate and payment frequency on the debenture are equivalent to the cash distribution basis on the trust preferred securities.

The Company issued an additional $25.0 million of cumulative trust preferred securities through a private placement completed by an additional unconsolidated subsidiary, Old Second Capital Trust II, in April 2007.  Although nominal in amount, the costs associated with that issuance are being amortized over 30 years.  These trust preferred securities also mature in 30 years, but subject to the aforementioned regulatory approval, can be called in whole or in part on a quarterly basis commencing June 15, 2017.  The quarterly cash distributions on the securities are fixed at 6.77% through June 15, 2017 and float at 150 basis points over three-month LIBOR thereafter.  The Company issued a new $25.8 million subordinated debenture to the trust in return for the aggregate net proceeds of this trust preferred offering.  The interest rate and payment frequency on the debenture are equivalent to the cash distribution basis on the trust preferred securities.

Under the terms of the subordinated debentures issued to each of Old Second Capital Trust I and II, the Company is allowed to defer payments of interest for 20 quarterly periods without default or penalty, but such amounts will continue to accrue.  Also during the deferral period, the Company generally may not pay cash dividends on or repurchase its common stock or preferred stock, including the Series B Fixed Rate Cumulative Perpetual Preferred Stock (the “Series B Preferred Stock”) as discussed in Note 18.  In August of 2010, the Company elected to defer regularly scheduled interest payments on the $58.4 million of junior subordinated debentures.  Because of the deferral on the subordinated debentures, the trusts will defer regularly scheduled dividends on the trust preferred securities.  Both of the debentures issued by the Company are recorded on the Consolidated Balance Sheets as junior subordinated debentures and the related interest expense for each issuance is included in the Consolidated Statements of Operations.  The total accumulated unpaid interest on the junior subordinated debentures including compounded interest from July 1, 2010 on the deferred payments total $8.0 million at March 31, 2012.

Note 11 - Long-Term Incentive Plan

The Long-Term Incentive Plan (the “Incentive Plan”) authorizes the issuance of up to 1,908,332 shares of the Company’s common stock, including the granting of qualified stock options, non-qualified stock options, restricted stock, restricted stock units, and stock appreciation rights.  Total shares issuable under the plan were 10,925 at March 31, 2012.  Stock based awards may be granted to selected directors and officers or employees at the discretion of the board of directors.  There were no stock options granted in the first quarter of 2012 or 2011.  All stock options are granted for a term of ten years.

Generally, restricted stock and restricted stock units vest three years from the grant date, but the Company’s Board of Directors have discretionary authority to change some terms including the amount of time until vest date.  Awards under the Incentive Plan become fully vested upon a merger or change in control of the Company.

Total compensation cost that has been charged for those plans was $87,000 in the first quarter of 2012 and $238,000 in the first quarter of 2011.

There were no stock options exercised during the first quarter of 2012 or 2011 and the Company did not grant any options of the Company’s common stock during either of those periods.  There is no unrecognized compensation cost related to nonvested stock options as all stock options of the Company’s common stock have vested as of March 31, 2012.  Total unrecognized compensation cost related to

25

nonvested stock options granted under the Incentive Plan was $6,000 as of March 31, 2011, and was recognized over a weighted-average period of 0.83 years.

A summary of stock option activity in the Incentive Plan as of each quarter is as follows:

					Weighted-
			Weighted		Average
			Average		Remaining	Aggregate
			Exercise		Contractual	Intrinsic
March 31, 2012	Shares		Price		Term (years)	Value
Beginning outstanding	500,000		$	27.34
Canceled	(1,500	)	7.49
Ending outstanding	498,500		$	27.40	3.3	$	—
Exercisable at end of quarter	498,500		$	27.40	3.3	$	—

					Weighted-
			Weighted		Average
			Average		Remaining	Aggregate
			Exercise		Contractual	Intrinsic
March 31, 2011	Shares		Price		Term (years)	Value
Beginning outstanding	614,832		$	25.81
Canceled	(14,000	)	28.84
Ending outstanding	600,832		$	25.74	3.9	$	—
Exercisable at end of quarter	596,832		$	25.86	3.8	$	—

A summary of changes in the Company’s nonvested options in the Incentive Plan is as follows:

	2012
			Weighted
			Average
			Grant Date
	Shares		Fair Value
Nonvested at January 1	4,000		$	2.01
Forfeited	(500	)	2.01
Vested	(3,500	)	2.01
Nonvested at March 31	—		—

Under the Incentive Plan, restricted stock was granted beginning in 2005 and the grant of restricted units began in February 2009.  Both of these restricted awards have voting and dividend rights and are subject to forfeiture until certain restrictions have lapsed including employment for a specific period.  Both restricted stock and restricted units were granted in 2010 and both are redeemable in common stock at the time of vesting.  There were 60,000 restricted awards issued during the first quarter of 2012 and 141,320 restricted awards issued during the first quarter of 2011.  Compensation expense is recognized over the vesting period of the restricted award based on the market value of the award at issue date.

26

A summary of changes in the Company’s non-vested restricted awards is as follows:

	March 31, 2012				March 31, 2011
			Weighted				Weighted
			Average				Average
			Grant Date				Grant Date
	Shares		Fair Value		Shares		Fair Value
Nonvested at January 1	426,192		$	4.15	464,298		$	6.76
Granted	60,000		1.25		141,320		1.06
Vested	(144,976	)	7.14		(98,770	)	10.71
Forfeited	(13,296	)	3.28		(38,938	)	4.54
Nonvested at March 31	327,920		$	2.33	467,910		$	4.39

Total unrecognized compensation cost of restricted awards is $294,000 as of March 31, 2012, which is expected to be recognized over a weighted-average period of 1.29 years.  Total unrecognized compensation cost of restricted awards was $1.3 million as of March 31, 2011, which was expected to be recognized over a weighted-average period of 1.33 years.

Note 12 —Loss Per Share

Loss per share is included below as of March 31 (in thousands except for share data):

	Three Months Ended
	March 31,
	2012			2011
Basic loss per share:
Weighted-average common shares outstanding	14,043,545			13,973,870
Weighted-average common shares less stock based awards	13,855,339			13,769,856
Weighted-average common shares stock based awards	340,804			443,845
Net loss	$	(2,968	)	$	(3,120	)
Dividends and accretion of discount on preferred shares	1,223			1,159
Net loss available to common stockholders	(4,191		)	(4,279		)
Undistributed Loss	(4,191		)	(4,279		)
Basic loss per share common undistributed loss	(0.30		)	(0.30		)
Basic loss per share of common stock	$	(0.30	)	$	(0.30	)
Diluted loss per share:
Weighted-average common shares outstanding	14,043,545			13,973,870
Dilutive effect of nonvested restricted awards	152,598			239,831
Diluted average common shares outstanding	14,196,143			14,213,701
Net loss available to common stockholders	$	(4,191	)	$	(4,279	)
Diluted loss per share	$	(0.30	)	$	(0.30	)
Number of antidilutive options excluded from the diluted earnings per share calculation	1,313,839			1,416,171

The above loss per share calculation did not include 815,339 common stock warrants that were outstanding as of March 31, 2012 and March 31, 2011.

Note 13 — Retirement Plans

The Company maintains tax-qualified contributory and non-contributory profit sharing plans covering substantially all full-time and regular part-time employees.  The expense of these plans was $111,000 and $161,000 in the first three months of 2012 and 2011, respectively.  The Company eliminated the profit sharing contribution and lowered the amount of the 401(K) match beginning in second quarter of 2009.

27

Note 14 - Regulatory & Capital Matters

On May 16, 2011, the Bank, the wholly-owned banking subsidiary of the Company, entered into a Stipulation and Consent to the Issuance of a Consent Order (the “Consent Order”) with the OCC.  Pursuant to the Consent Order, the Bank has agreed to take certain actions and operate in compliance with the Consent Order’s provisions during its terms.

Under the terms of the Consent Order, the Bank is required to, among other things: (i) adopt and adhere to a three-year written strategic plan that establishes objectives for the Bank’s overall risk profile, earnings performance, growth, balance sheet mix, off-balance sheet activities, liability structure, capital adequacy, reduction in nonperforming assets and its product development; (ii) adopt and maintain a capital plan; (iii) by September 30, 2011, achieve and thereafter maintain a total risk-based capital ratio of at least 11.25% and a Tier 1 capital ratio of at least 8.75%; (iv) seek approval of the OCC prior to paying any dividends on its capital stock; (v) develop a program to reduce the Bank’s credit risk; (vi) obtain or update appraisals on certain loans secured by real estate; (vii) implement processes to ensure that real estate valuations conform to applicable standards; (viii) take certain actions related to credit and collateral exceptions; (ix) reaffirm the Bank’s liquidity risk management program; and (x) appoint a compliance committee of the Bank’s Board of Directors to help ensure the Bank’s compliance with the Consent Order.  The Bank is also required to submit certain reports to the OCC with respect to the foregoing requirements.

Both capital ratio objectives in the OCC agreement have been exceeded since June 30, 2011.  At March 31, 2012, the Bank’s leverage ratio was 9.22%, down 12 basis points from December 31, 2011, and 47 basis points above the objective the Bank had agreed with the OCC to maintain of 8.75%.  The Bank’s total capital ratio was 12.88%, down 9 basis points from December 31, 2011, and 163 basis points above the objective of 11.25%.

On July 22, 2011, the Company entered into a Written Agreement with the FRB (the “Written Agreement”). Pursuant to the Written Agreement, the Company has agreed to take certain actions and operate in compliance with the Written Agreement’s provisions during its term.

Under the terms of the Written Agreement, the Company is required to, among other things: (i) serve as a source of strength to the Bank, including ensuring that the Bank complies with the Consent Order it entered into with the OCC on May 16, 2011; (ii) refrain from declaring or paying any dividend, or taking dividends or other payments representing a reduction in the Bank’s capital, each without the prior written consent of the FRB and the Director of the Division of Banking Supervision and Regulation of the Board of Governors of the Federal Reserve System (the “Director”); (iii) refrain, along with its nonbank subsidiaries, from making any distributions on subordinated debentures or trust preferred securities without the prior written consent of the FRB and the Director; (iv) refrain, along with its nonbank subsidiaries, from incurring, increasing or guaranteeing any debt, and from purchasing or redeeming any shares of its capital stock, each without the prior written consent of the FRB; (v) provide the FRB with a written plan to maintain sufficient capital at the Company on a consolidated basis; (vi) provide the FRB with a projection of the Company’s planned sources and uses of cash; (vii) comply with certain regulatory notice provisions pertaining to the appointment of any new director or senior executive officer, or the changing of responsibilities of any senior executive officer; and (viii) comply with certain regulatory restrictions on indemnification and severance payments.  The Company is also required to submit certain reports to the FRB with respect to the foregoing requirements.

Bank holding companies are required to maintain minimum levels of capital in accordance with Federal Reserve Capital guidelines.  The general bank and holding company capital adequacy guidelines are described in the accompanying table, as are the capital ratios of the Company and the Bank, as of March 31, 2012, and December 31, 2011.  These ratios are calculated on a consistent basis with the ratios disclosed in the most recent filings with the regulatory agencies.

28

At March 31, 2012, the Company, on a consolidated basis, exceeded the minimum thresholds to be considered “adequately capitalized” under regulatory defined capital ratios.  The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies.  Generally, if adequately capitalized, regulatory approval is not required to accept brokered deposits, however, the Bank is limited in the amount of brokered deposits that it can hold pursuant to the Consent Order.

Capital levels and industry defined regulatory minimum required levels:

					Minimum Required				Minimum Required
	Actual				for Capital				to be Well
	at year-end				Adequacy Purposes				Capitalized (1)
	Amount		Ratio		Amount		Ratio		Amount	Ratio
March 31, 2012
Total capital to risk weighted assets
Consolidated	$	182,577	11.79	%	$	123,886	8.00	%	N/A	N/A
Old Second Bank	199,505		12.88		123,916		8.00		154,895	10.00
Tier 1 capital to risk weighted assets
Consolidated	91,292		5.90		61,893		4.00		N/A	N/A
Old Second Bank	179,807		11.61		61,949		4.00		92,924	6.00
Tier 1 capital to average assets
Consolidated	91,292		4.68		78,027		4.00		N/A	N/A
Old Second Bank	179,807		9.22		78,007		4.00		97,509	5.00
December 31, 2011
Total capital to risk weighted assets
Consolidated	$	191,439	12.38	%	$	123,709	8.00	%	N/A	N/A
Old Second Bank	200,716		12.97		123,803		8.00		154,754	10.00
Tier 1 capital to risk weighted assets
Consolidated	95,986		6.21		61,827		4.00		N/A	N/A
Old Second Bank	180,981		11.70		61,874		4.00		92,811	6.00
Tier 1 capital to average assets
Consolidated	95,986		4.98		77,097		4.00		N/A	N/A
Old Second Bank	180,981		9.34		77,508		4.00		96,885	5.00

(1) The Bank exceeded the general minimum regulatory requirements to be considered “well capitalized” and is in full compliance with heightened capital ratios that it has agreed to maintain with the OCC contained within the Consent Order.

The Company’s credit facility with Bank of America includes $45.0 million in subordinated debt.  That debt obligation continues to qualify as Tier 2 regulatory capital.  In addition, the trust preferred securities continue to qualify as Tier 1 regulatory capital, and the Company treats the maximum amount of this security type allowable under regulatory guidelines as Tier 1 capital.  As of March 31, 2012, trust preferred proceeds of $24.6 million qualified as Tier 1 regulatory capital and $32.0 million qualified as Tier 2 regulatory capital.  As of December 31, 2011, trust preferred proceeds of $25.9 million qualified as Tier 1 regulatory capital and $30.7 million qualified as Tier 2 regulatory capital.

Dividend Restrictions and Deferrals

In addition to the above requirements, banking regulations and capital guidelines generally limit the amount of dividends that may be paid by a Bank without prior regulatory approval.  Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s profits, combined with the retained profit of the previous two years, subject to the capital requirements described above.  As a result of the December 31, 2011 operating loss, funds were no longer available for

29

the payment of dividends by the Bank to the Company and this restriction continued at March 31, 2012.

As discussed in Note 10, as of March 31, 2012, the Company had $58.4 million of junior subordinated debentures held by two statutory business trusts that it controls.  The Company has the right to defer interest payments, which are approximately $4.3 million each year, on the debentures for a period of up to 20 consecutive quarters, and elected to begin such a deferral period in August 2010.  However, all deferred interest must be paid before the Company may pay dividends on its capital stock.  Therefore, the Company will not be able to pay dividends on its common stock until all deferred interest on these debentures has been paid in full.  The total amount of such deferred and unpaid interest as of March 31, 2012, was $8.0 million.

Furthermore, as with the debentures discussed above, the Company is prohibited from paying dividends on its common stock unless it has fully paid all accrued dividends on the Series B Preferred Stock.  In August 2010, it also began to defer the payment of dividends on such preferred stock.  Therefore, in addition to paying all the accrued and unpaid distributions on the debentures set forth above, the Company must also fully pay the Treasury all accrued and unpaid dividends on the Series B Preferred Stock before it may reinstate the payment of dividends on the common stock.  The total amount of deferred Series B Preferred Stock dividends as of March 31, 2012, was $6.1 million.  Moreover, even if all accrued payments were paid in full, the Company has been restricted from any increase in the dividends payable on its common stock beyond the level that it had most recently declared prior to Treasury’s investment until January of 2012 without the consent of Treasury, provided Treasury still holds the preferred stock.  That restriction has now expired.  However, agreements with the OCC and the FRB contain restrictions on dividend payments.

Further detail on the subordinated debentures, the Series B Preferred Stock and the deferral of interest and dividends thereon is described in Notes 10 and 18.

Note 15 — Fair Value Option and Fair Value Measurements

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  The fair value hierarchy established also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  Three levels of inputs that may be used to measure fair value:

Level 1:  Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.

Level 2:  Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

Level 3:  Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company uses the following methods and significant assumptions to estimate fair value:

·Securities available-for-sale are valued primarily by a third party pricing agent and both the market and income valuation approaches are implemented using the following types of inputs:

·U.S. treasuries are priced using the market approach and utilizing live data feeds from active market exchanges for identical securities.

·Government-sponsored agency debt securities are primarily priced using available market information through processes such as benchmark curves, market valuations of like securities, sector groupings and matrix pricing.

30

·Other government-sponsored agency securities, mortgage-backed securities and some of the actively traded REMICs and CMOs are primarily priced using available market information including benchmark yields, prepayment speeds, spreads and volatility of similar securities.

·Other inactive government-sponsored agency securities are primarily priced using consensus pricing and dealer quotes.

·State and political subdivisions are largely grouped by characteristics, i.e., geographical data and source of revenue in trade dissemination systems.  Because some securities are not traded daily and due to other grouping limitations, active market quotes are often obtained using benchmarking for like securities and could be valued with level 3 measurements.

·Collateralized debt obligations are collateralized by trust preferred security issuances of other financial institutions.  Uncertainty in the financial markets in the periods presented has resulted in reduced liquidity for these investment securities, which continued to affect market pricing in the period presented.  To reflect an appropriate fair value measurement, management included a risk premium adjustment to provide an estimate of the amount that a market participant would demand because of uncertainty in cash flows in the discounted cash flow analysis.  Management initially made that adjustment to Level 3 valuation at June 30, 2009 because the level of market activity for CDO securities continued to decrease and information on orderly sale transactions were not generally available.

·Marketable equity securities are priced using available market information.

·Residential mortgage loans eligible for sale in the secondary market are carried at fair market value.  The fair value of loans held for sale is determined using quoted secondary market prices.

·Lending related commitments to fund certain residential mortgage loans (interest rate locks) to be sold in the secondary market and forward commitments for the future delivery of mortgage loans to third party investors as well as forward commitments for future delivery of mortgage-backed securities are considered derivatives.  Fair values are estimated based on observable changes in mortgage interest rates including mortgage-backed securities prices from the date of the commitment and do not typically involve significant judgments by management.

·The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income.  The valuation model incorporates assumptions that market participants would use in estimating future net servicing income to derive the resultant value.  The Company is able to compare the valuation model inputs, such as the discount rate, prepayment speeds, weighted average delinquency and foreclosure/bankruptcy rates to widely available published industry data for reasonableness.

·Interest rate swap positions, both assets and liabilities, are based on a valuation pricing models using an income approach based upon readily observable market parameters such as interest rate yield curves.

·Both the credit valuation reserve on current interest rate swap positions and on receivables related to unwound customer interest rate swap positions was determined based upon management’s estimate of the amount of credit risk exposure, including available collateral protection and/or by utilizing an estimate related to a probability of default as indicated in the Bank credit policy.  Such adjustments would result in a Level 3 classification.

·The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

·Other Real Estate Owned:  Nonrecurring adjustments to certain commercial and residential real estate properties classified as OREO are measured at the lower of carrying amount or fair value, less costs to sell.  Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification.  In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

31

Assets and Liabilities Measured at Fair Value on a Recurring Basis:

The tables below present the balance of assets and liabilities at March 31, 2012, and December 31, 2011, respectively, which are measured by the Company at fair value on a recurring basis:

	March 31, 2012
	Level 1		Level 2		Level 3			Total
Assets:
Securities available-for-sale
U.S. Treasury	$	1,519	$	—	$	—		$	1,519
U.S. government agencies	—		45,336		—			45,336
U.S. government agency mortgage-backed	—		154,678		—			154,678
States and political subdivisions	—		15,581		138			15,719
Corporate Bonds	—		37,160		—			37,160
Collateralized mortgage obligations	—		47,153		—			47,153
Asset-backed securities	3,304		44,800		—			48,104
Collateralized debt obligations	—		—		9,702			9,702
Loans held-for-sale	—		6,405		—			6,405
Mortgage servicing rights	—		—		3,806			3,806
Other assets (Interest rate swap agreements net of swap credit valuation)	—		2,924		(78		)	2,846
Other assets (Forward MBS)	—		809		—			809
Total	$	4,823	$	354,846	$	13,568		$	373,237
Liabilities:
Other liabilities (Interest rate swap agreements)	$	—	$	2,924	$	—		$	2,924
Other liabilities (Interest rate lock commitments to borrowers)	—		3		—			3
Total	$	—	$	2,927	$	—		$	2,927

	December 31, 2011
	Level 1		Level 2		Level 3			Total
Assets:
Securities available-for-sale
U.S. Treasury	$	1,524	$	—	$	—		$	1,524
U.S. government agencies	—		43,398		—			43,398
U.S. government agency mortgage-backed	—		154,007		—			154,007
States and political subdivisions	—		13,671		138			13,809
Corporate Bonds	—		31,389		—			31,389
Collateralized mortgage obligations	—		25,122		—			25,122
Asset-backed securities			28,341		—			28,341
Collateralized debt obligations	—		—		9,974			9,974
Loans held-for-sale	—		12,806		—			12,806
Mortgage servicing rights	—		—		3,487			3,487
Other assets (Interest rate swap agreements net of swap credit valuation)	—		3,152		(80		)	3,072
Other assets (Forward MBS)	—		107		—			107
Total	$	1,524	$	311,993	$	13,519		$	327,036
Liabilities:
Other liabilities (Interest rate swap agreements)	$	—	$	3,152	$	—		$	3,152
Other liabilities (Interest rate lock commitments to borrowers)	—		50		—			50
Total	$	—	$	3,202	$	—		$	3,202

32

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs are summarized as follows:

	Three months ended March 31, 2012
	Securities available-for-sale
	Collateralized Debt Obligations			States and Political Subdivisons		Mortgage Servicing Rights			Interest Rate Swap Valuation
Beginning balance January 1, 2012	$	9,974		$	138	$	3,487		$	(80	)
Total gains or losses
Included in earnings (or changes in net assets)	38			—		(123		)	2
Included in other comprehensive income	(283		)	—		—			—
Purchases, issuances, sales, and settlements
Issuances	—			—		442			—
Settlements	(27		)	—		—			—
Ending balance March 31, 2012	$	9,702		$	138	$	3,806		$	(78	)

	March 31, 2011
	Securities available-for-sale
	Equity Securities		Collateralized Debt Obligations			States and Political Subdivisons			Mortgage Servicing Rights		Interest Rate Swap Valuation			Risk Participation Agreement
Beginning balance January 1, 2011	$	6	$	11,073		$	3,000		$	3,897	$	(108	)	$	(38	)
Transfers into Level 3	—		—			—			—		—			—
Transfers out of Level 3	—		—			(3,000		)	—		—			—
Total gains or losses
Included in earnings (or changes in net assets)	—		28			—			62		12			(2		)
Included in other comprehensive income	1		684			—			—		—			—
Purchases, issuances, sales, and settlements
Issuances	—		—			—			371		—			—
Settlements	—		(33		)	—			—		—			—
Ending balance March 31, 2011	$	7	$	11,752		$	—		$	4,330	$	(96	)	$	(40	)

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis:

The Company may be required, from time to time, to measure certain other assets at fair value on a nonrecurring basis in accordance with GAAP.  These assets consist of impaired loans and other real estate owned.  For assets measured at fair value on a nonrecurring basis on hand at March 31, 2012, and December 31, 2011, respectively, the following tables provide the level of valuation assumptions used to determine each valuation and the carrying value of the related assets:

	March 31, 2012
	Level 1		Level 2		Level 3		Total
Impaired loans(1)	$	—	$	—	$	44,802	$	44,802
Other real estate owned, net(2)	—		—		101,680		101,680
Total	$	—	$	—	$	146,482	$	146,482

(1)  Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, had a carrying amount of $54.4 million, with a valuation allowance of $9.6 million, resulting in a decrease of specific allocations within the provision for loan losses of $3.4 million for the quarter ending March 31, 2012.  The carrying value of loans fully charged off is zero.

(2)  OREO is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $101.7 million, which is made up of the outstanding balance of $125.7 million, net of a valuation allowance of $24.0 million, at March 31, 2012, resulting in a charge to expense of $2.5 million for the quarter ended March 31, 2012.

33

	December 31, 2011
	Level 1		Level 2		Level 3		Total
Impaired loans(1)	$	—	$	—	$	51,075	$	51,075
Other real estate owned, net(2)	—		—		93,290		93,290
Total	$	—	$	—	$	144,365	$	144,365

(1)  Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, had a carrying amount of $64.1 million, with a valuation allowance of $13.0 million, resulting in a decrease of specific allocations within the provision for loan losses of $9.9 million for the year ending December 31, 2011.

(2)  OREO is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $93.3 million, which is made up of the outstanding balance of $116.8 million, net of a valuation allowance of $23.5 million, at December 31, 2011, resulting in a charge to expense of $15.1 million for the year ended December 31, 2011.

Note 16 — Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions

To meet the financing needs of its customers, the Bank, as a subsidiary of the Company, is a party to various financial instruments with off-balance-sheet risk in the normal course of business.  These off-balance-sheet financial instruments include commitments to originate and sell loans as well as financial standby, performance standby and commercial letters of credit.  The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheet.  The Bank’s credit exposure for loan commitments and letters of credit are represented by the dollar amount of those instruments.  Management generally uses the same credit policies and collateral requirements in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Interest Rate Swaps

The Company also has interest rate derivative positions to assist with risk management that are not designated as hedging instruments.  These derivative positions relate to transactions in which the Bank enters into an interest rate swap with a client while at the same time entering into an offsetting interest rate swap with another financial institution.  Due to financial covenant violations relating to nonperforming loans, the Bank had $5.2 million in investment securities pledged to support interest rate swap activity with two correspondent financial institutions at March 31, 2012 and December 31, 2011.  In connection with each transaction, the Bank agrees to pay interest to the client on a notional amount at a variable interest rate and receive interest from the client on the same notional amount at a fixed interest rate.  At the same time, the Bank agrees to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount.  The transaction allows the client to effectively convert a variable rate loan to a fixed rate loan and is part of the Company’s interest rate risk management strategy.  Because the Bank acts as an intermediary for the client, changes in the fair value of the underlying derivative contracts offset each other and do not generally affect the results of operations.  Fair value measurements include an assessment of credit risk related to the client’s ability to perform on their contract position, however, and valuation estimates related to that exposure are discussed in Note 15 above.  At March 31, 2012, the notional amount of non-hedging interest rate swaps was $116.7 million with a weighted average maturity of 1.99 years.  At December 31, 2011, the notional amount of non-hedging interest rate swaps was $117.8 million with a weighted average maturity of 2.24 years.  The Bank offsets derivative assets and liabilities that are subject to a master netting arrangement.

The Bank also grants mortgage loan interest rate lock commitments to borrowers, subject to normal loan underwriting standards.  The interest rate risk associated with these loan interest rate lock

34

commitments is managed by entering into contracts for future deliveries of loans as well as selling forward mortgage-backed securities contracts.  Loan interest rate lock commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  Commitments to originate residential mortgage loans held-for-sale and forward commitments to sell residential mortgage loans or forward MBS contracts are considered derivative instruments and changes in the fair value are recorded to mortgage banking income.  Fair values are estimated based on observable changes in mortgage interest rates including mortgage-backed securities prices from the date of the commitment.

The following table presents derivatives not designated as hedging instruments as of March 31, 2012, and periodic changes in the values of the interest rate swaps are reported in other noninterest income.  Periodic changes in the value of the forward contracts related to mortgage loan origination are reported in the net gain on sales of mortgage loans.

	Notional or		Asset Derivaties			Liability Derivatives
	Contractual Amount		Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Interest rate swap contracts net of credit valuation	$	116,742	Other Assets	$	2,846	Other Liabilities	$	2,924
Commitments(1)	236,253		Other Assets	809		N/A	—
Forward contracts(2)	28,645		N/A	—		Other Liabilities	3
Total				$	3,655		$	2,927

(1)Includes unused loan commitments and interest rate lock commitments.

(2)Includes forward MBS contracts and forward loan contracts.

The following table presents derivatives not designated as hedging instruments as of December 31, 2011.

	Notional or		Asset Derivatives			Liability Derivatives
	Contractual Amount		Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Interest rate swap contracts net of credit valuation	$	117,756	Other Assets	$	3,072	Other Liabilities	$	3,152
Commitments(1)	237,970		Other Assets	107		N/A	—
Forward contracts(2)	26,000		N/A	—		Other Liabilities	50
Total				$	3,179		$	3,202

(1)Includes unused loan commitments and interest rate lock commitments.

(2)Includes forward MBS contracts.

The Bank also issues letters of credit, which are conditional commitments that guarantee the performance of a customer to a third party.  The credit risk involved and collateral obtained in issuing letters of credit is essentially the same as that involved in extending loan commitments to our customers.

35

In addition to customer related commitments, the Company is responsible for letters of credit commitments that relate to properties held in OREO.  The following table represents the Company’s contractual commitments due to letters of credit as of March 31, 2012, and December 31, 2011.

	March 31, 2012		December 31, 2011
Commitments to extend credit: borrowers
Financial standby letters of credit	$	2,889	$	2,837
Performance standby letters of credit	6,991		8,554
Commercial letters of credit	51		375
Total letters of credit: borrowers	9,931		11,766
Commitments to extend credit: other
Financial standby letters of credit	550		550
Performance standby letters of credit	2,191		2,324
Commercial letters of credit	—		—
Total letters of credit: other	2,741		2,874
Total letters of credit
Financial standby letters of credit	3,439		3,387
Performance standby letters of credit	9,182		10,878
Commercial letters of credit	51		375
Total letters of credit	$	12,672	$	14,640

Note 17 — Fair Values of Financial Instruments

The estimated fair values approximate carrying amount for all items except those described in the following table.  Investment security fair values are based upon market prices or dealer quotes, and if no such information is available, on the rate and term of the security.  The fair value of the collateralized debt obligations included in investment securities include a risk premium adjustment to provide an estimate of the amount that a market participant would demand because of uncertainty in cash flows and the methods for determining fair value of securities are discussed in detail in Note 15.  It is not practicable to determine the fair value of Federal Home Loan Bank stock due to restrictions on transferability.  Fair values of loans were estimated for portfolios of loans with similar financial characteristics, such as type and fixed or variable interest rate terms.  Cash flows were discounted using current rates at which similar loans would be made to borrowers with similar ratings and for similar maturities.  The fair value of time deposits is estimated using discounted future cash flows at current rates offered for deposits of similar remaining maturities.  The fair values of borrowings were estimated based on interest rates available to the Company for debt with similar terms and remaining maturities.  The fair value of off-balance sheet items is not considered material.

36

The carrying amount and estimated fair values of financial instruments were as follows:

	March 31, 2012
	Carrying		Fair
	Amount		Value		Level 1		Level 2		Level 3
Financial assets:
Cash, due from banks and federal funds sold	$	35,455	$	35,455	$	35,455	$	—	$	—
Interest bearing deposits with financial institutions	41,162		41,162		41,162		—		—
Securities available-for-sale	359,371		359,371		4,823		344,708		9,840
FHLB and FRB Stock	12,583		12,583		—		—		12,583
Bank-owned life insurance	53,090		53,090		—		53,090		—
Loans held for sale	6,405		6,405				6,405		—
Loans, net	1,274,738		1,307,503						1,307,503
Accrued interest receivable	6,395		6,395		6,395		—		—
Financial liabilities:
Noninterest bearing deposits	$	369,619	$	369,619	$	369,619	$	—	$	—
Interest bearing deposits	1,394,251		1,398,065		—		—		1,398,065
Securities sold under repurchase agreements	1,804		1,804		—		—		1,804
Other short-term borrowings	15,000		14,998		—		—		14,998
Junior subordinated debentures	58,378		28,580		—		—		28,580
Subordinated debenture	45,000		21,832		—		—		21,832
Note payable and other borrowings	500		268		—		—		268
Borrowing interest payable	8,012		8,012						8,012
Deposit interest payable	1,230		1,230		1,230		—		—

	December 31, 2011
	Carrying		Fair
	Amount		Value		Level 1		Level 2		Level 3
Financial assets:
Cash, due from banks and federal funds sold	$	2,692	$	2,692	$	2,692	$	—	$	—
Interest bearing deposits with financial institutions	48,257		48,257		48,257		—		—
Securities available-for-sale	307,564		307,564		1,524		295,928		10,112
FHLB and FRB Stock	14,050		14,050		—		—		14,050
Bank-owned life insurance	52,595		52,595		—		52,595		—
Loans held for sale	12,806		12,806				12,806		—
Loans, net	1,316,988		1,352,335						1,352,335
Accrued interest receivable	5,708		5,708		5,708		—		—
Financial liabilities:
Noninterest bearing deposits	$	361,963	$	361,963	$	361,963	$	—	$	—
Interest bearing deposits	1,378,818		1,382,663		—		—		1,382,663
Securities sold under repurchase agreements	901		901		—		—		901
Junior subordinated debentures	58,378		22,203		—		—		22,203
Subordinated debenture	45,000		24,532		—		—		24,532
Note payable and other borrowings	500		260		—		—		260
Borrowing interest payable	6,815		6,815						6,815
Deposit interest payable	1,718		1,718		1,718		—		—

37

Note 18 — Preferred Stock

The Series B Preferred Stock was issued as part of the TARP Capital Purchase Program as implemented by the Treasury.  The Series B Preferred Stock qualified as Tier 1 capital and pays cumulative dividends on the liquidation preference amount on a quarterly basis at a rate of 5% per annum for the first five years, and 9% per annum thereafter.  Concurrent with issuing the Series B Preferred Stock, the Company issued to the Treasury a ten year warrant to purchase 815,339 shares of the Company’s Common Stock at an exercise price of $13.43 per share.

The American Recovery and Reinvestment Act of 2009, which was enacted on February 17, 2009, permits the Company to redeem the Series B Preferred Stock at any time by repaying the Treasury, without penalty and without the requirement to raise new capital, subject to the Treasury’s consultation with the Company’s appropriate regulatory agency.

Subsequent to the Company’s receipt of the $73.0 million in proceeds from the Treasury in the first quarter of 2009, the proceeds were allocated between the preferred stock and warrants that were issued.  The warrants were classified as equity, and the allocation was based on their relative fair values in accordance with accounting guidance.  The fair value was determined for both the preferred stock and the warrants as part of the allocation process in the amounts of $68.2 million and $4.8 million, respectively.

The fair value of the preferred stock was determined by using ASC Topic 820, “Fair Value Measurements and Disclosures” concepts, using a discounted cash flow approach.  Upon review of economic conditions and events that gave rise to the TARP initiative, a discount rate of 15% was selected to reflect management’s estimate of a current market rate for the Company.  Factors such as the creditworthiness of the Company, its standing as a public company, and the unique economic environment particularly as it related to financial institutions and the Treasury program were considered, as was the ability of the Company to access capital.  A final factor was management’s belief that the initial stated preferred stock dividend rate (5%) was below market, which also drove the decision to select the higher discount rate of 15%.

As discussed in Note 14, in August 2010 the Company suspended quarterly cash dividends on its outstanding Series B Preferred Stock.  Further, as discussed in Note 14, the Company has elected to defer interest payments on certain of its subordinated debentures.  During the period in which preferred stock dividends are deferred, such dividends will continue to accrue.  The Company did not pay dividends for an aggregate of six quarters, whether or not consecutive, and the holder has the right to appoint representatives to the Company’s board of directors.  As of January 2012, the Treasury began sending an observer to the Company’s board of directors meetings.  The Treasury has indicated that it intends to appoint two directors to our board sometime during 2012.  The terms of the Series B Preferred Stock also prevent the Company from paying cash dividends or generally repurchasing its common stock while Series B Preferred Stock dividends are in arrears.  The total amount of such unpaid deferred dividends as of March 31, 2012 was $6.1 million.

Pursuant to the terms of the TARP Capital Purchase Program, the ability of the Company to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions, including a restriction against increasing dividends from the immediately preceding quarter prior to issuance.  The redemption, purchase or other acquisition of trust preferred securities of the Company or its affiliates also will be restricted.  These restrictions will terminate on the earlier of (a) the third anniversary of the date of issuance of the Preferred Stock or (b) the date on which the Series B Preferred Stock has been redeemed in whole or the Treasury has transferred all of the Series B Preferred Stock to third parties, except that, after the third anniversary of the date of issuance of the Series B Preferred Stock, if the Series B Preferred Stock remains outstanding at such time, the Company may not increase its common dividends per share without obtaining consent of the Treasury.

38

The TARP Capital Purchase Program also subjects the Company to certain of the executive compensation limitations included in the Emergency Economic Stabilization Act of 2008 (the “EESA”).  In this connection, as a condition to the closing of the transaction, the Company’s Senior Executive Officers (as defined in the Securities Purchase Agreement, dated January 16, 2009, by and between Old Second Bancorp, Inc. and the Treasury) the Senior Executive Officers, (i) voluntarily waived any claim against Treasury or the Company for any changes to such officer’s compensation or benefits that are required to comply with the regulation issued by Treasury under the TARP Capital Purchase Program and acknowledged that the regulation may require modification of the compensation, bonus, incentive and other benefit plans, arrangements and policies and agreements as they relate to the period Treasury owns the Series B Preferred Stock of the Company; and (ii) entered into a letter with the Company amending the benefit plans with respect to such Senior Executive Officers as may be necessary, during the period that Treasury owns the Preferred Stock of the Company, as necessary to comply with Section 111(b) of the EESA.

39

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

Old Second Bancorp, Inc. (the “Company”) is a financial services company with its main headquarters located in Aurora, Illinois.  The Company is the holding company of Old Second National Bank (the “Bank”), a national banking organization headquartered in Aurora, Illinois and provides commercial and retail banking services, as well as a full complement of trust and wealth management services.  The Company has offices located in Cook, Kane, Kendall, DeKalb, DuPage, LaSalle and Will counties in Illinois.  The following management’s discussion and analysis is presented to provide information concerning our financial condition as of March 31, 2012, as compared to December 31, 2011, and the results of operations for the three months ended March 31, 2012 and 2011.  This discussion and analysis should be read in conjunction with our consolidated financial statements and the financial and statistical data appearing elsewhere in this report and our 2011 Form 10-K.

The ongoing weakness in the financial system and economy, particularly as it relates to credit costs associated with the real estate markets in the Company’s market areas, continues to directly affect borrowers’ ability to repay their loans, which has resulted in a continued elevated level of nonperforming loans.  This economic weakness is reflected in the Company’s operating results, and management remains vigilant in analyzing the loan portfolio quality, estimating loan loss provision and making decisions to charge-off loans.  The Company recorded a $6.1 million provision for loan losses and a net loss of $3.0 million prior to preferred stock dividends and accretion in the first three months of 2012.  This compared to a $4.0 million provision for loan losses and a net loss of $3.1 million prior to preferred stock dividends and accretion for the same period in 2011.

Results of Operations

The net loss for the first quarter of 2012 was $.30 per diluted share on $3.0 million of net loss.  This compares to net loss of $.30 per diluted share, on $3.1 million of net loss, for the first quarter of 2011.  The Company recorded a $6.1 million provision for loan losses and net charge-offs totaled $10.5 million in the first quarter of 2012. Unusually adverse and immediate deterioration in a small number of large dollar relationships resulted in the need for prudent and sizable loan loss provisions as well as  incremental charge offs.  This compared to a provision for loan losses of $4.0 million and net charge-offs totaling $7.2 million in the first quarter of 2011.  The net loss available to common stockholders was $4.2 million for the first quarter of 2012 after preferred stock dividends and accretion of $1.2 million.  This compared to net loss available to common stockholders of $4.3 million for the first quarter of 2011 after Series B Preferred Stock dividends and accretion of $1.2 million.

Net Interest Income

Net interest and dividend income decreased $1.4 million, from $16.5 million for the quarter ended March 31, 2011, to $15.1 million for the quarter ended March 31, 2012.  Average earning assets decreased $175.5 million, or 9.1%, from $1.93 billion in the first quarter of 2011, to $1.75 billion in the first quarter of 2012, as management continued to emphasize asset quality and new loan originations continued to be limited.  Average loans, including loans held for sale, decreased $298.9 million from the first quarter of 2011 to the first quarter of 2012.  This decline was primarily due to the general slow demand from qualified borrowers in the Bank’s market areas, charge-off activity, maturities, and payments on performing loans.  To utilize available liquid funds, management increased securities available-for-sale in the first quarter of 2012 to 18.1% of total assets up from 6.7% at March 31, 2011 and 15.8% at the end of 2011.  The securities growth from first quarter 2011 to first quarter 2012 was accomplished under management’s Investment Policy.  For example, as measured by final contractual maturity, the portfolio percentage in the five to ten year maturity classification declined from 28.9% to 7.1% in that period while the portfolio percentage in the one to five year maturity classification increased from 2.8% to 23.7% in the same period.

40

At the same time, the Company continued to reduce deposits that had previously provided asset funding by emphasizing relationship banking rather than single service customers.  As a result during the first quarter, average interest bearing liabilities decreased $162.9 million, or 9.8%, from March 31, 2011.  The net interest margin (tax-equivalent basis), expressed as a percentage of average earning assets, decreased from 3.50% in the first quarter of 2011 to 3.48% in the first quarter of 2012.  The average tax-equivalent yield on earning assets decreased from 4.67% in the first quarter of 2011 to 4.41%, or 26 basis points, in the first quarter of 2012.  During the first quarter of 2012, the tax equivalent yield on earning assets was enhanced by collection of previously reversed or unrecognized interest on loans that returned to performing status during the period.  The tax equivalent yield on earning assets in the first quarter of 2012 would have been 4.39% without this benefit.  At the same time, however, the cost of funds on interest bearing liabilities decreased from 1.44% to 1.17%, or 27 basis points, helping to offset the decrease in yield.  The decrease in average earning assets and the growth of lower yielding securities in the current environment of low interest rates were the main causes of decreased net interest income.

Management, in order to evaluate and measure performance, uses certain non-GAAP performance measures and ratios.  This includes tax-equivalent net interest income (including its individual components) and net interest margin (including its individual components) to total average interest earning assets.  Management believes that these measures and ratios provide users of the financial information with a more accurate view of the performance of the interest earning assets and interest bearing liabilities and of the Company’s operating efficiency for comparison purposes.  Other financial holding companies may define or calculate these measures and ratios differently.  See the tables and notes below for supplemental data and the corresponding reconciliations to GAAP financial measures for the three-month periods ended March 31, 2012 and 2011.

The following tables set forth certain information relating to the Company’s average consolidated balance sheets and reflect the yield on average earning assets and cost of average liabilities for the periods indicated.  Dividing the related interest by the average balance of assets or liabilities derives rates.  Average balances are derived from daily balances.  For purposes of discussion, net interest income and net interest income to total earning assets on the following tables have been adjusted to a non-GAAP tax equivalent (“TE”) basis using a marginal rate of 35% to more appropriately compare returns on tax-exempt loans and securities to other earning assets.

41

ANALYSIS OF AVERAGE BALANCES,

TAX EQUIVALENT INTEREST AND RATES

Three Months ended March 31, 2012 and 2011

(Dollar amounts in thousands - unaudited)

	2012							2011
	Average							Average
	Balance			Interest		Rate		Balance			Interest		Rate
Assets
Interest bearing deposits	$	44,018		$	25	0.22	%	$	113,100		$	70	0.25	%
Federal funds sold	—			—		—		1,465			—		—
Securities:
Taxable	326,886			1,498		1.83		128,174			878		2.74
Non-taxable (tax equivalent)	10,579			159		6.01		14,976			219		5.85
Total securities	337,465			1,657		1.96		143,150			1,097		3.07
Dividends from FRB and FHLB stock	13,325			74		2.22		13,698			69		2.01
Loans and loans held-for-sale (1)	1,357,670			17,774		5.18		1,656,531			21,280		5.14
Total interest earning assets	1,752,478			19,530		4.41		1,927,944			22,516		4.67
Cash and due from banks	16,409			—		—		34,882			—		—
Allowance for loan losses	(51,362		)	—		—		(78,812		)	—		—
Other noninterest bearing assets	239,989			—		—		238,261			—		—
Total assets	$	1,957,514						$	2,122,275
Liabilities and Stockholders’ Equity
NOW accounts	$	277,077		$	72	0.10	%	$	272,092		$	139	0.21	%
Money market accounts	300,762			166		0.22		303,604			319		0.43
Savings accounts	205,165			62		0.12		184,861			118		0.26
Time deposits	593,561			2,605		1.77		785,937			3,993		2.06
Interest bearing deposits	1,376,565			2,905		0.85		1,546,494			4,569		1.20
Securities sold under repurchase agreements	1,675			—		—		1,754			—		—
Other short-term borrowings	10,165			3		0.12		3,036			—		—
Junior subordinated debentures	58,378			1,197		8.20		58,378			1,113		7.63
Subordinated debt	45,000			237		2.08		45,000			203		1.80
Notes payable and other borrowings	500			4		3.16		500			4		3.20
Total interest bearing liabilities	1,492,283			4,346		1.17		1,655,162			5,889		1.44
Noninterest bearing deposits	367,760			—		—		366,109			—		—
Other liabilities	21,959			—		—		19,460			—		—
Stockholders’ equity	75,512			—		—		81,544			—		—
Total liabilities and stockholders’ equity	$	1,957,514						$	2,122,275
Net interest income (tax equivalent)				$	15,184						$	16,627
Net interest income (tax equivalent) to total earning assets						3.48	%						3.50	%
Interest bearing liabilities to earning assets	85.15		%					85.85		%

(1)Interest income from loans is shown on a TE basis as discussed below and includes fees of $417,000 and $525,000 for the first quarter of 2012 and 2011, respectively.  Nonaccrual loans are included in the above-stated average balances.

42

As indicated previously, net interest income and net interest income to earning assets have been adjusted to a non-GAAP TE basis using a marginal rate of 35% to more appropriately compare returns on tax-exempt loans and securities to other earning assets.  The table below provides a reconciliation of each non-GAAP TE measure to the GAAP equivalent for the periods indicated:

	Effect of Tax Equivalent Adjustment
	Three Months Ended
	March 31,
	2012			2011
Interest income (GAAP)	$	19,450		$	22,426
Taxable equivalent adjustment - loans	24			13
Taxable equivalent adjustment - securities	56			77
Interest income (TE)	19,530			22,516
Less: interest expense (GAAP)	4,346			5,889
Net interest income (TE)	$	15,184		$	16,627
Net interest and income (GAAP)	$	15,104		$	16,537
Average interest earning assets	$	1,752,478		$	1,927,944
Net interest income to total interest earning assets	3.47		%	3.48		%
Net interest income to total interest earning assets (TE)	3.48		%	3.50		%

Provision for Loan Losses

The Company recorded a $6.1 million provision for loan losses in the first quarter of 2012 compared to a $4.0 million provision in the first quarter of 2011 and a $1.4 million provision for loan losses in the fourth quarter of 2011.  Provisions for loan losses provide for probable and estimable losses inherent in the loan portfolio.  While the provision increased in first quarter, nonperforming loans decreased to $125.4 million at March 31, 2012, from $193.0 million at March 31, 2011 and $138.9 million at December 31, 2011.  Charge-offs, net of recoveries, totaled $10.5 million and $7.2 million for the first quarter of 2012 and 2011, respectively.  The distribution of the Company’s gross charge-off activity for the periods indicated is detailed in the first table below and the distribution of the Company’s remaining nonperforming loans and related specific allocations at March 31, 2012, are included in the following table.

43

Loan Charge-offs, Gross

(in thousands)

	Three Months Ended
	March 31,
	2012		2011
Real estate-construction
Homebuilder	$	807	$	505
Land	20		1,431
Commercial speculative	450		—
All other	125		34
Total real estate-construction	1,402		1,970
Real estate-residential
Investor	1,180		126
Owner occupied	768		856
Revolving and junior liens	343		182
Total real estate-residential	2,291		1,164
Real estate-commercial, nonfarm
Owner general purpose	874		2,659
Owner special purpose	2,377		1,321
Non-owner general purpose	1,130		183
Non-owner special purpose	—		761
Retail properties	3,899		770
Total real estate-commercial, nonfarm	8,280		5,694
Real estate-commercial, farm	—		—
Commercial	10		145
Other	139		114
	$	12,122	$	9,087

The distribution of the Company’s nonperforming loans as of March 31, 2012, is included in the chart below (in thousands):

Nonperforming loans
as of March 31, 2012

	Nonaccrual Total (1)		90 Days or More Past Due (Accruing)		Restructured Loans (Accruing)		Total Non performing Loans		% Non Performing Loans		Specific Allocation
Real estate-construction	$	21,389	$	—	$	2,683	$	24,072	19.2	%	$	1,908
Real estate-residential:
Investor	15,529		170		156		15,855		12.6	%	1,949
Owner occupied	12,608		—		5,791		18,399		14.7	%	436
Revolving and junior liens	2,835		—		—		2,835		2.3	%	397
Real estate-commercial, nonfarm	56,774		758		3,777		61,309		48.9	%	4,418
Real estate-commercial, farm	1,029		693		—		1,722		1.4	%	150
Commercial	1,157		90		—		1,247		0.9	%	389
	$	111,321	$	1,711	$	12,407	$	125,439	100.0	%	$	9,647

(1)   Nonaccrual loans included a total of $9.9 million in restructured loans.  Component balances are $2.1 million in real estate construction, $2.5 million in real estate-commercial nonfarm,  $1.3 million is in real estate - residential investor, $4.0 million is in real estate - owner occupied and $17,000 in commercial.

Classified loans (substandard and special mention loans based on management ratings) have decreased $138.4 million or 32.5% from a year ago and $44.9 million or 13.5% from December 31, 2011 as we are seeing fewer new problem loans.  Classified loans are summarized in the table below:

44

	Classified Loans
	3/31/2011		12/31/2011		3/31/2012
Commercial	$	21,100	$	5,730	$	17,839
Real estate - commercial	249,101		193,538		162,785
Real estate - construction	68,552		44,721		33,344
Real estate - residential	86,889		87,120		72,302
Consumer	15		13		10
All other	135		1,127		1,113
	$	425,792	$	332,249	$	287,393

Commercial Real Estate

Commercial real estate nonfarm (“CRE”) remained the largest component of nonperforming loans at $61.3 million, or 48.9% of total nonperforming loans.  The dollar volume of nonperforming CRE loans is down from $64.0 million at December 31, 2011 and $92.4 million at March 31, 2011.  These decreases resulted from loans moving to OREO during these periods, loans paying off and loans upgraded as a result of improved performance.  The class components of the CRE segment at March 31, 2012, were as follows (dollars in thousands):

Real Estate -  Commercial Nonfarm

	Nonaccrual Total		90 Days or More Past Due (Accruing)		Restructured Loans (Accruing)		Total Non performing Loans		% Non performing CRE Loans		Specific Allocation
Owner occupied general purpose	$	6,490	$	758	$	—	$	7,248	11.8	%	$	637
Owner occupied special purpose	15,589		—		—		15,589		25.4	%	151
Non-owner occupied general purpose	22,397		—		3,777		26,174		42.7	%	3,515
Non-owner occupied special purpose	631		—		—		631		1.0	%	115
Retail properties	11,667		—		—		11,667		19.1	%	—
	$	56,774	$	758	$	3,777	$	61,309	100.0	%	$	4,418

Portfolio loans secured by retail property, primarily retail strip malls, continue to experience the most financial stress.  This class accounted for 8.2% of all CRE loans and 19.1% of all nonperforming CRE loans at March 31, 2012.  First quarter 2012 charge-offs in the retail segment totaled $3.9 million with most of the charge-offs coming from fully allocated credits leaving no additional specific allocation for nonperforming loans for the remaining loss exposure at March 31, 2012.  However, there can be no guarantee that actual losses in this category, and all other categories discussed in this section, will not exceed such amount.  Retail CRE properties accounted for 47.1% of the first quarter 2012 charge-offs in CRE.

Non-owner occupied, general purpose loans include credits that are collateralized by office, warehouse, and industrial properties and represented 24.2% of total CRE loans, and 42.7% of nonperforming CRE loans at the end of the first quarter of 2012.  First quarter 2012 charge-offs in this category were $1.1 million and management estimated that $3.5 million of specific allocation was sufficient coverage for the remaining loss exposure at March 31, 2012.

The owner occupied special purpose category had loans totaling $186.4 million, representing 28.9% of all CRE loans.  With $15.6 million of these loans nonperforming at March 31, 2012, these loans accounted for 25.4% of total nonperforming CRE.  Special purpose owner occupied credits include loans collateralized by property types such as gas stations, health and fitness centers, golf courses, restaurants, and medical office buildings.  Charge-offs in the first quarter of 2012 totaled $2.4 million in this loan category and management estimated that the specific allocation of $151,000 was sufficient coverage for the remaining loss exposure at March 31, 2012.

45

As of March 31, 2012, owner occupied general purpose loans comprised 22.0% of CRE, and 11.8% of nonperforming CRE loans.  Charge-offs totaled $874,000 in the first quarter of 2012, and management estimated that specific allocations of $637,000 were sufficient coverage for the remaining loss exposure at March 31, 2012.

Non-owner occupied special purpose loans represented 16.7% of the CRE portfolio, and 1.0% of nonperforming CRE loans at the end of the first quarter of 2012.  In the first quarter there were no charge-offs recorded, and management estimated that a specific allocation of $115,000 was sufficient coverage for the remaining loss exposure at March 31, 2012.

In addition to the specific allocations detailed above, management estimates include a higher risk commercial real estate pool loss factor for certain CRE loans.  These loans typically have a deficiency in cash flow coverage from the property securing the credit, but other supporting factors such as liquidity, guarantor capacity, sufficient global cash flow coverage or cooperation from the borrower is evident to support the credit.  These deficiencies in cash flow coverage are typically attributable to vacancy that is expected to be temporary or reduced operating income from the owner-occupant due to cyclical impacts from the recession.  The pool also includes cases where the property securing the credit has adequate cash flow coverage, but the borrower has other economic stress indicators to warrant heightened risk treatment.  Management estimated a reduction of reserves within the higher pool of $2.6 million in the first quarter of 2012 compared to December 31, 2011 and based primarily upon the amount of loans within this pool at March 31, 2012.  The combination of decreased specific loan loss allocations, pool allocation from the high risk pool, and increased general allocation resulted in a reduction of $2.1 million of estimated loss coverage in the first quarter of 2012.

Construction and Development

At March 31, 2012, nonperforming construction and development (“C & D”) loans totaled $24.1 million, or 19.2% of total nonperforming loans.  This is a decrease of $9.7 million from $33.8 million at December 31, 2011, and a decrease of $32.0 million from $56.1 million at March 31, 2011.  Of the $60.3 million of total C & D loans in the portfolio, 39.9% of all construction loans were nonperforming as of March 31, 2012, as compared to 47.3% December 31, 2011, and 53.6% at March 31, 2011.  Total C & D charge-offs for the first quarter of 2012 were $1.4 million, as compared to $2.0 million in the first quarter 2011.  Following all charge-off activity, management estimated that specific allocations of $1.9 million were sufficient coverage for the remaining loss exposure in this segment at March 31, 2012.  The majority of the Bank’s C & D loans are located in suburban Chicago markets, predominantly in the far western and southwestern suburbs.  The Bank’s loan exposure to credits secured by builder home inventory is down 55.8% from March 31, 2011.

Management closely monitors the performing loans that have been rated as “special mention” or “substandard” but are still accruing interest.  While some additional adverse migration is still possible, management believes that the remaining performing C & D borrowers have demonstrated sufficient operating strength through an extended period of weak construction to avoid classification as an impaired credit at March 31, 2012.  As a result, management believes future losses in the construction segment will continue to trend downward.  In addition to reviewing the operating performance of the borrowers when reviewing allowance estimates, management also continues to update underlying collateral valuation estimates to reflect the aggregate estimated credit exposure.

Residential Real Estate

Nonperforming 1-4 family owner occupied residential mortgages to consumers totaled $18.4 million, or 14.7% of the nonperforming loan total as of March 31, 2012.  This segment totaled $20.3 million in nonperforming loans at December 31, 2011, compared to $23.1 million at March 31, 2011.  While Kendall, Kane and Will counties experienced high rates of foreclosure in both 2012 and 2011, the Bank has recently experienced relatively stable or somewhat improved nonperforming totals.  The majority of all residential mortgage loans originated today are sold on the secondary market.  Of the

46

nonperforming loans in this category, $5.8 million, or 31.5%, are to homeowners enrolled in the Bank’s foreclosure avoidance program and are classified as restructured at March 31, 2012.  The typical concessions granted in these cases were small and temporary rate reductions and a reduced monthly payment with the expectation that these borrowers resume normal performance on their obligations when their earnings situation improves.  The usual profile of these borrowers includes a decrease in household income resulting from a change or loss of employment.  The remaining nonperforming loans in the 1-4 family residential category are in nonaccrual status and most cases are in various stages of foreclosure.  The Bank did not offer subprime mortgage products to its customers.  Management believes that deterioration in the segment relates primarily to the high rate of unemployment in our market areas offset by some reductions from loans moved to OREO or upgraded as borrowers become once again employed.  In addition, a significant portion of these nonperforming loans were supported by private mortgage insurance, and, at March 31, 2012, management estimated that a specific allocation of $436,000 was adequate loss coverage following the $768,000 of charge-offs that occurred during the quarter.  At March 31, 2012, there were no loans that were greater than 90 days past due and were still accruing interest in this portfolio segment.  Additionally, at March 31, 2012, loans 30 to 89 days past due and still accruing totaled $3.4 million (of which $2.4 million was exactly 30 days past due on March 31, 2012), which was an improvement from $4.0 million at December 31, 2011, and from $6.4 million at March 31, 2011.

Nonperforming residential investor loans at March 31, 2012 consisted of multi-family ($9.4 million) and 1-4 family properties ($6.5 million) for a total of $15.9 million, or 12.6% of the nonperforming loans total.  This was an increase from $15.3 million at December 31, 2011, and $15.2 million at March 31, 2011.  Following the first quarter charge-off of $1.2 million, management estimated that a total specific allocation of $1.9 million would provide sufficient loss reserves at March 31, 2012, for the remaining risk in this category.  The multi-family and rental market segment is showing improved credit metrics as higher occupancy rates have driven stronger net operating income.

Other

The remaining nonperforming credits included $1.2 million in commercial and industrial loans, $2.8 million in consumer home equity and second mortgage loans and $1.7 million in farmland and agricultural loans.  These loan categories have shown stable credit characteristics and losses have been minimal during this economic cycle.  At March 31, 2012, management estimated that a total specific allocation of $389,000 on the commercial and industrial portfolio would be sufficient loss coverage for the remaining risk in those nonperforming credits, and $397,000 was sufficient loss coverage for the consumer home equity and second mortgage loan segment.  These estimated amounts were following charge-offs in the first quarter of 2012 of $10,000 in commercial loans, and $343,000 in consumer home equity loans.

Other Troubled Loans

Loans that were classified as performing but 30 to 89 days past due and still accruing interest decreased to $7.4 million at March 31, 2012, from $12.1 million at December 31, 2011, and decreased from $12.2 million at March 31, 2011.  At March 31, 2012, loans 30 to 89 days past due consisted of $3.4 million in 1-4 family consumer mortgages, $1.9 million in commercial real estate credits, $405,000 in residential investor credits, $229,000 in construction and development, $51,000 in commercial and industrial loans, $5,000 in consumer loans and $1.5 million  in home equity loans.  Troubled debt restructurings (“TDR”) in accrual status total $12.4 million, which was a slight increase from $11.8 million on a linked quarter basis and a decrease from $13.9 million from March 31, 2011.  Accruing TDRs as of March 31, 2012 included $5.8 million in consumer mortgages in the foreclosure avoidance program discussed previously, $2.7 million in restructured residential lot inventory loans to builders, $156,000 in 1-4 family investor mortgages, and $3.8 million in non-owner occupied commercial real estate.

Nonaccrual TDR loans totaled $9.9 million as of March 31, 2012.  These credits, which have not demonstrated a sustained period of financial performance, are primarily due to bankruptcy or continued

47

deterioration in the borrowers’ financial situation.  Management is pursuing liquidation strategies for many of these loans.  Management estimated the quarterly specific allocation on TDRs in nonaccrual status and believed that specific allocation estimates of $571,000 at March 31, 2012, were sufficient coverage for the remaining loss exposure in this category.

The coverage ratio of the allowance for loan losses to nonperforming loans was 38.0% as of March 31, 2012, which was an increase from 37.4% as of December 31, 2011.  The increase in this ratio was largely driven by a $13.5 million, or 9.7%, reduction in nonperforming loans.  Management updated the estimated specific allocations in the first quarter after receiving more recent appraisal collateral valuations or information on cash flow trends related to the impaired credits.  The estimated general allocations decreased by $15.2 million from March 31, 2011, as the overall loan balances subject to general factors decreased at March 31, 2012.  Management determined the estimated amount to provide in the allowance for loan losses based upon a number of factors, including loan growth or contraction, the quality and composition of the loan portfolio and loan loss experience.  The latter item was also weighted more heavily based upon recent loss experience.  The C & D portfolio has had diminished adverse migration and the remaining credits are exhibiting more stable credit characteristics.  Management estimates adequate coverage for the remaining risk of loss in the C & D portfolio.

Management regularly reviews the performance of the higher risk pool within commercial real estate loans, and adjusts the population and the related loss factors taking into account adverse market trends including collateral valuation as well as its assessments of the credits in that pool.  Those assessments capture management’s estimate of the potential for adverse migration to an impaired status as well as its estimation of what the potential valuation impact from that migration would be if it were to occur.  The amount of assets subject to this pool factor decreased by 36.5% in the first quarter as compared to December 31, 2011.  Also, compared to December 31, 2011, management increased the loss factor assigned to this pool by 34 basis points based on risk characteristics of the remaining credits.  Management has also observed that many stresses in those credits were generally attributable to cyclical economic events that were showing some signs of stabilization.  Those signs included a reduction in loan migration to watch status, as well as a decrease in 30 to 89 day past due loans and some stabilization in values of certain properties.

The above changes in estimates were made by management to be consistent with observable trends within loan portfolio segments and in conjunction with market conditions and credit review administration activities.  Several environmental factors are evaluated on an ongoing basis and are included in the assessment of the adequacy of the allowance for loan losses.  When measured as a percentage of loans outstanding, the total allowance for loan losses decreased from 4.6% of total loans as of March 31, 2011, to 3.6% of total loans at March 31, 2012.  In management’s judgment, an adequate allowance for estimated losses has been established; however, there can be no assurance that actual losses will not exceed the estimated amounts in the future.

As discussed above, nonperforming loans include loans in nonaccrual status, troubled debt restructurings, and loans past due ninety days or more and still accruing interest.  The comparative nonperforming loan totals and related disclosures for the period ended March 31, 2012 and December 31, 2011 were as follows (in thousands):

	March 31, 2012		December 31, 2011
Nonaccrual loans (including restructured)	$	111,321	$	126,786
Accruing restructured loans	12,407		11,839
Loans 90 days or more past due and still accruing interest	1,711		318

48

The Bank had no commitments to any borrower whose loans were classified as impaired at March 31, 2012 or December 31, 2011.  Additional details and discussion related to interest rate swap derivatives and commitments is found in Note 16 to the financial statements provided in this form 10-Q.

Other Real Estate

OREO increased $16.1 million from $85.6 million at March 31, 2011 to $101.7 million at March 31, 2012. Disposition activity and valuation write downs in the first quarter were counterbalanced by numerous additions, including large dollar additions, to OREO assets, leading to an overall increase of $8.4 million from OREO assets of $93.3 million at December 31, 2011. In the first quarter of 2012, management successfully converted collateral securing problem loans to properties ready for disposition, spent as needed on development improvements, transacted asset dispositions and recorded valuation adjustments as shown below in thousands. As a result, holdings of vacant land suitable for farming declined in the first quarter while all other holdings categories (single family residences, lots suitable for development, multi-family and commercial property) were flat or increased in the quarter. Overall, a net gain on sale of $23,000 was realized in first quarter.

	Three Months Ended
	March 31,
	2012		2011
Beginning balance	$	93,290	$	75,613
Property additions	15,918		19,451
Development improvements	318		2,022
Less:
Property disposals	5,346		9,123
Period valuation adjustments	2,500		2,393
Other real estate owned	$	101,680	$	85,570

The OREO valuation reserve increased to $24.0 million, which is 19.1% of gross OREO at March 31, 2012.  The valuation reserve represented 20.4% of gross OREO at March 31, 2011.  In management’s judgment, an adequate property valuation allowance has been established; however, there can be no assurance that actual valuation losses will not exceed the estimated amounts in the future.

Noninterest Income

Noninterest income increased $1.5 million, or 17.0%, to $10.5 million during the first quarter of 2012 compared to $8.9 million during the same period in 2011.  Trust income decreased by $133,000, or 7.5% for the first quarter of 2012.  The decrease in revenue was primarily due to a decrease in estate settlement activity and investment advisory fees from lower levels of activity in our trust businesses.    Service charge income from deposit accounts was essentially unchanged from first quarter 2011 in keeping with recent regulatory changes.  Total mortgage banking income in the first quarter of 2012, including net gain on sales of mortgage loans, secondary market fees, and servicing income, was $3.1 million, an increase of $1.3 million, or 70.8%, from the first quarter of 2011.  The increase was primarily the result of a $1.4 million increase in gains on sales of mortgage loans and a $69,000 increase in secondary market fees.

Realized gains on securities totaled $101,000 in the first quarter ended March 31, 2012 as compared to a gain of $139,000 for the same period in the prior year.  Bank owned life insurance (“BOLI”) income increased $32,000, or 6.9%, in the first quarter of 2012 compared to the same period of 2011, as the underlying investment performance was stronger in 2012.  Debit card interchange income increased $60,000 for the first quarter as the volume of consumer card activity remained strong in the first quarter.  Lease revenue received from OREO properties, which partially offsets OREO expenses included in noninterest expense, increased $659,000 in the first quarter of 2012 compared to the same period in 2011, as the number of properties that generated rental income increased.  Net gains on disposition of

49

OREO properties decreased by $211,000, to $23,000 in the first quarter of 2012 compared to the same period in 2011.  Other noninterest income decreased $273,000 for the first quarter ended March 31, 2012, compared to the same period in 2011, largely due a decrease in retail brokerage fees.

Noninterest Expense

Noninterest expense was $22.5 million during the first quarter of 2012, a decrease of $2.1 million, from $24.6 million in the first quarter of 2011.  Decreases for the quarter were in occupancy expense, furniture and fixture expense, Federal Deposit Insurance Corporation (“FDIC”) insurance, legal fees, OREO expenses, debit card interchange expense and other expenses.  These were offset by increases in salaries and benefits, general bank insurance and advertising expenses.  Salaries and benefits expense increased by $120,000, or 1.3%, in the first quarter of 2012 compared to same period in 2011.  The increase in salaries and benefits expense resulted primarily from an increase in salary expense as we fully staff the special asset group, hire loan officers, and recognize incentive compensation.  The number of full time equivalent employees decreased to 503 for the first quarter of 2012, compared to 505 at the same time last year.

Occupancy expense decreased $110,000, or 8.2%, from the first quarter of 2011 to the first quarter of 2012.  Furniture and fixture expenses also decreased by $305,000 in the first quarter ended March 31, 2012, as compared to the same period in the prior year.

FDIC costs decreased $739,000, or 42.5%, for the quarter ended March 31, 2012, as compared to the prior year.  The new methodology for the assessment calculation became effective with the second quarter of 2011 and resulted in reduced deposit insurance charges.

General bank insurance increased $21,000 for the first quarter of 2012 when compared to the same period in 2011.  First quarter of 2012 advertising expense increased by $85,000, or 36.5%, when compared to the same period in 2011.  Legal fees decreased $258,000 in a quarterly comparison on pricing management, and were primarily related to loan workouts.

Even though OREO assets increased, OREO expense decreased $660,000, or 12.4%, from $5.3 million in the quarter ended March 31, 2011, to $4.7 million for the same period in 2012.  The decrease for the quarter was primarily due to a decrease in OREO real estate taxes expense of $1.0 million, or 47.6%, when compared to the same period in the prior year.  OREO properties held in first quarter 2012 reflected properties with lower property tax obligations when compared to properties held in first quarter 2011.  Required property tax catch up accruals were also lower in first quarter of this year when compared to the first three months of 2011.  This decrease was partially offset by increases to valuation expense and other expenses incurred in administering OREO.  Other noninterest expense decreased $235,000, or 7.3%, in the first quarter of 2012 when compared to the same period in 2011.

Income Taxes

The Company did not record an income tax benefit for the first quarter of 2012, despite a $3.0 million pre-tax loss during that period, due to the establishment of a valuation allowance against the Company’s deferred tax assets established as of December 31, 2010.  Under generally accepted accounting principles, income tax benefits and the related tax assets are only allowed to be recognized if they will “more likely than not” be fully realized.  As a result, as of March 31, 2012 the net amount of the Company’s deferred tax assets related to operations has been reduced to zero.  The Company’s effective tax rate for the quarters ending March 31, 2012, and 2011 was 0%.

The determination of the realizability of the deferred tax assets is highly subjective and dependent upon judgment concerning management’s evaluation of both positive and negative evidence, including forecasts of future income, available tax planning strategies, and assessments of the current and future economic and business conditions.  Management considered both positive and negative evidence

50

regarding the ultimate realizability of the deferred tax assets, which is largely dependent upon the ability to derive benefits based upon future taxable income.  Management determined that realization of the deferred tax asset was not “more likely than not” as required by accounting principles and established a valuation allowance at December 31, 2010 to reflect this judgment.  A deferred tax asset of $2.2 million related to accumulated other comprehensive loss resulting from the net unrealized loss on available-for-sale securities remains at March 31, 2012, compared to $2.6 million at December 31, 2011.  A decrease in rates will generally cause an increase in the fair value of individual securities and results in changes in unrealized gains on available-for-sale securities, while a decrease in rates generally causes an increase in fair value at a point in time.  In addition to the impact of rate changes upon pricing, uncertainty in the financial markets can cause reduced liquidity for certain investments and those changes are discussed in detail in Note 2 to the consolidated financial statements.  Management has both the ability and intent to retain an investment in available-for-sale securities.  In each future accounting period, the Company’s management will reevaluate whether the current conditions in conjunction with positive and negative evidence support a change in the valuation allowance against its deferred tax assets.  Any such subsequent reduction in the estimated valuation allowance would lower the amount of income tax expense recognized in the Company’s consolidated statements of operations in future periods.

Financial Condition

Assets

Total assets increased $40.1 million, or 2.1%, from December 31, 2011, to close at $1.98 billion as of March 31, 2012.  Loans decreased by $46.6 million, or 3.4% to $1.32 billion as of March 31, 2012, as management continued to emphasize balance sheet stabilization and credit quality as demand from qualified borrowers remained weak.  At the same time, loan charge-off activity reduced balances and collateral that previously secured loans moved to OREO.  As a result, the OREO assets increased $8.4 million, or 9.0%, for the quarter ended March 31, 2012, compared to December 31, 2011.  Sales of OREO properties slowed in the first quarter of 2012.  We attribute that slowdown to both seasonality and the postponement of some contracted sales into future quarters.  Available-for-sale securities increased by $51.8 million or 16.8% for the quarter ended March 31, 2012, reflecting a movement by management to emphasize securities investments in the absence of qualified loan demand.  Management continued to increase available-for-sale securities in the first quarter utilizing liquid funds.  At the same time, net cash equivalents increased despite a general balance sheet stabilization.

The core deposit intangible asset related to the Heritage Bank acquisition in February 2008 was  $8.9 million at acquisition as compared to $4.5 million as of March 31, 2012, $4.7 million as of December 31, 2011, and $5.3 million as of March 31, 2011.  Management performed an annual review of the core deposit intangible asset as of November 30, 2011.  Based upon that review and ongoing monthly monitoring, management determined there was no impairment of the core deposit intangible asset as of March 31, 2012.  No assurance can be given that future impairment tests will not result in a charge to earnings.

Loans

Total loans were $1.32 billion as of March 31, 2012, a decrease of $46.6 million from $1.37 billion as of December 31, 2011.  The decrease was primarily attributable to the continued weak demand from qualified borrowers, but also included loan charge-offs net of recoveries, of $10.5 million in the first three months of 2012.  See the Provision for Loan Loss and Other Troubled Loans sections in the Management Discussion and Analysis of Financial Condition for additional detail on the Allowance for Loan Losses for the period of December 31, 2011, through March 31, 2012.  The largest changes by loan type included decreases in commercial real estate, real estate construction and residential real estate loans of $28.2 million, $11.2 million and $12.6 million, or 4.0%, 15.6% and 2.6%, respectively.

51

The quality of the loan portfolio is in large part a reflection of the economic health of the communities in which the Company operates, and the local economy has been affected by the overall continued difficult in economic conditions that have been experienced nationwide.  The adverse economic conditions continue to affect the Midwest region in particular and financial markets generally, and real estate related activity, including valuations and transactions, continue to experience distress.  Because the Company is located in a growth corridor with significant open space and undeveloped real estate, real estate lending (including commercial, residential, and construction) has been and continues to be a sizeable portion of the portfolio.  These categories comprised 90.8% of the portfolio as of March 31, 2012 compared to 91.5% of the portfolio as of December 31, 2011.  The Company continues to oversee and manage its loan portfolio to avoid unnecessarily high credit concentrations in accordance with interagency guidance on risk management.  Consistent with that commitment and management’s response to the Consent Order with the OCC, management updated its asset diversification plan and policy and anticipates that the percentage of real estate lending to the overall portfolio will decrease in the future as result of that process.  Management had previously reorganized the lending function by targeted business units and has placed increased emphasis upon commercial and industrial lending in particular.  This action included strategic additions and changes to staff as well as a prior realignment of resources.  Commercial loans increased $5.1 million, or 5.2%, while consumer loans decreased only $245,000, or 6.5%, respectively, from December 31, 2011 to March 31, 2012.  Almost all of these decreases were attributable to decreased demand from qualified borrowers.

Securities

Securities available-for-sale totaled $359.4 million as of March 31, 2012, an increase of $51.8 million, or 16.8%, from $307.6 million as of December 31, 2011.  Management utilized otherwise available liquid funds to accomplish this increase.  The largest category increases were in collateralized mortgage-backed and asset-backed securities.  Collateralized mortgage-backed and asset-backed securities increased $22.0 million and $19.8 million, respectively, in the first three months of 2012.

The net unrealized losses, net of deferred tax benefit, in the portfolio decreased by $531,000 from $3.7 million as of December 31, 2011 to $3.2 million as of March 31, 2012.  Additional information related to securities available-for-sale is found in Note 2.

Deposits and Borrowings

Total deposits increased $23.1 million, or 1.3%, during the quarter ended March 31, 2012, to close at $1.76 billion.  The deposit segments that increased the most in this period were savings, NOW and money markets, which increased by $16.8 million, $11.7 million and $22.0 million, or 8.6%, 4.2% and 7.6%, respectively.  At the same time, noninterest bearing demand deposits increased by $7.7 million, or 2.1%.  Time deposits decreased $35.1 million or 5.7% due to management’s pricing strategy discouraging customers with a single service relationship at the Bank.  Market interest rates decreased generally and the average cost of interest bearing deposits decreased from 1.20% in the quarter ended March 31, 2011, to 0.85%, or 35 basis points, in the same period of 2012.  Similarly, the average total cost of interest bearing liabilities decreased 27 basis points from 1.44% in the quarter ended March 31, 2011 to 1.17% in the same period of 2012

One of the Company’s most significant borrowing relationships continued to be the $45.5 million credit facility with Bank of America.  That credit facility began in January 2008 and was originally composed of a $30.5 million Senior Debt facility including $500,000 in term debt, as well as $45.0 million of Subordinated Debt.  The Subordinated Debt and the term debt portion of the Senior Debt mature on March 31, 2018.  The line of credit portion of the Senior Debt facility matured on March 31, 2010.  The interest rate on the Senior Debt resets quarterly, and is based on, at the Company’s option, either the lender’s prime rate or three-month LIBOR plus 90 basis points.  The interest rate on the Subordinated Debt resets quarterly, and is equal to three-month LIBOR plus 150 basis points.  The Company had no principal outstanding balance on the senior line of credit when it matured, but did have $500,000 in principal outstanding in term debt and $45.0 million in principal outstanding in Subordinated

52

Debt at the end of both December 31, 2011 and March 31, 2012.  The term debt is secured by all of the outstanding capital stock of the Bank.  The Company has made all required interest payments on the outstanding principal amounts on a timely basis.

The credit facility agreement contains usual and customary provisions regarding acceleration of the senior debt upon the occurrence of an event of default by the Company under the agreement, as described therein.  The agreement also contains certain customary representations and warranties as well as financial and negative covenants.  At March 31, 2012, the Company continued to be out of compliance with two of the financial covenants contained within the credit agreement.  The agreement provides that upon an event of default as the result of the Company’s failure to comply with a financial covenant, relating to the Senior Debt, the lender may (i) terminate all commitments to extend further credit, (ii) increase the interest rate on the revolving line of the term debt by 200 basis points, (iii) declare the Senior Debt immediately due and payable and (iv) exercise all of its rights and remedies at law, in equity and/or pursuant to any or all collateral documents, including foreclosing on the collateral.  The total outstanding principal amount of the Senior Debt is the $500,000 in term debt.  Because the Subordinated Debt is treated as Tier 2 capital for regulatory capital purposes, the Agreement does not provide the lender with any rights of acceleration or other remedies with regard to the Subordinated Debt upon an event of default caused by the Company’s failure to comply with a financial covenant.  In November 2009, the lender provided notice to the Company that it was invoking the default rate, thereby increasing the rate on the term debt by 200 basis points.  This action by the lender resulted in nominal additional interest expense as it only applies to the $500,000 of outstanding senior term debt.

The Company increased its securities sold under repurchase agreements $903,000, or 100.2%, from December 31, 2011.  The Company’s other short-term borrowings increased to $15 million, from December 31, 2011 on an FHLBC advance.  On March 29, 2012, the FHLBC advanced $15 million to the Company at 0.1300% interest, which matured on April 20, 2012 without replacement.

Capital

As of March 31, 2012, total stockholders’ equity was $70.6 million, which was a decrease of $3.4 million, or 4.6%, from $74.0 million as of December 31, 2011.  This decrease was primarily attributable to the net loss from operations in the first quarter of 2012.  As of March 31, 2012, the Company’s regulatory ratios of total capital to risk weighted assets, Tier 1 capital to risk weighted assets and Tier 1 leverage decreased to 11.79%, 5.90%, and 4.68%, respectively, compared to12.38%, 6.21%, and 4.98%, respectively, at December 31, 2011.  The Company, on a consolidated basis, exceeded the minimum ratios to be deemed “adequately capitalized” under regulatory defined capital ratios at March 31, 2012.  The same capital ratios at the Bank were 12.88%, 11.61%, and 9.22%, respectively, at March 31, 2012, compared to 12.97%, 11.70%, and 9.34%, at December 31, 2011.  The Bank’s ratios exceeded the heightened capital ratios agreed to in the OCC Consent Order of May 2011.

In July 2011, the Company also entered into a written agreement (the “Written Agreement”) with the FRB designed to maintain the financial soundness of the Company.  Key provisions of the Written Agreement include restrictions on the Company’s payment of dividends on its capital stock, restrictions on its taking of dividends or other payments from the Bank that reduce the Bank’s capital, restrictions on subordinated debenture and trust preferred security distributions, restrictions on incurring additional debt or repurchasing stock, capital planning provisions, requirements to submit cash flow projections to the FRB, requirements to comply with certain notice provisions pertaining to changes in directors or senior management, requirements to comply with regulatory restrictions on indemnification and severance payments, and requirements to submit certain reports to the FRB.  The Written Agreement also calls for the Company to serve as a source of strength for the Bank, including ensuring that the Bank complies with the OCC Consent Order of May 2011.

As previously announced in the third quarter of 2010, the Company elected to defer regularly scheduled interest payments on $58.4 million of junior subordinated debentures related to the trust

53

preferred securities issued by its two statutory trust subsidiaries, Old Second Capital Trust I and Old Second Capital Trust II (the “Trust Preferred Securities”).  Because of the deferral on the subordinated debentures, the trusts will defer regularly scheduled dividends on their trust preferred securities.  The total accumulated interest on the junior subordinated debentures including compounded interest from July 1, 2010 on the deferred payments totaled $8.0 million at March 31, 2012.

The Company has also suspended quarterly cash dividends on its Series B Preferred Stock, issued to the Treasury in connection with the Company’s participation in the TARP Capital Purchase Program as well as suspending dividends on its outstanding common stock.  The dividend payments have been deferred since November 15, 2010, and while in deferral these dividends are compounded quarterly.  The accumulated Series B Preferred Stock dividends declared and accrued totaled $6.1 million at March 31, 2012 and are reflected as a reduction to capital even though not paid.

Under the terms of the Subordinated Debentures, the Company is allowed to defer payments of interest for 20 quarterly periods on the Trust Preferred Securities without default or penalty, but such amounts will continue to accrue.  Also during the deferral period, the Company generally may not pay cash dividends on or repurchase its common stock or preferred stock, including the Series B Preferred Stock.  Under the terms of the Series B preferred stock, the Company is required to pay dividends on a quarterly basis at a rate of 5% per year for the first five years, after which the dividend rate automatically increases to 9%.  Dividend payments on the Series B Preferred Stock may be deferred without default, but the dividend is cumulative and therefore will continue to accrue and, if the Company fails to pay dividends for an aggregate of six quarters, whether or not consecutive, the holder has the right to appoint representatives to the Company’s board of directors.  As of January 2012, the Treasury began sending an observer to the Company’s board of directors meetings.  The Treasury has indicated that it intends to appoint two directors to our board sometime during 2012.

The terms of the Series B Preferred Stock also prevent the Company from paying cash dividends on or repurchasing its common stock while Series B Preferred Stock dividends are in arrears.  Pursuant to the terms of the Written Agreement discussed above, the Company must seek regulatory approval prior to resuming payments on its Subordinated Debentures and Series B Preferred Stock.

In addition to the above regulatory ratios, the non-GAAP tangible common equity to tangible assets and the Tier 1 common equity to risk-weighted assets also decreased to (0.25)% and (0.28)%, respectively, at March 31, 2012 as compared to (0.08)% and (0.05)%, respectively, at December 31, 2011.  Management also discloses these non-GAAP ratios to be consistent with industry practice and the table below provides an enumeration of the components of each those non-GAAP equity ratios disclosed above to the most comparable GAAP equivalent.

54

	(unaudited)						(unaudited)
	As of March 31,						December 31,
	2012			2011			2011
	(dollars in thousands)
Tier 1 capital
Total stockholders’ equity	$	70,611		$	80,186		$	74,002
Tier 1 adjustments:
Trust preferred securities	24,594			27,743			25,901
Cumulative other comprehensive loss	3,171			3,042			3,702
Disallowed intangible assets	(4,483		)	(5,296		)	(4,678		)
Disallowed deferred tax assets	(2,220		)	(2,129		)	(2,592		)
Other	(381		)	(433		)	(349		)
Tier 1 capital	$	91,292		$	103,113		$	95,986
Total capital
Tier 1 capital	$	91,292		$	103,113		$	95,986
Tier 2 additions:
Allowable portion of allowance for loan losses	19,705			21,992			19,736
Additional trust preferred securities disallowed for tier 1 captial	32,031			28,882			30,724
Subordinated debt	45,000			45,000			45,000
Tier 2 additions subtotal	96,736			95,874			95,460
Allowable Tier 2	91,292			95,874			95,460
Other Tier 2 capital components	(7		)	(7		)	(7		)
Total capital	$	182,577		$	198,980		$	191,439
Tangible common equity
Total stockholders’ equity	$	70,611		$	80,186		$	74,002
Less: Preferred equity	71,108			70,151			70,863
Intangible assets	4,483			5,296			4,678
Tangible common equity	$	(4,980	)	$	4,739		$	(1,539	)
Tier 1 common equity
Tangible common equity	$	(4,980	)	$	4,739		$	(1,539	)
Tier 1 adjustments:
Cumulative other comprehensive loss	3,171			3,042			3,702
Other	(2,601		)	(2,562		)	(2,941		)
Tier 1 common equity	$	(4,410	)	$	5,219		$	(778	)
Tangible assets
Total assets	$	1,981,548		$	2,115,406		$	1,941,418
Less:
Intangible assets	4,483			5,296			4,678
Tangible assets	$	1,977,065		$	2,110,110		$	1,936,740
Total risk-weighted assets
On balance sheet	$	1,514,322		$	1,659,385		$	1,511,815
Off balance sheet	34,138			48,806			34,824
Total risk-weighted assets	$	1,548,460		$	1,708,191		$	1,546,639
Average assets
Total average assets for leverage	$	1,950,430		$	2,114,417		$	1,925,953

In addition, management believes the presentation of other financial measures such as core earnings, which excludes taxes, provisions for loan losses, income and expenses associated with OREO, and other nonrecurring items as detailed immediately below, provides useful supplemental information that is helpful in understanding our financial results.  Management considers this information useful since

55

certain items such as provisions for loan losses and OREO activities in the current credit cycle are well above historic levels.  These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

	As of and for the
	Three Months Ended
	March 31,
	2012			2011
	(dollars in thousands)
	(unaudited)
Core earnings
Pre-tax loss	$	(2,968	)	$	(3,120	)
Excluding impact of:
Other real estate owned, net of income	3,452			4,560
Provision for loan losses	6,084			4,000
Litigation related income	(116		)	—
Core Earnings	$	6,452		$	5,440
Earnings per core diluted share
Average diluted number of shares	14,196,143			14,213,701
Core diluted earnings per share	$	0.45		$	0.38

56

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Liquidity and Market Risk

Liquidity is the Company’s ability to fund operations, to meet depositor withdrawals, to provide for customer’s credit needs, and to meet maturing obligations and existing commitments.  The liquidity of the Company principally depends on cash flows from operating activities, investment in and maturity of assets, changes in balances of deposits and borrowings, and its ability to borrow funds.  The Company monitors borrowing capacity at correspondent banks as well as the FHLBC and FRB as part of its liquidity management process.

Net cash inflows from operating activities were $11.3 million during the first quarter of 2012, compared with net cash inflows of $6.5 million in the same period in 2011.  Proceeds from sales of loans held-for-sale, net of funds used to originate loans held-for-sale, continued to be a source of inflows for both of the first quarters of 2012 and 2011.  Interest paid, net of interest received, combined with changes in other assets and liabilities were a source of outflows for both of the first quarters of 2012 and 2011.  Management of investing and financing activities, as well as market conditions, determines the level and the stability of net interest cash flows.  Management’s policy is to mitigate the impact of changes in market interest rates to the extent possible, as part of the balance sheet management process.

Net cash outflows from investing activities were $24.6 million in the first quarter of 2012, compared to net cash inflows of $75.1 million in the same period in 2011.  In the first quarter 2012, securities transactions accounted for net outflows of $49.7 million, and net principal received on loans accounted for net inflows of $20.2 million.  In the first quarter of 2011, securities transactions accounted for a net inflow of $6.2 million, and net principal received on loans accounted for net inflows of $61.7 million.  Proceeds from sales of OREO accounted for $5.4 million and $9.4 million in investing cash inflows for the first quarters of 2012 and 2011, respectively.  Investing cash outflows for investment in OREO were $318,000 in the first quarter of 2012 as compared to $2.0 million in the same period in 2011.

Net cash inflows from financing activities in the first quarter of 2012, were $38.9 million compared with net cash outflows of $5.9 million in the first quarter of 2011.  Net deposit inflows in the first quarter of 2012 were $23.1 million compared to net deposit outflows of $6.2 million in the first quarter of 2011.  Other short-term borrowings had a net cash inflow of $15.0 million related to the FHLBC advance in the first quarter of 2012, whereas the first quarter of 2011 had a cash inflow in other short-term borrowings of $438,000, which was primarily related to treasury tax and loan deposits.  Changes in securities sold under repurchase agreements accounted for $903,000 in net inflows and $140,000 in net outflows, respectively, in the first quarters of 2012 and 2011.

Interest Rate Risk

As part of its normal operations, the Company is subject to interest-rate risk on the assets it invests in (primarily loans and securities) and the liabilities it funds with (primarily customer deposits and borrowed funds), as well as its ability to manage such risk.  Fluctuations in interest rates may result in changes in the fair market values of the Company’s financial instruments, cash flows, and net interest income.  Like most financial institutions, the Company has an exposure to changes in both short-term and long-term interest rates.

The Company manages various market risks in its normal course of operations, including credit, liquidity risk, and interest-rate risk.  Other types of market risk, such as foreign currency exchange risk and commodity price risk, do not arise in the normal course of the Company’s business activities and operations.  In addition, since the Company does not hold a trading portfolio, it is not exposed to significant market risk from trading activities.  The Company’s interest rate risk exposures from March 31, 2012 and December 31, 2011 are outlined in the table below.

Like most financial institutions, the Company’s net income can be significantly influenced by a

57

variety of external factors, including: overall economic conditions, policies and actions of regulatory authorities, the amounts of and rates at which assets and liabilities reprice, variances in prepayment of loans and securities other than those that are assumed, early withdrawal of deposits, exercise of call options on borrowings or securities, competition, a general rise or decline in interest rates, changes in the slope of the yield-curve, changes in historical relationships between indices (such as LIBOR and prime), and balance sheet growth or contraction.  The Company’s Asset and Liability Committee seeks to manage interest rate risk under a variety of rate environments by structuring the Company’s balance sheet and off-balance sheet positions, which includes interest rate swap derivatives as discussed in Note 16 of the financial statements included in this quarterly report.  The risk is monitored and managed within approved policy limits.

The Company utilizes simulation analysis to quantify the impact of various rate scenarios on net interest income.  Specific cash flows, repricing characteristics, and embedded options of the assets and liabilities held by the Company are incorporated into the simulation model.  Earnings at risk is calculated by comparing the net interest income of a stable interest rate environment to the net interest income of a different interest rate environment in order to determine the percentage change.  Compared to December 31, 2011, the Company had slightly greater earnings at risk exposure to falling interest rates and slightly less earnings gains if interest rates should rise.  This was largely due to minor balance sheet changes that occurred during the quarter.  Federal Funds rates and the Bank’s prime rate were stable throughout the first quarter of 2012 at 0.25% and 3.25%, respectively.

The following table summarizes the effect on annual income before income taxes based upon an immediate increase or decrease in interest rates of 0.5%, 1%, and 2% assuming no change in the slope of the yield curve.  The -2% and -1% sections of the table do not show model changes for those magnitudes of decrease due to the low interest rate environment over the relevant time periods:

Analysis of Net Interest Income Sensitivity

	Immediate Changes in Rates
	-2.0%	-1.0%	-0.5%			0.5%			1.0%			2.0%
March 31, 2012
Dollar change	N/A	N/A	$	(1,202	)	$	853		$	1,843		$	4,097
Percent change	N/A	N/A	-2.1		%	+1.5		%	+3.2		%	+7.2		%
December 31, 2011
Dollar change	N/A	N/A	$	(1,172	)	$	1,196		$	2,327		$	4,628
Percent change	N/A	N/A	-2.0		%	+2.1		%	+4.0		%	+8.0		%

The amounts and assumptions used in the simulation model should not be viewed as indicative of expected actual results.  Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies.  The above results do not take into account any management action to mitigate potential risk.

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended, as of March 31, 2012.  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of March 31, 2012, the Company’s internal controls were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities and Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified.

There were no changes in the Company’s internal control over financial reporting during the quarter ended March 31, 2012 that have materially affected, or are reasonably likely to affect, the

58

Company’s internal control over financial reporting.

Forward-looking Statements

This document (including information incorporated by reference) contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company.  Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions.  Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain.  The factors, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries, are detailed in the “Risk Factors” section included under Item 1A.  of Part I of the Company’s Form 10-K.  In addition to the risk factors described in that section, there are other factors that may impact any public company, including ours, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries.  These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

59

PART II - OTHER INFORMATION

Item 1.   Legal Proceedings

On February 17, 2011, a former employee filed a purported class action complaint in the U.S. District Court for the Northern District of Illinois on behalf of participants and beneficiaries of the Old Second Bancorp, Inc. Employees’ 401(k) Savings Plan and Trust alleging that the Company, the Bank, the Employee Benefits Committee of Old Second Bancorp, Inc. and certain of the Company’s officers and employees violated certain disclosure requirements and fiduciary duties established under the Employee Retirement Income Security Act of 1974, as amended (“ERISA”). The complaint seeks equitable and as-of-yet unquantified monetary relief.  The Company believes that it, its affiliates and its officers and employees have acted, and continue to act, in compliance with ERISA law with respect to these matters.  The parties agreed to enter mediation which occurred on May 3, 2012.  This intial discussion did not produce meaningful progress toward resolution.  With assistance from outside counsel, the Company will evaluate additional steps to be taken to successfully conclude this dispute.

In addition to the matter described above, the Company and its subsidiaries have, from time to time, collection suits in the ordinary course of business against its debtors and are defendants in legal actions arising from normal business activities.  Management, after consultation with legal counsel, believes that the ultimate liabilities, if any, resulting from these actions will not have a material adverse effect on the financial position of the Bank or on the consolidated financial position of the Company.

Item 1.A.  Risk Factors

There have been no material changes from the risk factors set forth in Part I, Item 1.A. “Risk Factors,” of the Company’s Form 10-K for the year ended December 31, 2011.  Please refer to that section of the Company’s Form 10-K for disclosures regarding the risks and uncertainties related to the Company’s business.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.   Defaults Upon Senior Securities

None.

Item 4.   Mine Safety Disclosures

N/A

Item 5.   Other Information

None.

Item 6.  Exhibits

Exhibits:

31.1	Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
31.2	Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
32.1	Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

60

32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets at March 31, 2012 and December 31, 2011; (ii) Consolidated Statements of Operations for the three months ended March 31, 2012 and March 31, 2011; (iii) Consolidated Statements of Stockholders’ Equity for the three months ended March 31, 2012 and March 31, 2011; (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2012 and March 31, 2011; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text.

* As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, or otherwise subject to liability under those sections.

61

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	OLD SECOND BANCORP, INC.
		BY:	/s/ William B. Skoglund
			William B. Skoglund
			Chairman of the Board, Director
			President and Chief Executive Officer (principal executive officer)
		BY:	/s/ J. Douglas Cheatham
			J. Douglas Cheatham
			Executive Vice-President and
			Chief Financial Officer, Director
			(principal financial and accounting officer)
DATE: May 10, 2012

62

EX-31.1

Exhibit 31.1

I, William B. Skoglund, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Old Second Bancorp, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purpose in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 10, 2012	/s/ William B. Skoglund
	William B. Skoglund
	President and Chief Executive Officer

1

EX-31.2

Exhibit 31.2

I, J. Douglas Cheatham, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Old Second Bancorp, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purpose in accordance with generally accepted accounting principles;

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 10, 2012	/s/ J. Douglas Cheatham
	J. Douglas Cheatham
	Chief Financial Officer

1

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Old Second Bancorp, Inc. (the “Company”) on Form 10-Q for the period ending March 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, William B Skoglund, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

	/s/ William B. Skoglund
	William B. Skoglund
	Chairman of the Board, Director President and Chief Executive Officer (principal executive officer)
May 10, 2012

1

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Old Second Bancorp, Inc. (the “Company”) on Form 10-Q for the period ending March 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, J. Douglas Cheatham, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

	/s/ J. Douglas Cheatham
	J. Douglas Cheatham
	Executive Vice-President and Chief Financial Officer, Director
	(principal financial officer)
May 10, 2012

1

XML

Fair Values of Financial Instruments

3 Months Ended

Mar. 31, 2012

Fair Values of Financial Instruments

Fair Values of Financial Instruments

Note 17 — Fair Values of Financial Instruments

The estimated fair values approximate carrying amount for all items except those described in the following table.  Investment security fair values are based upon market prices or dealer quotes, and if no such information is available, on the rate and term of the security.  The fair value of the collateralized debt obligations included in investment securities include a risk premium adjustment to provide an estimate of the amount that a market participant would demand because of uncertainty in cash flows and the methods for determining fair value of securities are discussed in detail in Note 15.  It is not practicable to determine the fair value of Federal Home Loan Bank stock due to restrictions on transferability.  Fair values of loans were estimated for portfolios of loans with similar financial characteristics, such as type and fixed or variable interest rate terms.  Cash flows were discounted using current rates at which similar loans would be made to borrowers with similar ratings and for similar maturities.  The fair value of time deposits is estimated using discounted future cash flows at current rates offered for deposits of similar remaining maturities.  The fair values of borrowings were estimated based on interest rates available to the Company for debt with similar terms and remaining maturities.  The fair value of off-balance sheet items is not considered material.

The carrying amount and estimated fair values of financial instruments were as follows:

	March 31, 2012
	Carrying		Fair
	Amount		Value		Level 1		Level 2		Level 3
Financial assets:
Cash, due from banks and federal funds sold	$	35,455	$	35,455	$	35,455	$	—	$	—
Interest bearing deposits with financial institutions	41,162		41,162		41,162		—		—
Securities available-for-sale	359,371		359,371		4,823		344,708		9,840
FHLB and FRB Stock	12,583		12,583		—		—		12,583
Bank-owned life insurance	53,090		53,090		—		53,090		—
Loans held for sale	6,405		6,405				6,405		—
Loans, net	1,274,738		1,307,503						1,307,503
Accrued interest receivable	6,395		6,395		6,395		—		—
Financial liabilities:
Noninterest bearing deposits	$	369,619	$	369,619	$	369,619	$	—	$	—
Interest bearing deposits	1,394,251		1,398,065		—		—		1,398,065
Securities sold under repurchase agreements	1,804		1,804		—		—		1,804
Other short-term borrowings	15,000		14,998		—		—		14,998
Junior subordinated debentures	58,378		28,580		—		—		28,580
Subordinated debenture	45,000		21,832		—		—		21,832
Note payable and other borrowings	500		268		—		—		268
Borrowing interest payable	8,012		8,012						8,012
Deposit interest payable	1,230		1,230		1,230		—		—

	December 31, 2011
	Carrying		Fair
	Amount		Value		Level 1		Level 2		Level 3
Financial assets:
Cash, due from banks and federal funds sold	$	2,692	$	2,692	$	2,692	$	—	$	—
Interest bearing deposits with financial institutions	48,257		48,257		48,257		—		—
Securities available-for-sale	307,564		307,564		1,524		295,928		10,112
FHLB and FRB Stock	14,050		14,050		—		—		14,050
Bank-owned life insurance	52,595		52,595		—		52,595		—
Loans held for sale	12,806		12,806				12,806		—
Loans, net	1,316,988		1,352,335						1,352,335
Accrued interest receivable	5,708		5,708		5,708		—		—
Financial liabilities:
Noninterest bearing deposits	$	361,963	$	361,963	$	361,963	$	—	$	—
Interest bearing deposits	1,378,818		1,382,663		—		—		1,382,663
Securities sold under repurchase agreements	901		901		—		—		901
Junior subordinated debentures	58,378		22,203		—		—		22,203
Subordinated debenture	45,000		24,532		—		—		24,532
Note payable and other borrowings	500		260		—		—		260
Borrowing interest payable	6,815		6,815						6,815
Deposit interest payable	1,718		1,718		1,718		—		—

XML

Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2012

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

Note 1 — Summary of Significant Accounting Policies

The accounting policies followed in the preparation of the interim financial statements are consistent with those used in the preparation of the annual financial information.  The interim financial statements reflect all normal and recurring adjustments, which are necessary, in the opinion of management, for a fair statement of results for the interim period presented.  Results for the period ended March 31, 2012, are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.  These interim financial statements should be read in conjunction with the audited financial statements and notes included in Old Second Bancorp, Inc.’s (the “Company”) annual report on Form 10-K for the year ended December 31, 2011.  Unless otherwise indicated, amounts in the tables contained in the notes are in thousands.  Certain items in prior periods have been reclassified to conform to the current presentation.

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States and follow general practices within the banking industry.  Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes.  These estimates, assumptions, and judgments are based on information available as of the date of the financial statements.  Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts reported in the financial statements.

All significant accounting policies are presented in Note 1 to the consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 31, 2011.  These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined.

In May 2011, the FASB issued ASU No. 2011-04 “Fair Value Measurement (Topic 820) - Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.”  ASU 2011-04 changes the wording used to describe many of the requirements in GAAP for measuring fair value and for disclosing information about fair value measurements.  Consequently, the amendments in this update result in common fair value measurement and disclosure requirements in GAAP and International Financial Reporting Standards.  ASU 2011-04 is effective prospectively during interim and annual periods beginning on or after December 15, 2011.  The Company has assessed the impact of ASU 2011-04 on its fair value disclosures and found no material impact on its fair value disclosures.

In June 2011, the FASB issued ASU No. 2011-05 “Comprehensive Income (Topic 220) - Presentation of Comprehensive Income.”  ASU 2011-05 requires that all non-owner changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income.  Retrospective application of the standard is required.  In December 2011, the FASB issued Accounting Standards Update (ASU) No. 2011-12: “Comprehensive Income (Topic 220)—Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income” in ASU No. 2011-05, to defer the effective date for the part of ASU No. 2011-05 that would require adjustments of items out of accumulated other income to be presented on the components of both net income and other comprehensive income in financial statements.  The Company has included the consolidated statements of comprehensive income beginning this interim period.  There was no impact on the consolidated statements of operations or balance sheets based on the adoption of this standard.

XML

Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2012	Mar. 31, 2011
Consolidated Statements of Changes in Stockholders' Equity
Change in net unrealized loss on securities available-for-sale, tax effect	$ 372	$ 65
Preferred stock dividend rate, per share (as a percent)	$ 5.00%	$ 5.00%

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Mar. 31, 2012	Dec. 31, 2011
Assets
Cash and due from banks	$ 35,455	$ 2,692
Interest bearing deposits with financial institutions	41,162	48,257
Cash and cash equivalents	76,617	50,949
Securities available-for-sale	359,371	307,564
Federal Home Loan Bank and Federal Reserve Bank stock	12,583	14,050
Loans held-for-sale	6,405	12,806
Loans	1,322,348	1,368,985
Less: allowance for loan losses	47,610	51,997
Net loans	1,274,738	1,316,988
Premises and equipment, net	49,830	50,477
Other real estate owned	101,680	93,290
Mortgage servicing rights, net	3,806	3,487
Core deposit and other intangible assets, net	4,483	4,678
Bank-owned life insurance (BOLI)	53,090	52,595
Other assets	38,945	34,534
Total assets	1,981,548	1,941,418
Deposits:
Noninterest bearing demand	369,619	361,963
Interest bearing:
Savings, NOW, and money market	811,872	761,335
Time	582,379	617,483
Total deposits	1,763,870	1,740,781
Securities sold under repurchase agreements	1,804	901
Other short-term borrowings	15,000
Junior subordinated debentures	58,378	58,378
Subordinated debt	45,000	45,000
Notes payable and other borrowings	500	500
Other liabilities	26,385	21,856
Total liabilities	1,910,937	1,867,416
Stockholders' Equity
Preferred stock	71,108	70,863
Common stock	18,729	18,628
Additional paid-in capital	65,985	65,999
Retained earnings	12,916	17,107
Accumulated other comprehensive loss	(3,171)	(3,702)
Treasury stock	(94,956)	(94,893)
Total stockholders' equity	70,611	74,002
Total liabilities and stockholders' equity	$ 1,981,548	$ 1,941,418

XML

Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2012	Mar. 31, 2011
Cash flows from operating activities
Net loss	$ (2,968)	$ (3,120)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization	801	1,084
Change in market value on mortgage servicing rights	123	(62)
Provision for loan losses	6,084	4,000
Originations of loans held-for-sale	(64,140)	(48,517)
Proceeds from sales of loans held-for-sale	72,729	56,889
Net gain on sales of mortgage loans	(2,647)	(1,236)
Increase in cash surrender value of bank-owned life insurance	(495)	(463)
Change in accrued interest receivable and other assets	(4,635)	(5,157)
Change in accrued interest payable and other liabilities	3,420	513
Net premium amortization on securities	403	65
Securities gains, net	(101)	(139)
Amortization of core deposit and other intangible assets	195	229
Stock based compensation	87	238
Net gain on sale of other real estate owned	(23)	(234)
Write-down of other real estate owned	2,500	2,393
Net cash provided by operating activities	11,333	6,483
Cash flows from investing activities
Proceeds from maturities and pre-refunds including pay down of securities available-for-sale	17,254	4,764
Proceeds from sales of securities available-for-sale	8,359	3,755
Purchases of securities available-for-sale	(76,819)	(2,000)
Net sales (purchases) of Federal Reserve Bank and Federal Home Loan Bank stock	1,467	(359)
Net change in loans	20,248	61,737
Investment in other real estate owned	(318)	(2,022)
Proceeds from sales of other real estate owned	5,369	9,357
Net purchases of premises and equipment	(154)	(94)
Net cash (used in) provided by investing activities	(24,594)	75,138
Cash flows from financing activities
Net change in deposits	23,089	(6,179)
Net change in securities sold under repurchase agreements	903	(140)
Net change in other short-term borrowings	15,000	438
Purchase of treasury stock	(63)	(49)
Net cash provided by (used in) financing activities	38,929	(5,930)
Net change in cash and cash equivalents	25,668	75,691
Cash and cash equivalents at beginning of period	50,949	98,758
Cash and cash equivalents at end of period	76,617	174,449
Supplemental cash flow information
Interest paid for deposits	3,394	4,893
Interest paid for borrowings	243	207
Non-cash transfer of loans to other real estate	15,918	19,451
Change in dividends declared not paid	978	929
Accretion on preferred stock warrants	$ 245	$ 230

XML

Regulatory & Capital Matters

3 Months Ended

Mar. 31, 2012

Regulatory & Capital Matters

Regulatory & Capital Matters

Note 14 - Regulatory & Capital Matters

On May 16, 2011, the Bank, the wholly-owned banking subsidiary of the Company, entered into a Stipulation and Consent to the Issuance of a Consent Order (the “Consent Order”) with the OCC.  Pursuant to the Consent Order, the Bank has agreed to take certain actions and operate in compliance with the Consent Order’s provisions during its terms.

Under the terms of the Consent Order, the Bank is required to, among other things: (i) adopt and adhere to a three-year written strategic plan that establishes objectives for the Bank’s overall risk profile, earnings performance, growth, balance sheet mix, off-balance sheet activities, liability structure, capital adequacy, reduction in nonperforming assets and its product development; (ii) adopt and maintain a capital plan; (iii) by September 30, 2011, achieve and thereafter maintain a total risk-based capital ratio of at least 11.25% and a Tier 1 capital ratio of at least 8.75%; (iv) seek approval of the OCC prior to paying any dividends on its capital stock; (v) develop a program to reduce the Bank’s credit risk; (vi) obtain or update appraisals on certain loans secured by real estate; (vii) implement processes to ensure that real estate valuations conform to applicable standards; (viii) take certain actions related to credit and collateral exceptions; (ix) reaffirm the Bank’s liquidity risk management program; and (x) appoint a compliance committee of the Bank’s Board of Directors to help ensure the Bank’s compliance with the Consent Order.  The Bank is also required to submit certain reports to the OCC with respect to the foregoing requirements.

Both capital ratio objectives in the OCC agreement have been exceeded since June 30, 2011.  At March 31, 2012, the Bank’s leverage ratio was 9.22%, down 12 basis points from December 31, 2011, and 47 basis points above the objective the Bank had agreed with the OCC to maintain of 8.75%.  The Bank’s total capital ratio was 12.88%, down 9 basis points from December 31, 2011, and 163 basis points above the objective of 11.25%.

On July 22, 2011, the Company entered into a Written Agreement with the FRB (the “Written Agreement”). Pursuant to the Written Agreement, the Company has agreed to take certain actions and operate in compliance with the Written Agreement’s provisions during its term.

Under the terms of the Written Agreement, the Company is required to, among other things: (i) serve as a source of strength to the Bank, including ensuring that the Bank complies with the Consent Order it entered into with the OCC on May 16, 2011; (ii) refrain from declaring or paying any dividend, or taking dividends or other payments representing a reduction in the Bank’s capital, each without the prior written consent of the FRB and the Director of the Division of Banking Supervision and Regulation of the Board of Governors of the Federal Reserve System (the “Director”); (iii) refrain, along with its nonbank subsidiaries, from making any distributions on subordinated debentures or trust preferred securities without the prior written consent of the FRB and the Director; (iv) refrain, along with its nonbank subsidiaries, from incurring, increasing or guaranteeing any debt, and from purchasing or redeeming any shares of its capital stock, each without the prior written consent of the FRB; (v) provide the FRB with a written plan to maintain sufficient capital at the Company on a consolidated basis; (vi) provide the FRB with a projection of the Company’s planned sources and uses of cash; (vii) comply with certain regulatory notice provisions pertaining to the appointment of any new director or senior executive officer, or the changing of responsibilities of any senior executive officer; and (viii) comply with certain regulatory restrictions on indemnification and severance payments.  The Company is also required to submit certain reports to the FRB with respect to the foregoing requirements.

Bank holding companies are required to maintain minimum levels of capital in accordance with Federal Reserve Capital guidelines.  The general bank and holding company capital adequacy guidelines are described in the accompanying table, as are the capital ratios of the Company and the Bank, as of March 31, 2012, and December 31, 2011.  These ratios are calculated on a consistent basis with the ratios disclosed in the most recent filings with the regulatory agencies.

At March 31, 2012, the Company, on a consolidated basis, exceeded the minimum thresholds to be considered “adequately capitalized” under regulatory defined capital ratios.  The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies.  Generally, if adequately capitalized, regulatory approval is not required to accept brokered deposits, however, the Bank is limited in the amount of brokered deposits that it can hold pursuant to the Consent Order.

Capital levels and industry defined regulatory minimum required levels:

					Minimum Required				Minimum Required
	Actual				for Capital				to be Well
	at year-end				Adequacy Purposes				Capitalized (1)
	Amount		Ratio		Amount		Ratio		Amount	Ratio
March 31, 2012
Total capital to risk weighted assets
Consolidated	$	182,577	11.79	%	$	123,886	8.00	%	N/A	N/A
Old Second Bank	199,505		12.88		123,916		8.00		154,895	10.00
Tier 1 capital to risk weighted assets
Consolidated	91,292		5.90		61,893		4.00		N/A	N/A
Old Second Bank	179,807		11.61		61,949		4.00		92,924	6.00
Tier 1 capital to average assets
Consolidated	91,292		4.68		78,027		4.00		N/A	N/A
Old Second Bank	179,807		9.22		78,007		4.00		97,509	5.00
December 31, 2011
Total capital to risk weighted assets
Consolidated	$	191,439	12.38	%	$	123,709	8.00	%	N/A	N/A
Old Second Bank	200,716		12.97		123,803		8.00		154,754	10.00
Tier 1 capital to risk weighted assets
Consolidated	95,986		6.21		61,827		4.00		N/A	N/A
Old Second Bank	180,981		11.70		61,874		4.00		92,811	6.00
Tier 1 capital to average assets
Consolidated	95,986		4.98		77,097		4.00		N/A	N/A
Old Second Bank	180,981		9.34		77,508		4.00		96,885	5.00

(1) The Bank exceeded the general minimum regulatory requirements to be considered “well capitalized” and is in full compliance with heightened capital ratios that it has agreed to maintain with the OCC contained within the Consent Order.

The Company’s credit facility with Bank of America includes $45.0 million in subordinated debt.  That debt obligation continues to qualify as Tier 2 regulatory capital.  In addition, the trust preferred securities continue to qualify as Tier 1 regulatory capital, and the Company treats the maximum amount of this security type allowable under regulatory guidelines as Tier 1 capital.  As of March 31, 2012, trust preferred proceeds of $24.6 million qualified as Tier 1 regulatory capital and $32.0 million qualified as Tier 2 regulatory capital.  As of December 31, 2011, trust preferred proceeds of $25.9 million qualified as Tier 1 regulatory capital and $30.7 million qualified as Tier 2 regulatory capital.

Dividend Restrictions and Deferrals

In addition to the above requirements, banking regulations and capital guidelines generally limit the amount of dividends that may be paid by a Bank without prior regulatory approval.  Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s profits, combined with the retained profit of the previous two years, subject to the capital requirements described above.  As a result of the December 31, 2011 operating loss, funds were no longer available for the payment of dividends by the Bank to the Company and this restriction continued at March 31, 2012.

As discussed in Note 10, as of March 31, 2012, the Company had $58.4 million of junior subordinated debentures held by two statutory business trusts that it controls.  The Company has the right to defer interest payments, which are approximately $4.3 million each year, on the debentures for a period of up to 20 consecutive quarters, and elected to begin such a deferral period in August 2010.  However, all deferred interest must be paid before the Company may pay dividends on its capital stock.  Therefore, the Company will not be able to pay dividends on its common stock until all deferred interest on these debentures has been paid in full.  The total amount of such deferred and unpaid interest as of March 31, 2012, was $8.0 million.

Furthermore, as with the debentures discussed above, the Company is prohibited from paying dividends on its common stock unless it has fully paid all accrued dividends on the Series B Preferred Stock.  In August 2010, it also began to defer the payment of dividends on such preferred stock.  Therefore, in addition to paying all the accrued and unpaid distributions on the debentures set forth above, the Company must also fully pay the Treasury all accrued and unpaid dividends on the Series B Preferred Stock before it may reinstate the payment of dividends on the common stock.  The total amount of deferred Series B Preferred Stock dividends as of March 31, 2012, was $6.1 million.  Moreover, even if all accrued payments were paid in full, the Company has been restricted from any increase in the dividends payable on its common stock beyond the level that it had most recently declared prior to Treasury’s investment until January of 2012 without the consent of Treasury, provided Treasury still holds the preferred stock.  That restriction has now expired.  However, agreements with the OCC and the FRB contain restrictions on dividend payments.

Further detail on the subordinated debentures, the Series B Preferred Stock and the deferral of interest and dividends thereon is described in Notes 10 and 18.

XML

Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions

3 Months Ended

Mar. 31, 2012

Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions

Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions

Note 16 — Financial Instruments with Off-Balance Sheet Risk and Derivative Transactions

To meet the financing needs of its customers, the Bank, as a subsidiary of the Company, is a party to various financial instruments with off-balance-sheet risk in the normal course of business.  These off-balance-sheet financial instruments include commitments to originate and sell loans as well as financial standby, performance standby and commercial letters of credit.  The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheet.  The Bank’s credit exposure for loan commitments and letters of credit are represented by the dollar amount of those instruments.  Management generally uses the same credit policies and collateral requirements in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Interest Rate Swaps

The Company also has interest rate derivative positions to assist with risk management that are not designated as hedging instruments.  These derivative positions relate to transactions in which the Bank enters into an interest rate swap with a client while at the same time entering into an offsetting interest rate swap with another financial institution.  Due to financial covenant violations relating to nonperforming loans, the Bank had $5.2 million in investment securities pledged to support interest rate swap activity with two correspondent financial institutions at March 31, 2012 and December 31, 2011.  In connection with each transaction, the Bank agrees to pay interest to the client on a notional amount at a variable interest rate and receive interest from the client on the same notional amount at a fixed interest rate.  At the same time, the Bank agrees to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount.  The transaction allows the client to effectively convert a variable rate loan to a fixed rate loan and is part of the Company’s interest rate risk management strategy.  Because the Bank acts as an intermediary for the client, changes in the fair value of the underlying derivative contracts offset each other and do not generally affect the results of operations.  Fair value measurements include an assessment of credit risk related to the client’s ability to perform on their contract position, however, and valuation estimates related to that exposure are discussed in Note 15 above.  At March 31, 2012, the notional amount of non-hedging interest rate swaps was $116.7 million with a weighted average maturity of 1.99 years.  At December 31, 2011, the notional amount of non-hedging interest rate swaps was $117.8 million with a weighted average maturity of 2.24 years.  The Bank offsets derivative assets and liabilities that are subject to a master netting arrangement.

The Bank also grants mortgage loan interest rate lock commitments to borrowers, subject to normal loan underwriting standards.  The interest rate risk associated with these loan interest rate lock commitments is managed by entering into contracts for future deliveries of loans as well as selling forward mortgage-backed securities contracts.  Loan interest rate lock commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  Commitments to originate residential mortgage loans held-for-sale and forward commitments to sell residential mortgage loans or forward MBS contracts are considered derivative instruments and changes in the fair value are recorded to mortgage banking income.  Fair values are estimated based on observable changes in mortgage interest rates including mortgage-backed securities prices from the date of the commitment.

The following table presents derivatives not designated as hedging instruments as of March 31, 2012, and periodic changes in the values of the interest rate swaps are reported in other noninterest income.  Periodic changes in the value of the forward contracts related to mortgage loan origination are reported in the net gain on sales of mortgage loans.

	Notional or		Asset Derivaties			Liability Derivatives
	Contractual Amount		Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Interest rate swap contracts net of credit valuation	$	116,742	Other Assets	$	2,846	Other Liabilities	$	2,924
Commitments(1)	236,253		Other Assets	809		N/A	—
Forward contracts(2)	28,645		N/A	—		Other Liabilities	3
Total				$	3,655		$	2,927

(1)Includes unused loan commitments and interest rate lock commitments.

(2)Includes forward MBS contracts and forward loan contracts.

The following table presents derivatives not designated as hedging instruments as of December 31, 2011.

	Notional or		Asset Derivatives			Liability Derivatives
	Contractual Amount		Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Interest rate swap contracts net of credit valuation	$	117,756	Other Assets	$	3,072	Other Liabilities	$	3,152
Commitments(1)	237,970		Other Assets	107		N/A	—
Forward contracts(2)	26,000		N/A	—		Other Liabilities	50
Total				$	3,179		$	3,202

(1)Includes unused loan commitments and interest rate lock commitments.

(2)Includes forward MBS contracts.

The Bank also issues letters of credit, which are conditional commitments that guarantee the performance of a customer to a third party.  The credit risk involved and collateral obtained in issuing letters of credit is essentially the same as that involved in extending loan commitments to our customers.

In addition to customer related commitments, the Company is responsible for letters of credit commitments that relate to properties held in OREO.  The following table represents the Company’s contractual commitments due to letters of credit as of March 31, 2012, and December 31, 2011.

	March 31, 2012		December 31, 2011
Commitments to extend credit: borrowers
Financial standby letters of credit	$	2,889	$	2,837
Performance standby letters of credit	6,991		8,554
Commercial letters of credit	51		375
Total letters of credit: borrowers	9,931		11,766
Commitments to extend credit: other
Financial standby letters of credit	550		550
Performance standby letters of credit	2,191		2,324
Commercial letters of credit	—		—
Total letters of credit: other	2,741		2,874
Total letters of credit
Financial standby letters of credit	3,439		3,387
Performance standby letters of credit	9,182		10,878
Commercial letters of credit	51		375
Total letters of credit	$	12,672	$	14,640

XML

Consolidated Statements of Changes in Stockholders' Equity (USD $) In Thousands, unless otherwise specified	Total	Common Stock	Preferred Stock	Additional Paid-In Capital	Retained Earnings	Accumulated Other Comprehensive Loss	Treasury Stock
Balance at Dec. 31, 2010	$ 83,958	$ 18,467	$ 69,921	$ 65,209	$ 28,335	$ (3,130)	$ (94,844)
Increase (Decrease) in Stockholders' Equity
Net loss	(3,120)				(3,120)
Change in net unrealized gain (loss) on securities available-for-sale, net of $372 and $65 tax effect for the period ended March 31, 2012 and 2011, respectively	88					88
Change in restricted stock		161		(161)
Stock based compensation	238			238
Purchase of treasury stock	(49)						(49)
Preferred dividends declared and accrued (5% per preferred share)	(929)		230		(1,159)
Balance at Mar. 31, 2011	80,186	18,628	70,151	65,286	24,056	(3,042)	(94,893)
Balance at Dec. 31, 2011	74,002	18,628	70,863	65,999	17,107	(3,702)	(94,893)
Increase (Decrease) in Stockholders' Equity
Net loss	(2,968)				(2,968)
Change in net unrealized gain (loss) on securities available-for-sale, net of $372 and $65 tax effect for the period ended March 31, 2012 and 2011, respectively	531					531
Change in restricted stock		101		(101)
Stock based compensation	87			87
Purchase of treasury stock	(63)						(63)
Preferred dividends declared and accrued (5% per preferred share)	(978)		245		(1,223)
Balance at Mar. 31, 2012	$ 70,611	$ 18,729	$ 71,108	$ 65,985	$ 12,916	$ (3,171)	$ (94,956)

XML

Consolidated Balance Sheets (Parenthetical) (USD $)	Mar. 31, 2012	Dec. 31, 2011
Consolidated Balance Sheets
Preferred stock, par value (in dollars per share)	$ 1	$ 1
Preferred stock, liquidation value (in dollars per share)	$ 1,000	$ 1,000
Preferred stock, authorized shares	300,000	300,000
Preferred stock, shares issued	73,000	73,000
Preferred stock, shares outstanding	73,000	73,000
Common stock, par value (in dollars per share)	$ 1	$ 1
Common stock, authorized shares	60,000,000	60,000,000
Common stock, shares issued	18,729,134	18,627,858
Common stock, shares outstanding	14,084,328	14,034,991
Treasury stock, shares	4,644,806	4,592,867

XML

Borrowings

3 Months Ended

Mar. 31, 2012

Borrowings

Borrowings

Note 9 — Borrowings

The following table is a summary of borrowings as of March 31, 2012, and December 31, 2011, and junior subordinated debentures are discussed in detail in Note 10:

	March 31, 2012		December 31, 2011
Securities sold under repurchase agreements	$	1,804	$	901
FHLB advances	15,000		—
Junior subordinated debentures	58,378		58,378
Subordinated debt	45,000		45,000
Notes payable and other borrowings	500		500
	$	120,682	$	104,779

The Company enters into sales of securities under agreements to repurchase (repurchase agreements) which generally mature within 1 to 90 days from the transaction date.  These repurchase agreements are treated as financings and were secured by mortgage-backed securities with a carrying amount of $4.7 and $3.7 million at March 31, 2012, and December 31, 2011, respectively.  The securities sold under agreements to repurchase consisted of U.S. government agencies and mortgage-backed securities during the two-year reporting period.

The Company’s borrowings at the FHLBC require the Bank to be a member and invest in the stock of the FHLBC and are generally limited to the lesser of 35% of total assets or 60% of the book value of certain mortgage loans.  As of March 31, 2012, there was a $15 million advance at 0.13% interest which matured on April 20, 2012 without replacement.  The Bank owned FHLBC stock of $7.8 million and had a collateralized loan balance of $45.5 million with FHLBC.  At December 31, 2011, there were no advances on the FHLBC stock of $9.3 million and loans totaling $48.4 million.  The Company has also established borrowing capacity at the FRB that was not used at either March 31, 2012, or December 31, 2011.  The Company currently has $81.0 million of borrowing capacity at the FRB at the current secondary rate of 1.25%.

One of the Company’s most significant borrowing relationships continued to be the $45.5 million credit facility with Bank of America. That credit facility, which began in January 2008, was originally comprised of a $30.5 million senior debt facility, which included a $30.0 million revolving line that matured on March 31, 2010, and $500,000 in term debt (together, the “Senior Debt”), as well as $45.0 million of subordinated debt (the “Subordinated Debt”).  The Subordinated Debt and the term debt portions of the Senior Debt mature on March 31, 2018.  The interest rate on the Senior Debt resets quarterly and at the Company’s option, based on the Lender’s prime rate or three-month LIBOR plus 90 basis points.  The interest rate on the Subordinated Debt resets quarterly, and is equal to three-month LIBOR plus 150 basis points.  The Company had no principal outstanding balance on the Bank of America senior line of credit when it matured, but did have $500,000 in principal outstanding in term debt and $45.0 million in principal outstanding in Subordinated Debt at the end of both December 31, 2011 and March 31, 2012.  The term debt is secured by all of the outstanding capital stock of the Bank.  The Company has made all required interest payments on the outstanding principal amounts on a timely basis.

The credit facility agreement contains usual and customary provisions regarding acceleration of the senior debt upon the occurrence of an event of default by the Company under the agreement, as described therein.  The agreement also contains certain customary representations and warranties as well as financial covenants.  At March 31, 2012, the Company continued to be out of compliance with two of the financial covenants.  The agreement provides that upon an event of default as the result of the Company’s failure to comply with a financial covenant, the lender may (i) terminate all commitments to extend further credit, (ii) increase the interest rate on the revolving line and the term debt by 200 basis points, (iii) declare the Senior Debt immediately due and payable and (iv) exercise all of its rights and remedies at law, in equity and/or pursuant to any or all collateral documents, including foreclosing on the collateral.  The total outstanding principal amount of the Senior Debt is the $500,000 in term debt.  Because the Subordinated Debt is treated as Tier 2 capital for regulatory capital purposes, the agreement does not provide the lender with any rights of acceleration or other remedies with regard to the Subordinated Debt upon an event of default caused by the Company’s failure to comply with a financial covenant.  In November 2009, the lender provided notice to the Company that it was invoking the default rate, thereby increasing the rate on the term debt by 200 basis points retroactive to July 30, 2009.  This action by the lender resulted in nominal additional interest expense as it only applies to the $500,000 of outstanding term debt.

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2012	May 07, 2012
Document and Entity Information
Entity Registrant Name	OLD SECOND BANCORP INC
Entity Central Index Key	0000357173
Document Type	10-Q
Document Period End Date	Mar. 31, 2012
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		14,084,328
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q1

XML

Junior Subordinated Debentures

3 Months Ended

Mar. 31, 2012

Junior Subordinated Debentures

Junior Subordinated Debentures

Note 10 — Junior Subordinated Debentures

The Company completed the sale of $27.5 million of cumulative trust preferred securities by its unconsolidated subsidiary, Old Second Capital Trust I in June 2003.  An additional $4.1 million of cumulative trust preferred securities was sold in July 2003.  The costs associated with the issuance of the cumulative trust preferred securities are being amortized over 30 years.  The trust preferred securities may remain outstanding for a 30-year term but, subject to regulatory approval, can be called in whole or in part by the Company.  The stated call period commenced on June 30, 2008 and can be exercised by the Company from time to time hereafter.  When not in deferral, cash distributions on the securities are payable quarterly at an annual rate of 7.80%.  The Company issued a new $32.6 million subordinated debenture to the trust in return for the aggregate net proceeds of this trust preferred offering.  The interest rate and payment frequency on the debenture are equivalent to the cash distribution basis on the trust preferred securities.

The Company issued an additional $25.0 million of cumulative trust preferred securities through a private placement completed by an additional unconsolidated subsidiary, Old Second Capital Trust II, in April 2007.  Although nominal in amount, the costs associated with that issuance are being amortized over 30 years.  These trust preferred securities also mature in 30 years, but subject to the aforementioned regulatory approval, can be called in whole or in part on a quarterly basis commencing June 15, 2017.  The quarterly cash distributions on the securities are fixed at 6.77% through June 15, 2017 and float at 150 basis points over three-month LIBOR thereafter.  The Company issued a new $25.8 million subordinated debenture to the trust in return for the aggregate net proceeds of this trust preferred offering.  The interest rate and payment frequency on the debenture are equivalent to the cash distribution basis on the trust preferred securities.

Under the terms of the subordinated debentures issued to each of Old Second Capital Trust I and II, the Company is allowed to defer payments of interest for 20 quarterly periods without default or penalty, but such amounts will continue to accrue.  Also during the deferral period, the Company generally may not pay cash dividends on or repurchase its common stock or preferred stock, including the Series B Fixed Rate Cumulative Perpetual Preferred Stock (the “Series B Preferred Stock”) as discussed in Note 18.  In August of 2010, the Company elected to defer regularly scheduled interest payments on the $58.4 million of junior subordinated debentures.  Because of the deferral on the subordinated debentures, the trusts will defer regularly scheduled dividends on the trust preferred securities.  Both of the debentures issued by the Company are recorded on the Consolidated Balance Sheets as junior subordinated debentures and the related interest expense for each issuance is included in the Consolidated Statements of Operations.  The total accumulated unpaid interest on the junior subordinated debentures including compounded interest from July 1, 2010 on the deferred payments total $8.0 million at March 31, 2012.

XML

Consolidated Statements of Operations (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2012	Mar. 31, 2011
Interest and dividend income
Loans, including fees	$ 17,666	$ 21,216
Loans held-for-sale	84	51
Securities:
Taxable	1,498	878
Tax-exempt	103	142
Dividends from Federal Reserve Bank and Federal Home Loan Bank stock	74	69
Interest bearing deposits with financial institutions	25	70
Total interest and dividend income	19,450	22,426
Interest expense
Savings, NOW, and money market deposits	300	576
Time deposits	2,605	3,993
Other short-term borrowings	3
Junior subordinated debentures	1,197	1,113
Subordinated debt	237	203
Notes payable and other borrowings	4	4
Total interest expense	4,346	5,889
Net interest and dividend income	15,104	16,537
Provision for loan losses	6,084	4,000
Net interest and dividend income after provision for loan losses	9,020	12,537
Noninterest income
Trust income	1,651	1,784
Service charges on deposits	1,831	1,817
Secondary mortgage fees	296	227
Mortgage servicing income	187	370
Net gain on sales of mortgage loans	2,647	1,236
Securities gains, net	101	139
Increase in cash surrender value of bank-owned life insurance	495	463
Debit card interchange income	760	700
Lease revenue from other real estate owned	1,179	520
Net gain on sale of other real estate owned	23	234
Litigation related income	116
Other income	1,178	1,451
Total noninterest income	10,464	8,941
Noninterest expense
Salaries and employee benefits	9,049	8,929
Occupancy expense, net	1,235	1,345
Furniture and equipment expense	1,155	1,460
FDIC insurance	1,000	1,739
General bank insurance	846	825
Amortization of core deposit and other intangible assets	195	229
Advertising expense	318	233
Debit card interchange expense	342	373
Legal fees	685	943
Other real estate expense	4,654	5,314
Other expense	2,973	3,208
Total noninterest expense	22,452	24,598
Loss before income taxes	(2,968)	(3,120)
Benefit for income taxes	0
Net loss	(2,968)	(3,120)
Preferred stock dividends and accretion of discount	1,223	1,159
Net loss available to common shareholders	$ (4,191)	$ (4,279)
Share and per share information:
Ending number of shares (in shares)	14,084,328	14,034,991
Average number of shares (in shares)	14,043,545	13,973,870
Diluted average number of shares (in shares)	14,196,143	14,213,701
Basic loss per share (in dollars per share)	$ (0.30)	$ (0.30)
Diluted loss per share (in dollars per share)	$ (0.30)	$ (0.30)
Dividends paid per share (in dollars per share)	$ 0	$ 0

XML

Allowance for Loan Losses

3 Months Ended

Mar. 31, 2012

Allowance for Loan Losses

Allowance for Loan Losses

Note 4 — Allowance for Loan Losses

Changes in the allowance for loan losses by segment of loans based on method of impairment for the three months ended March 31, 2012, were as follows:

	Commercial		Real Estate Commercial(1)		Real Estate Construction			Real Estate Residential		Consumer		Unallocated			Total
Allowance for credit losses:
Beginning balance	$	5,070	$	30,770	$	7,937		$	6,335	$	884	$	1,001		$	51,997
Charge-offs	10		8,280		1,402			2,291		139		—			12,122
Recoveries	6		189		1,169			165		122		—			1,651
Provision	262		5,959		(740		)	584		52		(33		)	6,084
Ending balance	$	5,328	$	28,638	$	6,964		$	4,793	$	919	$	968		$	47,610
Ending balance: Individually evaluated for impairment	$	389	$	4,568	$	1,908		$	2,782	$	—	$	—		$	9,647
Ending balance: Collectively evaluated for impairment	$	4,939	$	24,070	$	5,056		$	2,011	$	919	$	968		$	37,963
Financing receivables:
Ending balance	$	105,147	$	676,297	$	60,285		$	464,596	$	3,544	$	12,479		$	1,322,348
Ending balance: Individually evaluated for impairment	$	1,157	$	61,580	$	24,072		$	36,919	$	—	$	—		$	123,728
Ending balance: Collectively evaluated for impairment	$	103,990	$	614,717	$	36,213		$	427,677	$	3,544	$	12,479		$	1,198,620

(1) As of March 31, 2012, this segment consisted of performing loans that included a higher risk pool of loans rated as substandard that totaled $43.3 million.  The amount of general allocation that was estimated for that portion of these performing substandard rated loans was $5.0 million at March 31, 2012.

The Company’s allowance for loan loss is calculated in accordance with GAAP and relevant supervisory guidance.  All management estimates were made in light of observable trends within loan portfolio segments, market conditions and established credit review administration practices.

Changes in the allowance for loan losses by segment of loans based on method of impairment for the quarter ended March 31, 2011, were as follows:

	Commercial			Real Estate Commercial(1)		Real Estate  Construction			Real Estate Residential		Consumer			Unallocated		Total
Allowance for credit losses:
Beginning balance	$	6,764		$	42,242	$	18,344		$	6,999	$	880		$	1,079	$	76,308
Charge-offs	145			5,694		1,970			1,164		114			—		9,087
Recoveries	32			577		15			1,168		115			—		1,907
Provision	(1,041		)	6,709		(3,058		)	1,407		(19		)	2		4,000
Ending balance	$	5,610		$	43,834	$	13,331		$	8,410	$	862		$	1,081	$	73,128
Ending balance: Individually evaluated for impairment	$	671		$	9,933	$	5,260		$	4,145	$	—		$	—	$	20,009
Ending balance: Collectively evaluated for impairment	$	4,939		$	33,901	$	8,071		$	4,265	$	862		$	1,081	$	53,119
Financing receivables:
Ending balance	$	141,898		$	794,251	$	104,630		$	531,311	$	4,599		$	25,072	$	1,601,761
Ending balance: Individually evaluated for impairment	$	3,019		$	93,568	$	55,861		$	40,213	$	5		$	—	$	192,666
Ending balance: Collectively evaluated for impairment	$	138,879		$	700,683	$	48,769		$	491,098	$	4,594		$	25,072	$	1,409,095

(1) As of March 31, 2011, this segment consisted of performing loans that included a higher risk pool of loans rated as substandard that totaled $119.3 million.  The amount of general allocation that was estimated for that portion of these performing substandard rated loans was $19.1 million at March 31, 2011.

XML

Loans

3 Months Ended

Mar. 31, 2012

Loans

Loans

Note 3 — Loans

Major classifications of loans were as follows:

	March 31, 2012		December 31, 2011
Commercial	$	103,203	$	98,099
Real estate - commercial	676,297		704,492
Real estate - construction	60,285		71,436
Real estate - residential	464,596		477,200
Consumer	3,544		3,789
Overdraft	234		457
Lease financing receivables	1,944		2,087
Other	12,211		11,498
	1,322,314		1,369,058
Net deferred loan cost (fees)	34		(73		)
	$	1,322,348	$	1,368,985

It is the policy of the Company to review each prospective credit in order to determine an adequate level of security or collateral was obtained prior to making a loan.  The type of collateral, when required, will vary from liquid assets to real estate.  The Company’s access to collateral, in the event of borrower default, is assured through adherence to state lending laws, the Company’s lending standards and credit monitoring procedures.  The Bank generally makes loans solely within its market area.  There are no significant concentrations of loans where the customers’ ability to honor loan terms is dependent upon a single economic sector, although the real estate related categories listed above represent 90.8% and 91.5% of the portfolio at March 31, 2012, and December 31, 2011, respectively.  The Company remains committed to overseeing and managing its loan portfolio to reduce its real estate credit concentrations in accordance with the requirements of the Consent Order with the Bank and the Office of the Comptroller of the Currency (“OCC”).  Regulatory and Capital matters including the Consent Order are discussed in more detail in Note 14 of the consolidated financial statements included in this report.

Aged analysis of past due loans by class of loans were as follows:

March 31, 2012	30-59 Days Past Due		60-89 Days Past Due		90 Days or Greater Past Due		Total Past Due		Current		Nonaccrual		Total Financing Receivables		Recorded Investment 90 days or Greater Past Due and Accruing
Commercial	$	51	$	—	$	90	$	141	$	103,849	$	1,157	$	105,147	$	90
Real estate - commercial
Owner occupied general purpose	764		—		758		1,522		133,860		6,490		141,872		758
Owner occupied special purpose	456		—		—		456		170,322		15,589		186,367		—
Non-owner occupied general purpose	650		—		—		650		132,920		22,397		155,967		—
Non-owner occupied special purpose	—		—		—		—		106,626		631		107,257		—
Retail properties	—		—		—		—		40,893		11,667		52,560		—
Farm	—		—		693		693		30,552		1,029		32,274		693
Real estate - construction
Homebuilder	53		—		—		53		8,017		7,200		15,270		—
Land	—		—		—		—		8,361		1,288		9,649		—
Commercial speculative	—		—		—		—		5,042		10,672		15,714		—
All other	176		—		—		176		17,247		2,229		19,652		—
Real estate - residential
Investor	405		—		170		575		160,544		15,529		176,648		170
Owner occupied	3,376		—		—		3,376		118,955		12,608		134,939		—
Revolving and junior liens	1,431		70		—		1,501		148,673		2,835		153,009		—
Consumer	4		1		—		5		3,539		—		3,544		—
All other	—		—		—		—		12,479		—		12,479		—
	$	7,366	$	71	$	1,711	$	9,148	$	1,201,879	$	111,321	$	1,322,348	$	1,711

December 31, 2011	30-59 Days Past Due		60-89 Days Past Due		90 Days or Greater Past Due		Total Past Due		Current		Nonaccrual		Total Financing Receivables		Recorded Investment 90 days or Greater Past Due and Accruing
Commercial	$	161	$	20	$	—	$	181	$	98,840	$	1,165	$	100,186	$	—
Real estate - commercial
Owner occupied general purpose	912		—		—		912		137,250		12,744		150,906		—
Owner occupied special purpose	—		39		—		39		172,624		16,564		189,227		—
Non-owner occupied general purpose	471		—		318		789		147,099		12,893		160,781		318
Non-owner occupied special purpose	—		—		—		—		107,425		1,814		109,239		—
Retail properties	—		—		—		—		42,535		15,897		58,432		—
Farm	197		—		—		197		34,136		1,574		35,907		—
Real estate - construction
Homebuilder	—		—		—		—		8,725		10,193		18,918		—
Land	—		—		—		—		7,976		2,025		10,001		—
Commercial speculative	—		669		—		669		5,154		14,217		20,040		—
All other	—		74		—		74		17,714		4,689		22,477		—
Real estate - residential
Investor	338		3,562		—		3,900		162,101		15,111		181,112		—
Owner occupied	3,414		573		—		3,987		119,266		15,059		138,312		—
Revolving and junior liens	1,525		166		—		1,691		153,244		2,841		157,776		—
Consumer	8		—		—		8		3,781		—		3,789		—
All other	—		—		—		—		11,882		—		11,882		—
	$	7,026	$	5,103	$	318	$	12,447	$	1,229,752	$	126,786	$	1,368,985	$	318

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The Bank had no commitments to any borrower whose loans were classified as impaired at March 31, 2012.

Credit Quality Indicators:

The Company categorizes loans into Credit risk categories based on current financial information, overall debt service coverage, comparison against industry averages, historical payment experience, and current economic trends.  Each loan and loan relationship is examined.  This analysis includes loans with outstanding loans or commitments greater than $50,000 and excludes homogeneous loans such as home equity line of credit and residential mortgages.  Loans with a classified risk rating are reviewed quarterly regardless of size or loan type.  The Company uses the following definitions for classified risk ratings:

Special Mention.  Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan at some future date.

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Credits that are not covered by the definitions above are pass credits, which are not considered to be adversely rated.  Loans listed as not rated have outstanding loans or commitments less than $50,000 or are included in groups of homogeneous loans.

Credit Quality Indicators by class of loans as were as follows:

March 31, 2012	Pass		Special Mention		Substandard (1)		Doubtful		Total
Commercial	$	87,308	$	16,134	$	1,705	$	—	$	105,147
Real estate - commercial
Owner occupied general purpose	119,839		7,541		14,492		—		141,872
Owner occupied special purpose	153,279		5,336		27,752		—		186,367
Non-owner occupied general purpose	99,111		16,687		40,169		—		155,967
Non-owner occupied special purpose	90,313		11,531		5,413		—		107,257
Retail Properties	27,964		7,445		17,151		—		52,560
Farm	23,006		5,605		3,663		—		32,274
Real estate - construction
Homebuilder	3,672		2,851		8,747		—		15,270
Land	5,309		530		3,810		—		9,649
Commercial speculative	1,373		—		14,341		—		15,714
All other	16,587		802		2,263		—		19,652
Real estate - residential
Investor	126,150		18,278		32,220		—		176,648
Owner occupied	117,756		419		16,764		—		134,939
Revolving and junior liens	148,388		247		4,374		—		153,009
Consumer	3,534		—		10		—		3,544
All other	11,366		1,113		—		—		12,479
Total	$	1,034,955	$	94,519	$	192,874	$	—	$	1,322,348

December 31, 2011	Pass		Special Mention		Substandard (1)		Doubtful		Total
Commercial	$	94,456	$	3,350	$	2,380	$	—	$	100,186
Real estate - commercial
Owner occupied general purpose	115,175		11,695		24,036		—		150,906
Owner occupied special purpose	154,650		5,254		29,323		—		189,227
Non-owner occupied general purpose	102,178		19,292		39,311		—		160,781
Non-owner occupied special purpose	85,931		6,017		17,291		—		109,239
Retail Properties	26,391		11,660		20,381		—		58,432
Farm	26,629		5,605		3,673		—		35,907
Real estate - construction
Homebuilder	4,206		2,905		11,807		—		18,918
Land	3,755		3,032		3,214		—		10,001
Commercial speculative	1,306		—		18,734		—		20,040
All other	17,448		303		4,726		—		22,477
Real estate - residential
Investor	119,494		28,478		33,140		—		181,112
Owner occupied	118,658		271		19,383		—		138,312
Revolving and junior liens	151,928		821		5,027		—		157,776
Consumer	3,776		—		13		—		3,789
All other	10,755		1,127		—		—		11,882
Total	$	1,036,736	$	99,810	$	232,439	$	—	$	1,368,985

(1) The substandard credit quality indicator includes both potential problem loans that are currently performing and nonperforming loans

Impaired loans by class of loan as of March 31, 2012 were as follows:

							Year to date
							March 31, 2012
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded
Commercial	$	510	$	546	$	—	$	511	$	—
Commercial real estate
Owner occupied general purpose	4,320		5,486		—		4,540		—
Owner occupied special purpose	11,204		17,762		—		11,905		—
Non-owner occupied general purpose	11,659		14,778		—		9,980		45
Non-owner occupied special purpose	207		209		—		794		—
Retail properties	11,667		17,934		—		8,126		—
Farm	340		342		—		709		—
Construction
Homebuilder	8,256		10,209		—		9,464		27
Land	584		584		—		1,305		—
Commercial speculative	6,018		8,869		—		7,783		—
All other	2,127		2,395		—		3,218		—
Residential
Investor	3,852		13,376		—		3,417		2
Owner occupied	13,167		15,287		—		12,523		22
Revolving and junior liens	1,610		1,933		—		1,549		—
Consumer	—		—				—		—
Total impaired loans with no recorded allowance	75,521		109,710		—		75,824		96
With an allowance recorded
Commercial	647		743		389		650		—
Commercial real estate
Owner occupied general purpose	2,170		2,355		637		5,078		—
Owner occupied special purpose	4,385		5,161		151		4,171		—
Non-owner occupied general purpose	14,515		15,691		3,515		11,456		—
Non-owner occupied special purpose	424		434		115		429		—
Retail properties	—		—		—		5,656		—
Farm	689		693		150		592		—
Construction
Homebuilder	1,627		5,648		157		1,916		—
Land	704		1,474		38		352		—
Commercial speculative	4,654		5,437		1,664		4,661		—
All other	102		142		49		241		—
Residential
Investor	11,833		12,720		1,949		12,060		—
Owner occupied	5,232		6,300		436		6,803		1
Revolving and junior liens	1,225		1,343		397		1,288		—
Consumer	—		—		—		—		—
Total impaired loans with a recorded allowance	48,207		58,141		9,647		55,353		1
Total impaired loans	$	123,728	$	167,851	$	9,647	$	131,177	$	97

Impaired loans by class of loans were as follows:

							Quarter Ended
	As of December 31, 2011						March 31, 2011
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded
Commercial	$	512	$	560	$	—	$	1,169	$	—
Commercial real estate
Owner occupied general purpose	4,759		6,538		—		8,623		—
Owner occupied special purpose	12,606		15,862		—		15,658		—
Non-owner occupied general purpose	8,301		11,734		—		10,385		32
Non-owner occupied special purpose	1,380		1,545		—		2,796		5
Retail properties	4,586		5,920		—		7,635		—
Farm	1,078		1,198		—		968		—
Construction
Homebuilder	10,672		17,643		—		18,194		29
Land	2,025		6,222		—		6,918		—
Commercial speculative	9,549		27,134		—		7,252		—
All other	4,309		6,576		—		5,413		—
Residential
Investor	2,981		11,927		—		8,238		—
Owner occupied	11,880		13,487		—		14,716		78
Revolving and junior liens	1,489		1,693		—		1,006		—
Consumer	—		—				6		—
Total impaired loans with no recorded allowance	76,127		128,039		—		108,977		144
With an allowance recorded
Commercial	653		740		392		2,174		—
Commercial real estate
Owner occupied general purpose	7,985		8,291		1,397		8,248		—
Owner occupied special purpose	3,958		5,448		407		9,510		—
Non-owner occupied general purpose	8,397		9,942		2,187		12,515		—
Non-owner occupied special purpose	434		437		98		8,262		—
Retail properties	11,311		12,389		3,506		15,884		—
Farm	496		496		28		—		—
Construction
Homebuilder	2,204		2,816		376		8,189		—
Land	—		—		—		8,479		—
Commercial speculative	4,668		5,371		1,683		7,278		—
All other	380		422		225		216		—
Residential
Investor	12,287		12,844		1,808		10,252		5
Owner occupied	8,373		9,762		626		9,568		34
Revolving and junior liens	1,352		1,656		321		718		—
Consumer	—		—		—		—		—
Total impaired loans with a recorded allowance	62,498		70,614		13,054		101,293		39
Total impaired loans	$	138,625	$	198,653	$	13,054	$	210,270	$	183

Troubled debt restructurings (“TDR”) are loans for which the contractual terms have been modified and both of these conditions exist: (1) there is a concession to the borrower and (2) the borrower is experiencing financial difficulties.  Loans are restructured on a case-by-case basis during the loan collection process with modifications generally initiated at the request of the borrower.  These modifications may include reduction in interest rates, extension of term, deferrals of principal, and other modifications.  The Bank does participate in the U.S. Department of the Treasury’s (the “Treasury”) Home Affordable Modification Program (“HAMP”) which gives qualifying homeowners an opportunity to refinance into more affordable monthly payments.

The specific allocation of the allowance for loan losses on TDRs is determined by discounting the modified cash flows at the original effective rate of the loan before modification or is based on the underlying collateral value less costs to sell, if repayment of the loan is collateral-dependent. If the resulting amount is less than the recorded book value, the Bank either establishes a valuation allowance (i.e. specific reserve) as a component of the allowance for loan losses or charges off the impaired balance if it determines that such amount is a confirmed loss. This method is used consistently for all segments of the portfolio. The allowance for loan losses also includes an allowance based on a loss migration analysis for each loan category for loans that are not individually evaluated for specific impairment. All loans charged-off, including TDRs charged-off, are factored into this calculation by portfolio segment.

TDR’s outstanding by class are summarized as follows:

	As of March 31, 2012
	TDR Modifications			TDR Modifications
	Accruing interest			Nonaccrual
	# of  contracts	Recorded  investment		# of contracts	Recorded  investment
Troubled debt restructurings
Commercial	—	$	—	1	$	17
Real estate - commercial
Owner occupied special purpose	—	—		1	368
Non-owner occupied general purpose	2	3,777		3	1,741
Non-owner occupied special purpose	—	—		1	424
Real estate - construction
Homebuilder	2	2,683		1	1,626
Commercial speculative	—	—		2	496
Real estate - residential
Investor	1	156		4	1,285
Owner occupied	36	5,791		24	3,989
	41	$	12,407	37	$	9,946

TDR’s that were modified during the period are summarized as follows:

	TDR Modifications
	Three months ended 3/31/12
Accruing interest:	# of  contracts		Pre-modification recorded investment		Post-modification recorded investment
Troubled debt restructurings
Owner occupied
Deferral(1)	1		108		108
	$	1	$	108	$	108

	TDR Modifications
	Three months ended 3/31/12
Nonaccrual:	# of contracts		Pre-modification recorded investment		Post-modification recorded investment
Troubled debt restructurings
Real estate - construction
Interest(2)	1		430		460
	$	1	$	430	$	460

(1) Deferral: Refers to the deferral of principal

(2) Interest: Interest rate concession below normal market

TDR’s are classified as being in default on a case-by-case basis when they fail to be in compliance with the modified terms.  The following table presents TDR’s that defaulted during the periods shown and were restructured within the 12 month period prior to default,  There was no TDR default activity for the three months ending March 31, 2012.

	TDR Default Activity			TDR Default Activity
	Three Months ending 3/31/12			Three Months ending 3/31/11
Troubled debt restructurings that Subsequently Defaulted	# of  contracts	Pre-modification outstanding recorded investment		# of contracts	Pre-modification outstanding recorded investment
Real estate - residential
Investor	—	—		1	110
Owner occupied	—	—		5	732
	—	$	—	6	$	842

XML

Fair Value Option and Fair Value Measurements

3 Months Ended

Mar. 31, 2012

Fair Value Option and Fair Value Measurements

Fair Value Option and Fair Value Measurements

Note 15 — Fair Value Option and Fair Value Measurements

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  The fair value hierarchy established also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  Three levels of inputs that may be used to measure fair value:

Level 1:  Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.

Level 2:  Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

Level 3:  Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company uses the following methods and significant assumptions to estimate fair value:

·Securities available-for-sale are valued primarily by a third party pricing agent and both the market and income valuation approaches are implemented using the following types of inputs:

·U.S. treasuries are priced using the market approach and utilizing live data feeds from active market exchanges for identical securities.

·Government-sponsored agency debt securities are primarily priced using available market information through processes such as benchmark curves, market valuations of like securities, sector groupings and matrix pricing.

·Other government-sponsored agency securities, mortgage-backed securities and some of the actively traded REMICs and CMOs are primarily priced using available market information including benchmark yields, prepayment speeds, spreads and volatility of similar securities.

·Other inactive government-sponsored agency securities are primarily priced using consensus pricing and dealer quotes.

·State and political subdivisions are largely grouped by characteristics, i.e., geographical data and source of revenue in trade dissemination systems.  Because some securities are not traded daily and due to other grouping limitations, active market quotes are often obtained using benchmarking for like securities and could be valued with level 3 measurements.

·Collateralized debt obligations are collateralized by trust preferred security issuances of other financial institutions.  Uncertainty in the financial markets in the periods presented has resulted in reduced liquidity for these investment securities, which continued to affect market pricing in the period presented.  To reflect an appropriate fair value measurement, management included a risk premium adjustment to provide an estimate of the amount that a market participant would demand because of uncertainty in cash flows in the discounted cash flow analysis.  Management initially made that adjustment to Level 3 valuation at June 30, 2009 because the level of market activity for CDO securities continued to decrease and information on orderly sale transactions were not generally available.

·Marketable equity securities are priced using available market information.

·Residential mortgage loans eligible for sale in the secondary market are carried at fair market value.  The fair value of loans held for sale is determined using quoted secondary market prices.

·Lending related commitments to fund certain residential mortgage loans (interest rate locks) to be sold in the secondary market and forward commitments for the future delivery of mortgage loans to third party investors as well as forward commitments for future delivery of mortgage-backed securities are considered derivatives.  Fair values are estimated based on observable changes in mortgage interest rates including mortgage-backed securities prices from the date of the commitment and do not typically involve significant judgments by management.

·The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income.  The valuation model incorporates assumptions that market participants would use in estimating future net servicing income to derive the resultant value.  The Company is able to compare the valuation model inputs, such as the discount rate, prepayment speeds, weighted average delinquency and foreclosure/bankruptcy rates to widely available published industry data for reasonableness.

·Interest rate swap positions, both assets and liabilities, are based on a valuation pricing models using an income approach based upon readily observable market parameters such as interest rate yield curves.

·Both the credit valuation reserve on current interest rate swap positions and on receivables related to unwound customer interest rate swap positions was determined based upon management’s estimate of the amount of credit risk exposure, including available collateral protection and/or by utilizing an estimate related to a probability of default as indicated in the Bank credit policy.  Such adjustments would result in a Level 3 classification.

·The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

·Other Real Estate Owned:  Nonrecurring adjustments to certain commercial and residential real estate properties classified as OREO are measured at the lower of carrying amount or fair value, less costs to sell.  Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification.  In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

Assets and Liabilities Measured at Fair Value on a Recurring Basis:

The tables below present the balance of assets and liabilities at March 31, 2012, and December 31, 2011, respectively, which are measured by the Company at fair value on a recurring basis:

	March 31, 2012
	Level 1		Level 2		Level 3			Total
Assets:
Securities available-for-sale
U.S. Treasury	$	1,519	$	—	$	—		$	1,519
U.S. government agencies	—		45,336		—			45,336
U.S. government agency mortgage-backed	—		154,678		—			154,678
States and political subdivisions	—		15,581		138			15,719
Corporate Bonds	—		37,160		—			37,160
Collateralized mortgage obligations	—		47,153		—			47,153
Asset-backed securities	3,304		44,800		—			48,104
Collateralized debt obligations	—		—		9,702			9,702
Loans held-for-sale	—		6,405		—			6,405
Mortgage servicing rights	—		—		3,806			3,806
Other assets (Interest rate swap agreements net of swap credit valuation)	—		2,924		(78		)	2,846
Other assets (Forward MBS)	—		809		—			809
Total	$	4,823	$	354,846	$	13,568		$	373,237
Liabilities:
Other liabilities (Interest rate swap agreements)	$	—	$	2,924	$	—		$	2,924
Other liabilities (Interest rate lock commitments to borrowers)	—		3		—			3
Total	$	—	$	2,927	$	—		$	2,927

	December 31, 2011
	Level 1		Level 2		Level 3			Total
Assets:
Securities available-for-sale
U.S. Treasury	$	1,524	$	—	$	—		$	1,524
U.S. government agencies	—		43,398		—			43,398
U.S. government agency mortgage-backed	—		154,007		—			154,007
States and political subdivisions	—		13,671		138			13,809
Corporate Bonds	—		31,389		—			31,389
Collateralized mortgage obligations	—		25,122		—			25,122
Asset-backed securities			28,341		—			28,341
Collateralized debt obligations	—		—		9,974			9,974
Loans held-for-sale	—		12,806		—			12,806
Mortgage servicing rights	—		—		3,487			3,487
Other assets (Interest rate swap agreements net of swap credit valuation)	—		3,152		(80		)	3,072
Other assets (Forward MBS)	—		107		—			107
Total	$	1,524	$	311,993	$	13,519		$	327,036
Liabilities:
Other liabilities (Interest rate swap agreements)	$	—	$	3,152	$	—		$	3,152
Other liabilities (Interest rate lock commitments to borrowers)	—		50		—			50
Total	$	—	$	3,202	$	—		$	3,202

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs are summarized as follows:

	Three months ended March 31, 2012
	Securities available-for-sale
	Collateralized Debt Obligations			States and Political Subdivisons		Mortgage Servicing Rights			Interest Rate Swap Valuation
Beginning balance January 1, 2012	$	9,974		$	138	$	3,487		$	(80	)
Total gains or losses
Included in earnings (or changes in net assets)	38			—		(123		)	2
Included in other comprehensive income	(283		)	—		—			—
Purchases, issuances, sales, and settlements
Issuances	—			—		442			—
Settlements	(27		)	—		—			—
Ending balance March 31, 2012	$	9,702		$	138	$	3,806		$	(78	)

	March 31, 2011
	Securities available-for-sale
	Equity Securities		Collateralized Debt Obligations			States and Political Subdivisons			Mortgage Servicing Rights		Interest Rate Swap Valuation			Risk Participation Agreement
Beginning balance January 1, 2011	$	6	$	11,073		$	3,000		$	3,897	$	(108	)	$	(38	)
Transfers into Level 3	—		—			—			—		—			—
Transfers out of Level 3	—		—			(3,000		)	—		—			—
Total gains or losses
Included in earnings (or changes in net assets)	—		28			—			62		12			(2		)
Included in other comprehensive income	1		684			—			—		—			—
Purchases, issuances, sales, and settlements
Issuances	—		—			—			371		—			—
Settlements	—		(33		)	—			—		—			—
Ending balance March 31, 2011	$	7	$	11,752		$	—		$	4,330	$	(96	)	$	(40	)

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis:

The Company may be required, from time to time, to measure certain other assets at fair value on a nonrecurring basis in accordance with GAAP.  These assets consist of impaired loans and other real estate owned.  For assets measured at fair value on a nonrecurring basis on hand at March 31, 2012, and December 31, 2011, respectively, the following tables provide the level of valuation assumptions used to determine each valuation and the carrying value of the related assets:

	March 31, 2012
	Level 1		Level 2		Level 3		Total
Impaired loans(1)	$	—	$	—	$	44,802	$	44,802
Other real estate owned, net(2)	—		—		101,680		101,680
Total	$	—	$	—	$	146,482	$	146,482

(1)  Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, had a carrying amount of $54.4 million, with a valuation allowance of $9.6 million, resulting in a decrease of specific allocations within the provision for loan losses of $3.4 million for the quarter ending March 31, 2012.  The carrying value of loans fully charged off is zero.

(2)  OREO is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $101.7 million, which is made up of the outstanding balance of $125.7 million, net of a valuation allowance of $24.0 million, at March 31, 2012, resulting in a charge to expense of $2.5 million for the quarter ended March 31, 2012.

	December 31, 2011
	Level 1		Level 2		Level 3		Total
Impaired loans(1)	$	—	$	—	$	51,075	$	51,075
Other real estate owned, net(2)	—		—		93,290		93,290
Total	$	—	$	—	$	144,365	$	144,365

(1)  Represents carrying value and related write-downs of loans for which adjustments are substantially based on the appraised value of collateral for collateral-dependent loans, had a carrying amount of $64.1 million, with a valuation allowance of $13.0 million, resulting in a decrease of specific allocations within the provision for loan losses of $9.9 million for the year ending December 31, 2011.

(2)  OREO is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $93.3 million, which is made up of the outstanding balance of $116.8 million, net of a valuation allowance of $23.5 million, at December 31, 2011, resulting in a charge to expense of $15.1 million for the year ended December 31, 2011.

XML

Long-Term Incentive Plan

3 Months Ended

Mar. 31, 2012

Long-Term Incentive Plan

Long-Term Incentive Plan

Note 11 - Long-Term Incentive Plan

The Long-Term Incentive Plan (the “Incentive Plan”) authorizes the issuance of up to 1,908,332 shares of the Company’s common stock, including the granting of qualified stock options, non-qualified stock options, restricted stock, restricted stock units, and stock appreciation rights.  Total shares issuable under the plan were 10,925 at March 31, 2012.  Stock based awards may be granted to selected directors and officers or employees at the discretion of the board of directors.  There were no stock options granted in the first quarter of 2012 or 2011.  All stock options are granted for a term of ten years.

Generally, restricted stock and restricted stock units vest three years from the grant date, but the Company’s Board of Directors have discretionary authority to change some terms including the amount of time until vest date.  Awards under the Incentive Plan become fully vested upon a merger or change in control of the Company.

Total compensation cost that has been charged for those plans was $87,000 in the first quarter of 2012 and $238,000 in the first quarter of 2011.

There were no stock options exercised during the first quarter of 2012 or 2011 and the Company did not grant any options of the Company’s common stock during either of those periods.  There is no unrecognized compensation cost related to nonvested stock options as all stock options of the Company’s common stock have vested as of March 31, 2012.  Total unrecognized compensation cost related to nonvested stock options granted under the Incentive Plan was $6,000 as of March 31, 2011, and was recognized over a weighted-average period of 0.83 years.

A summary of stock option activity in the Incentive Plan as of each quarter is as follows:

					Weighted-
			Weighted		Average
			Average		Remaining	Aggregate
			Exercise		Contractual	Intrinsic
March 31, 2012	Shares		Price		Term (years)	Value
Beginning outstanding	500,000		$	27.34
Canceled	(1,500	)	7.49
Ending outstanding	498,500		$	27.40	3.3	$	—
Exercisable at end of quarter	498,500		$	27.40	3.3	$	—

					Weighted-
			Weighted		Average
			Average		Remaining	Aggregate
			Exercise		Contractual	Intrinsic
March 31, 2011	Shares		Price		Term (years)	Value
Beginning outstanding	614,832		$	25.81
Canceled	(14,000	)	28.84
Ending outstanding	600,832		$	25.74	3.9	$	—
Exercisable at end of quarter	596,832		$	25.86	3.8	$	—

A summary of changes in the Company’s nonvested options in the Incentive Plan is as follows:

	2012
			Weighted
			Average
			Grant Date
	Shares		Fair Value
Nonvested at January 1	4,000		$	2.01
Forfeited	(500	)	2.01
Vested	(3,500	)	2.01
Nonvested at March 31	—		—

Under the Incentive Plan, restricted stock was granted beginning in 2005 and the grant of restricted units began in February 2009.  Both of these restricted awards have voting and dividend rights and are subject to forfeiture until certain restrictions have lapsed including employment for a specific period.  Both restricted stock and restricted units were granted in 2010 and both are redeemable in common stock at the time of vesting.  There were 60,000 restricted awards issued during the first quarter of 2012 and 141,320 restricted awards issued during the first quarter of 2011.  Compensation expense is recognized over the vesting period of the restricted award based on the market value of the award at issue date.

A summary of changes in the Company’s non-vested restricted awards is as follows:

	March 31, 2012				March 31, 2011
			Weighted				Weighted
			Average				Average
			Grant Date				Grant Date
	Shares		Fair Value		Shares		Fair Value
Nonvested at January 1	426,192		$	4.15	464,298		$	6.76
Granted	60,000		1.25		141,320		1.06
Vested	(144,976	)	7.14		(98,770	)	10.71
Forfeited	(13,296	)	3.28		(38,938	)	4.54
Nonvested at March 31	327,920		$	2.33	467,910		$	4.39

Total unrecognized compensation cost of restricted awards is $294,000 as of March 31, 2012, which is expected to be recognized over a weighted-average period of 1.29 years.  Total unrecognized compensation cost of restricted awards was $1.3 million as of March 31, 2011, which was expected to be recognized over a weighted-average period of 1.33 years.

XML

Mortgage Servicing Rights

3 Months Ended

Mar. 31, 2012

Mortgage Servicing Rights

Mortgage Servicing Rights

Note 7 — Mortgage Servicing Rights

Changes in capitalized mortgage servicing rights as of March 31, are summarized as follows:

	2012			2011
Balance at beginning of period	$	3,487		$	3,897
Additions	442			371
Mark to market	(123		)	62
Balance at end of period	$	3,806		$	4,330

The Company accounts for servicing rights using the fair value measurement method.  Management believed that the fair value method of accounting would better allow management to mitigate interest rate risk.  Servicing rights are recognized separately when they are acquired through sales of loans.  When mortgage loans are sold, servicing rights are initially recorded at fair value with the income statement effect recorded in net gain on sales of loans.  Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income.  Additional disclosure related to fair value of mortgage servicing rights is found in Note 15.

Under the fair value measurement method, the Company measures servicing rights at fair value at each reporting date and reports changes in fair value of servicing assets in earnings in the period in which the changes occur, and are included with net gain on sales of mortgage loans on the income statement.  The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.

XML

Other Real Estate Owned

3 Months Ended

Mar. 31, 2012

Other Real Estate Owned

Other Real Estate Owned

Note 5 - Other Real Estate Owned

Details related to the activity in the other real estate owned (“OREO”) portfolio, net of valuation reserve, for the periods presented are itemized in the following table:

	Three Months Ended
	March 31,
	2012		2011
Balance at beginning of period	$	93,290	$	75,613
Property additions	15,918		19,451
Development improvements	318		2,022
Less:
Property disposals	5,346		9,123
Period valuation adjustments	2,500		2,393
Balance at end of period	$	101,680	$	85,570

Activity in the valuation allowance was as follows:

	Three Months Ended
	March 31,
	2012			2011
Balance at beginning of period	$	23,462		$	22,220
Addition charged to expense	2,500			2,325
Write-downs taken on sales	(1,968		)	(2,730		)
Other adjustments	—			68
Balance at end of period	$	23,994		$	21,883

Expenses related to foreclosed assets, net of lease revenue includes:

	Three Months Ended
	March 31,
	2012			2011
Gain on sales, net	$	(23	)	$	(234	)
Provision for unrealized losses	2,500			2,325
Operating expenses	2,154			2,989
Less:
Lease revenue	1,179			520
	$	3,452		$	4,560

XML

Core Deposit Intangible

3 Months Ended

Mar. 31, 2012

Core Deposit Intangible

Core Deposit Intangible

Note 6 — Core Deposit Intangible

The core deposit intangible is reviewed for impairment on an annual basis or more often if events or circumstances indicate that it may be impaired.  Management performed a detailed annual review of the core deposit intangible asset as of November 30, 2011.  In addition, management monitors the actual versus the projected amortization of core deposit balances monthly.  Based upon these reviews, management determined there was no impairment of the core deposit asset as of March 31, 2012.  No assurance can be given that future impairment tests will not result in a charge to earnings.

The following table presents the estimated future amortization expense for core deposit and other intangible as of March 31, 2012, for periods ended December 31 (in thousands):

	Amount
2012 (Nine months ended December 31, 2012)	$	585
2013	732
2014	679
2015	623
2016	562
Thereafter	1,302
Total	$	4,483

XML

Deposits

3 Months Ended

Mar. 31, 2012

Deposits

Deposits

Note 8 — Deposits

Major classifications of deposits were as follows:

	March 31, 2012		December 31, 2011
Noninterest bearing demand	$	369,619	$	361,963
Savings	213,702		196,870
NOW accounts	287,650		275,957
Money market accounts	310,520		288,508
Certificates of deposit of less than $100,000	366,264		390,530
Certificates of deposit of $100,000 or more	216,115		226,953
	$	1,763,870	$	1,740,781

XML

Retirement Plans

3 Months Ended

Mar. 31, 2012

Retirement Plans

Retirement Plans

Note 13 — Retirement Plans

The Company maintains tax-qualified contributory and non-contributory profit sharing plans covering substantially all full-time and regular part-time employees.  The expense of these plans was $111,000 and $161,000 in the first three months of 2012 and 2011, respectively.  The Company eliminated the profit sharing contribution and lowered the amount of the 401(K) match beginning in second quarter of 2009.

XML

Preferred Stock

3 Months Ended

Mar. 31, 2012

Preferred Stock

Preferred Stock

Note 18 — Preferred Stock

The Series B Preferred Stock was issued as part of the TARP Capital Purchase Program as implemented by the Treasury.  The Series B Preferred Stock qualified as Tier 1 capital and pays cumulative dividends on the liquidation preference amount on a quarterly basis at a rate of 5% per annum for the first five years, and 9% per annum thereafter.  Concurrent with issuing the Series B Preferred Stock, the Company issued to the Treasury a ten year warrant to purchase 815,339 shares of the Company’s Common Stock at an exercise price of $13.43 per share.

The American Recovery and Reinvestment Act of 2009, which was enacted on February 17, 2009, permits the Company to redeem the Series B Preferred Stock at any time by repaying the Treasury, without penalty and without the requirement to raise new capital, subject to the Treasury’s consultation with the Company’s appropriate regulatory agency.

Subsequent to the Company’s receipt of the $73.0 million in proceeds from the Treasury in the first quarter of 2009, the proceeds were allocated between the preferred stock and warrants that were issued.  The warrants were classified as equity, and the allocation was based on their relative fair values in accordance with accounting guidance.  The fair value was determined for both the preferred stock and the warrants as part of the allocation process in the amounts of $68.2 million and $4.8 million, respectively.

The fair value of the preferred stock was determined by using ASC Topic 820, “Fair Value Measurements and Disclosures” concepts, using a discounted cash flow approach.  Upon review of economic conditions and events that gave rise to the TARP initiative, a discount rate of 15% was selected to reflect management’s estimate of a current market rate for the Company.  Factors such as the creditworthiness of the Company, its standing as a public company, and the unique economic environment particularly as it related to financial institutions and the Treasury program were considered, as was the ability of the Company to access capital.  A final factor was management’s belief that the initial stated preferred stock dividend rate (5%) was below market, which also drove the decision to select the higher discount rate of 15%.

As discussed in Note 14, in August 2010 the Company suspended quarterly cash dividends on its outstanding Series B Preferred Stock.  Further, as discussed in Note 14, the Company has elected to defer interest payments on certain of its subordinated debentures.  During the period in which preferred stock dividends are deferred, such dividends will continue to accrue.  The Company did not pay dividends for an aggregate of six quarters, whether or not consecutive, and the holder has the right to appoint representatives to the Company’s board of directors.  As of January 2012, the Treasury began sending an observer to the Company’s board of directors meetings.  The Treasury has indicated that it intends to appoint two directors to our board sometime during 2012.  The terms of the Series B Preferred Stock also prevent the Company from paying cash dividends or generally repurchasing its common stock while Series B Preferred Stock dividends are in arrears.  The total amount of such unpaid deferred dividends as of March 31, 2012 was $6.1 million.

Pursuant to the terms of the TARP Capital Purchase Program, the ability of the Company to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of its Common Stock will be subject to restrictions, including a restriction against increasing dividends from the immediately preceding quarter prior to issuance.  The redemption, purchase or other acquisition of trust preferred securities of the Company or its affiliates also will be restricted.  These restrictions will terminate on the earlier of (a) the third anniversary of the date of issuance of the Preferred Stock or (b) the date on which the Series B Preferred Stock has been redeemed in whole or the Treasury has transferred all of the Series B Preferred Stock to third parties, except that, after the third anniversary of the date of issuance of the Series B Preferred Stock, if the Series B Preferred Stock remains outstanding at such time, the Company may not increase its common dividends per share without obtaining consent of the Treasury.

The TARP Capital Purchase Program also subjects the Company to certain of the executive compensation limitations included in the Emergency Economic Stabilization Act of 2008 (the “EESA”).  In this connection, as a condition to the closing of the transaction, the Company’s Senior Executive Officers (as defined in the Securities Purchase Agreement, dated January 16, 2009, by and between Old Second Bancorp, Inc. and the Treasury) the Senior Executive Officers, (i) voluntarily waived any claim against Treasury or the Company for any changes to such officer’s compensation or benefits that are required to comply with the regulation issued by Treasury under the TARP Capital Purchase Program and acknowledged that the regulation may require modification of the compensation, bonus, incentive and other benefit plans, arrangements and policies and agreements as they relate to the period Treasury owns the Series B Preferred Stock of the Company; and (ii) entered into a letter with the Company amending the benefit plans with respect to such Senior Executive Officers as may be necessary, during the period that Treasury owns the Preferred Stock of the Company, as necessary to comply with Section 111(b) of the EESA.

XML

Consolidated Statements of Comprehensive loss (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2012	Mar. 31, 2011
Net loss	$ (2,968)	$ (3,120)
Unrealized holding gains (losses) on available-for-sale securities arising during the period
Total unrealized holding gains on available-for-sale securities arising during the period	1,004	162
Related tax (expense) benefit	(413)	8
Holding income after tax	591	170
Realized gains by security type:
Net realized gain	101	139
Income tax expense on net realized gains	(41)	(57)
Net realized gain after tax	60	82
Total other comprehensive income	531	88
Comprehensive loss	(2,437)	(3,032)
U.S. Treasury
Unrealized holding gains (losses) on available-for-sale securities arising during the period
Total unrealized holding gains on available-for-sale securities arising during the period	(5)	(5)
U.S. government agencies
Unrealized holding gains (losses) on available-for-sale securities arising during the period
Total unrealized holding gains on available-for-sale securities arising during the period	(97)	(171)
U.S. government agency mortgage-backed
Unrealized holding gains (losses) on available-for-sale securities arising during the period
Total unrealized holding gains on available-for-sale securities arising during the period	235	(692)
Realized gains by security type:
Net realized gain	101
States and political subdivisions
Unrealized holding gains (losses) on available-for-sale securities arising during the period
Total unrealized holding gains on available-for-sale securities arising during the period	(104)	380
Corporate Bonds
Unrealized holding gains (losses) on available-for-sale securities arising during the period
Total unrealized holding gains on available-for-sale securities arising during the period	1,055
Collateralized mortgage obligations
Unrealized holding gains (losses) on available-for-sale securities arising during the period
Total unrealized holding gains on available-for-sale securities arising during the period	105	(40)
Realized gains by security type:
Net realized gain		139
Asset-backed securities
Unrealized holding gains (losses) on available-for-sale securities arising during the period
Total unrealized holding gains on available-for-sale securities arising during the period	98
Collateralized debt obligations
Unrealized holding gains (losses) on available-for-sale securities arising during the period
Total unrealized holding gains on available-for-sale securities arising during the period	(283)	684
Equity securities
Unrealized holding gains (losses) on available-for-sale securities arising during the period
Total unrealized holding gains on available-for-sale securities arising during the period		$ 6

XML

Securities

3 Months Ended

Mar. 31, 2012

Securities

Securities

Note 2 — Securities

Investment Portfolio Management

Our investment portfolio serves the liquidity and income needs of the Company.  While the portfolio serves as an important component of the overall liquidity management at the Bank, portions of the portfolio will also serve as income producing assets.  The size of the portfolio will reflect liquidity needs, loan demand and interest income objectives.

Portfolio size and composition may be adjusted from time to time.  While a significant portion of the portfolio will always consist of readily marketable securities to address liquidity, other parts of the portfolio may reflect funds invested pending future loan demand or to maximize interest income without undue interest rate risk.

Investments are comprised of debt securities and non-marketable equity investments.  All debt securities are classified as available-for-sale and may be sold under our management and asset/liability management strategies.  Securities available-for-sale are carried at fair value.  Unrealized gains and losses on securities available-for-sale are reported as a separate component of equity.  This balance sheet component will change as interest rates and market conditions change.  Unrealized gains and losses are not included in the calculation of regulatory capital.

Non-marketable equity investments include Federal Home Loan Bank of Chicago (“FHLBC”) stock, Federal Reserve Bank of Chicago (“FRB”) stock and various other equity securities.  FHLBC stock was recorded at a value of $7.8 million at March 31, 2012, a decrease of $1.5 million from December 31, 2011.  FRB stock was recorded at $4.8 million at March 31, 2012, which was unchanged from December 31, 2011.  Our FHLB stock is necessary to maintain our program of access to FHLB advances.  Management at the Bank evaluated the October 17, 2011, FHLBC Capital Plan and determined the best overall course was to accept the stock conversion as of January 1, 2012.  Subsequently, Management redeemed excess stock the Bank held with the FHLBC reducing the value of stock held to $7.8 million at February 15, 2012.

The following table summarizes the amortized cost and fair value of the available-for-sale securities at March 31, 2012 and December 31, 2011 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss were as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
March 31, 2012:
U.S. Treasury	$	1,501	$	18	$	—		$	1,519
U.S. government agencies	45,147		194		(5		)	45,336
U.S. government agency mortgage-backed	153,010		2,329		(661		)	154,678
States and political subdivisions	14,166		1,577		(24		)	15,719
Corporate Bonds	37,073		176		(89		)	37,160
Collateralized mortgage obligations	47,542		366		(755		)	47,153
Asset-backed securities	48,420		37		(353		)	48,104
Collateralized debt obligations	17,903		—		(8,201		)	9,702
	$	364,762	$	4,697	$	(10,088	)	$	359,371
December 31, 2011:
U.S. Treasury	$	1,501	$	23	$	—		$	1,524
U.S. government agencies	43,112		286		—			43,398
U.S. government agency mortgage-backed	152,473		1,553		(19		)	154,007
States and political subdivisions	12,152		1,657		—			13,809
Corporate Bonds	32,357		14		(982		)	31,389
Collateralized mortgage obligations	25,616		242		(736		)	25,122
Asset-backed securities	28,755		—		(414		)	28,341
Collateralized debt obligations	17,892		—		(7,918		)	9,974
	$	313,858	$	3,775	$	(10,069	)	$	307,564

Securities valued at $42.0 million as of March 31, 2012 (slightly up from $40.9 million at year end 2011) were pledged to secure deposits and for other purposes.

At March 31, 2012 and December 31, 2011, collateralized debt obligations (“CDO”) held, as issued by Trapeza CDO XIII, Ltd, were greater than 10% of stockholders’ equity.  Additional detailed information related to these securities is provided below.

The fair value, amortized cost and weighted average yield of debt securities at March 31, 2012, by contractual maturity, were as follows.  Securities not due at a single maturity date, primarily mortgage-backed securities, collateralized debt obligations and equity securities are shown separately.

			Weighted
	Amortized		Average		Fair
	Cost		Yield		Value
Due in one year or less	$	475	4.36	%	$	480
Due after one year through five years	70,216		2.29	%	70,734
Due after five years through ten years	10,420		4.74	%	11,046
Due after ten years	16,776		4.57	%	17,474
	97,887		2.95	%	99,734
Mortgage-backed securities	200,552		2.01	%	201,831
Asset-back securites	48,420		1.77	%	48,104
Collateralized debt obligations	17,903		1.88	%	9,702
	$	364,762	2.22	%	$	359,371

Securities with unrealized losses at March 31, 2012, and December 31, 2011, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:

	Less than 12 months					Greater than 12 months
	in an unrealized loss position					in an unrealized loss position					Total
	Number of	Unrealized		Fair		Number of	Unrealized		Fair		Number of	Unrealized		Fair
March 31, 2012	Securities	Losses		Value		Securities	Losses		Value		Securities	Losses		Value
U.S. government agencies	2	$	5	$	4,635	—	$	—	$	—	2	$	5	4,635
U.S. government agency mortgage-backed	4	661		30,330		—	—		—		4	661		30,330
States and political subdivisions	1	24		2,079		—	—		—		1	24		2,079
Corporate bonds	6	89		16,380		—	—		—		6	89		16,380
Collateralized mortgage obligations	11	755		33,050		—	—		—		11	755		33,050
Asset-backed securities	6	353		27,167		—	—		—		6	353		27,167
Collateralized debt obligations	—	—		—		2	8,201		9,702		2	8,201		9,702
	30	$	1,887	$	113,641	2	$	8,201	$	9,702	32	$	10,088	$	123,343

	Less than 12 months					Greater than 12 months
	in an unrealized loss position					in an unrealized loss position					Total
	Number of	Unrealized		Fair		Number of	Unrealized		Fair		Number of	Unrealized		Fair
December 31, 2011	Securities	Losses		Value		Securities	Losses		Value		Securities	Losses		Value
U.S. government agency mortgage-backed	4	$	19	$	27,935	—	$	—	$	—	4	$	19	$	27,935
Corporate bonds	11	982		28,605		—	—		—		11	982		28,605
Collateralized mortgage obligations	3	736		9,032		—	—		—		3	736		9,032
Asset-backed securities	4	414		28,341		—	—		—		4	414		28,341
Collateralized debt obligations	—	—		—		2	7,918		9,974		2	7,918		9,974
	22	$	2,151	$	93,913	2	$	7,918	$	9,974	24	$	10,069	$	103,887

Recognition of other-than-temporary impairment was not necessary in the three months ended March 31, 2012, or the year ended December 31, 2011.  The changes in fair values related primarily to interest rate fluctuations and were generally not related to credit quality deterioration, although the amount of deferrals and defaults in the pooled collateralized debt obligations increased in the period from December 31, 2011 to March 31, 2012.

Uncertainty in the financial markets in the periods presented has resulted in reduced liquidity for certain investments, particularly the CDO securities.  In the case of the CDO securities fair value measurement, management included a risk premium adjustment as of March 31, 2012, to reflect an estimated yield that a market participant would demand because of uncertainty in cash flows, based on incomplete and sporadic levels of market activity.  Accordingly, management continues to designate these securities as level 3 securities as described in Note 15 of this quarterly report as of March 31, 2012.  Management does not have the intent to sell the above securities and it is more likely than not the Company will not sell the securities before recovery of its cost basis.

Below is additional information as it relates to the collateralized debt obligation, Trapeza 2007-13A, which is secured by a pool of trust preferred securities issued by trusts sponsored by multiple financial institutions. This collateralized debt obligation was rated AAA at the time of purchase by the Company.

					Gross			S&P	Number of	Issuance				Issuance
	Amortized		Fair		Unrealized			Credit	Banks in	Deferrals & Defaults				Excess Subordination
	Cost		Value		Loss			Rating (1)	Issuance	Amount		Collateral %		Amount		Collateral %
March 31, 2012
Class A1	$	9,113	$	5,350	$	(3,763	)	CCC+	63	$	217,750	29.0	%	$	177,635	23.7	%
Class A2A	8,790		4,352		(4,438		)	CCC-	63	217,750		29.0	%	80,635		10.8	%
	$	17,903	$	9,702	$	(8,201	)
December 31, 2011
Class A1	$	9,136	$	5,584	$	(3,552	)	CCC+	63	$	212,750	28.4	%	$	181,630	24.2	%
Class A2A	8,756		4,390		(4,366		)	CCC-	63	212,750		28.4	%	84,630		11.3	%
	$	17,892	$	9,974	$	(7,918	)

(1) Moody’s credit rating for class A1 and A2A were Baa2 and Ba2, respectively, as of March 31, 2012, and December 31, 2011.  The Fitch ratings for class A1 and A2A were BBB and B, respectively, as of March 31, 2012, and December 31, 2011.

XML

Loss Per Share

3 Months Ended

Mar. 31, 2012

Loss Per Share

Loss Per Share

Note 12 —Loss Per Share

Loss per share is included below as of March 31 (in thousands except for share data):

	Three Months Ended
	March 31,
	2012			2011
Basic loss per share:
Weighted-average common shares outstanding	14,043,545			13,973,870
Weighted-average common shares less stock based awards	13,855,339			13,769,856
Weighted-average common shares stock based awards	340,804			443,845
Net loss	$	(2,968	)	$	(3,120	)
Dividends and accretion of discount on preferred shares	1,223			1,159
Net loss available to common stockholders	(4,191		)	(4,279		)
Undistributed Loss	(4,191		)	(4,279		)
Basic loss per share common undistributed loss	(0.30		)	(0.30		)
Basic loss per share of common stock	$	(0.30	)	$	(0.30	)
Diluted loss per share:
Weighted-average common shares outstanding	14,043,545			13,973,870
Dilutive effect of nonvested restricted awards	152,598			239,831
Diluted average common shares outstanding	14,196,143			14,213,701
Net loss available to common stockholders	$	(4,191	)	$	(4,279	)
Diluted loss per share	$	(0.30	)	$	(0.30	)
Number of antidilutive options excluded from the diluted earnings per share calculation	1,313,839			1,416,171

The above loss per share calculation did not include 815,339 common stock warrants that were outstanding as of March 31, 2012 and March 31, 2011.