XML 59 R47.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans and Allowance for Credit Losses on Loans - Credit Quality (Details) - USD ($)
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 $ 367,130,000 $ 965,644,000
2023 / 2022 936,113,000 997,009,000
2022/ 2021 949,640,000 737,065,000
2021 / 2020 625,400,000 367,981,000
2020/ 2019 289,306,000 192,786,000
Prior 427,854,000 306,846,000
Revolving Loans 381,152,000 474,214,000
Revolving Loans Converted To Term Loans   1,408,000
Total Loans 3,976,595,000 4,042,953,000
Minimum    
The gross charge-offs activity by loan type and year of origination    
Loan commitment for inclusion in credit quality analysis 50,000  
Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 367,130,000 963,994,000
2023 / 2022 933,921,000 958,129,000
2022/ 2021 900,545,000 682,010,000
2021 / 2020 594,866,000 344,237,000
2020/ 2019 270,404,000 158,932,000
Prior 386,170,000 280,746,000
Revolving Loans 336,137,000 450,136,000
Revolving Loans Converted To Term Loans   1,408,000
Total Loans 3,789,173,000 3,839,592,000
Special Mention    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023   1,650,000
2023 / 2022 527,000 20,320,000
2022/ 2021 21,771,000 35,050,000
2021 / 2020 21,318,000 3,621,000
2020/ 2019 50,000 1,863,000
Prior 2,035,000 3,681,000
Revolving Loans 19,316,000 4,392,000
Total Loans 65,017,000 70,577,000
Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 1,665,000 18,560,000
2022/ 2021 27,324,000 20,005,000
2021 / 2020 9,216,000 20,123,000
2020/ 2019 18,852,000 31,991,000
Prior 39,649,000 22,419,000
Revolving Loans 25,699,000 19,686,000
Total Loans 122,405,000 132,784,000
Commercial    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 115,506,000 318,569,000
2023 / 2022 264,481,000 141,504,000
2022/ 2021 119,870,000 36,754,000
2021 / 2020 28,344,000 12,154,000
2020/ 2019 9,269,000 18,589,000
Prior 18,900,000 3,426,000
Revolving Loans 253,073,000 309,293,000
Revolving Loans Converted To Term Loans   1,408,000
Total Loans 809,443,000 841,697,000
Commercial | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 115,506,000 318,569,000
2023 / 2022 264,234,000 136,668,000
2022/ 2021 111,600,000 35,901,000
2021 / 2020 25,429,000 11,983,000
2020/ 2019 9,219,000 18,390,000
Prior 18,900,000 3,426,000
Revolving Loans 221,006,000 298,931,000
Revolving Loans Converted To Term Loans   1,408,000
Total Loans 765,894,000 825,276,000
Commercial | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 227,000 2,737,000
2022/ 2021 2,043,000 707,000
2021 / 2020 2,771,000 171,000
2020/ 2019 50,000  
Revolving Loans 19,316,000 4,392,000
Total Loans 24,407,000 8,007,000
Commercial | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 20,000 2,099,000
2022/ 2021 6,227,000 146,000
2021 / 2020 144,000  
2020/ 2019   199,000
Revolving Loans 12,751,000 5,970,000
Total Loans 19,142,000 8,414,000
Real estate - residential loans    
The gross charge-offs activity by loan type and year of origination    
Mortgage loans in process of foreclosure 431,000 170,000
Leases    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 131,338,000 219,163,000
2023 / 2022 186,696,000 113,481,000
2022/ 2021 88,449,000 42,478,000
2021 / 2020 32,840,000 14,663,000
2020/ 2019 10,335,000 7,183,000
Prior 3,299,000 1,255,000
Total Loans 452,957,000 398,223,000
Leases | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 131,338,000 219,163,000
2023 / 2022 186,396,000 113,074,000
2022/ 2021 87,390,000 42,275,000
2021 / 2020 31,893,000 14,663,000
2020/ 2019 10,335,000 6,975,000
Prior 3,290,000 1,255,000
Total Loans 450,642,000 397,405,000
Leases | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 300,000  
2022/ 2021 775,000  
2021 / 2020 947,000  
Prior 9,000  
Total Loans 2,031,000  
Leases | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   407,000
2022/ 2021 284,000 203,000
2020/ 2019   208,000
Total Loans 284,000 818,000
Commercial real estate - Investor    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 55,037,000 159,654,000
2023 / 2022 192,583,000 367,512,000
2022/ 2021 334,504,000 230,189,000
2021 / 2020 193,052,000 113,711,000
2020/ 2019 98,410,000 69,980,000
Prior 121,112,000 72,929,000
Revolving Loans 19,647,000 20,449,000
Total Loans 1,014,345,000 1,034,424,000
Commercial real estate - Investor | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 55,037,000 159,654,000
2023 / 2022 190,938,000 367,512,000
2022/ 2021 334,504,000 218,084,000
2021 / 2020 188,015,000 108,384,000
2020/ 2019 93,138,000 54,322,000
Prior 104,176,000 63,281,000
Revolving Loans 7,398,000 8,122,000
Total Loans 973,206,000 979,359,000
Commercial real estate - Investor | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   11,267,000
2021 / 2020 4,200,000  
Total Loans 4,200,000 11,267,000
Commercial real estate - Investor | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022 1,645,000  
2022/ 2021   838,000
2021 / 2020 837,000 5,327,000
2020/ 2019 5,272,000 15,658,000
Prior 16,936,000 9,648,000
Revolving Loans 12,249,000 12,327,000
Total Loans 36,939,000 43,798,000
Commercial real estate - Owner occupied    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 17,675,000 125,709,000
2023 / 2022 131,499,000 166,428,000
2022/ 2021 182,857,000 205,955,000
2021 / 2020 167,216,000 110,808,000
2020/ 2019 99,117,000 57,866,000
Prior 132,874,000 96,529,000
Revolving Loans 14,700,000 33,243,000
Total Loans 745,938,000 796,538,000
Commercial real estate - Owner occupied | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 17,675,000 124,059,000
2023 / 2022 131,499,000 134,383,000
2022/ 2021 150,692,000 177,553,000
2021 / 2020 159,537,000 103,109,000
2020/ 2019 86,192,000 42,839,000
Prior 113,781,000 91,062,000
Revolving Loans 14,700,000 33,243,000
Total Loans 674,076,000 706,248,000
Commercial real estate - Owner occupied | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023   1,650,000
2023 / 2022   17,415,000
2022/ 2021 18,605,000 9,585,000
2021 / 2020 2,844,000 3,128,000
2020/ 2019   218,000
Prior 2,026,000 3,681,000
Total Loans 23,475,000 35,677,000
Commercial real estate - Owner occupied | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   14,630,000
2022/ 2021 13,560,000 18,817,000
2021 / 2020 4,835,000 4,571,000
2020/ 2019 12,925,000 14,809,000
Prior 17,067,000 1,786,000
Total Loans 48,387,000 54,613,000
Construction    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 15,841,000 42,808,000
2023 / 2022 44,518,000 66,513,000
2022/ 2021 96,939,000 32,942,000
2021 / 2020 26,377,000 10,093,000
2020/ 2019 91,000 1,593,000
Prior 1,614,000 8,245,000
Revolving Loans 254,000 3,186,000
Total Loans 185,634,000 165,380,000
Construction | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 15,841,000 42,808,000
2023 / 2022 44,518,000 66,513,000
2022/ 2021 90,851,000 32,942,000
2021 / 2020 26,377,000 100,000
2020/ 2019 91,000 1,593,000
Prior 1,614,000 1,083,000
Revolving Loans 254,000 3,186,000
Total Loans 179,546,000 148,225,000
Construction | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021 348,000  
Total Loans 348,000  
Construction | Substandard    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021 5,740,000  
2021 / 2020   9,993,000
Prior   7,162,000
Total Loans 5,740,000 17,155,000
Residential real estate - Investor    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,321,000 5,062,000
2023 / 2022 3,908,000 14,824,000
2022/ 2021 14,410,000 9,093,000
2021 / 2020 8,480,000 6,227,000
2020/ 2019 6,062,000 6,916,000
Prior 14,101,000 9,002,000
Revolving Loans 2,089,000 1,471,000
Total Loans 50,371,000 52,595,000
Residential real estate - Investor | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,321,000 5,062,000
2023 / 2022 3,908,000 14,434,000
2022/ 2021 14,032,000 9,027,000
2021 / 2020 7,851,000 6,227,000
2020/ 2019 6,062,000 6,508,000
Prior 13,199,000 8,469,000
Revolving Loans 2,089,000 1,471,000
Total Loans 48,462,000 51,198,000
Residential real estate - Investor | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2022/ 2021   66,000
2021 / 2020 566,000  
Total Loans 566,000 66,000
Residential real estate - Investor | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   390,000
2022/ 2021 378,000  
2021 / 2020 63,000  
2020/ 2019   408,000
Prior 902,000 533,000
Total Loans 1,343,000 1,331,000
Residential real estate - Owner occupied    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 9,551,000 32,574,000
2023 / 2022 31,099,000 41,528,000
2022/ 2021 36,751,000 40,335,000
2021 / 2020 38,750,000 25,513,000
2020/ 2019 24,068,000 14,918,000
Prior 77,953,000 70,617,000
Revolving Loans 802,000 763,000
Total Loans 218,974,000 226,248,000
Residential real estate - Owner occupied | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 9,551,000 32,574,000
2023 / 2022 31,099,000 41,528,000
2022/ 2021 36,751,000 40,335,000
2021 / 2020 38,750,000 25,322,000
2020/ 2019 23,967,000 14,233,000
Prior 75,320,000 68,277,000
Revolving Loans 802,000 763,000
Total Loans 216,240,000 223,032,000
Residential real estate - Owner occupied | Substandard    
The gross charge-offs activity by loan type and year of origination    
2021 / 2020   191,000
2020/ 2019 101,000 685,000
Prior 2,633,000 2,340,000
Total Loans 2,734,000 3,216,000
Multifamily    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 16,590,000 55,310,000
2023 / 2022 76,747,000 80,237,000
2022/ 2021 72,038,000 137,259,000
2021 / 2020 129,027,000 72,861,000
2020/ 2019 40,349,000 13,876,000
Prior 53,418,000 41,591,000
Revolving Loans 574,000 562,000
Total Loans 388,743,000 401,696,000
Multifamily | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 16,590,000 55,310,000
2023 / 2022 76,747,000 79,060,000
2022/ 2021 70,903,000 123,834,000
2021 / 2020 115,700,000 72,539,000
2020/ 2019 39,835,000 12,231,000
Prior 51,594,000 40,825,000
Revolving Loans 574,000 562,000
Total Loans 371,943,000 384,361,000
Multifamily | Special Mention    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   168,000
2022/ 2021   13,425,000
2021 / 2020 9,990,000 322,000
2020/ 2019   1,645,000
Total Loans 9,990,000 15,560,000
Multifamily | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   1,009,000
2022/ 2021 1,135,000  
2021 / 2020 3,337,000  
2020/ 2019 514,000  
Prior 1,824,000 766,000
Total Loans 6,810,000 1,775,000
HELOC    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,471,000 2,735,000
2023 / 2022 2,629,000 2,704,000
2022/ 2021 2,421,000 491,000
2021 / 2020 430,000 1,798,000
2020/ 2019 1,509,000 1,780,000
Prior 4,454,000 3,179,000
Revolving Loans 86,123,000 90,550,000
Total Loans 99,037,000 103,237,000
HELOC | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 1,471,000 2,735,000
2023 / 2022 2,629,000 2,679,000
2022/ 2021 2,421,000 490,000
2021 / 2020 430,000 1,757,000
2020/ 2019 1,469,000 1,756,000
Prior 4,167,000 2,995,000
Revolving Loans 85,425,000 89,161,000
Total Loans 98,012,000 101,573,000
HELOC | Substandard    
The gross charge-offs activity by loan type and year of origination    
2023 / 2022   25,000
2022/ 2021   1,000
2021 / 2020   41,000
2020/ 2019 40,000 24,000
Prior 287,000 184,000
Revolving Loans 698,000 1,389,000
Total Loans 1,025,000 1,664,000
Other    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 2,800,000 4,060,000
2023 / 2022 1,953,000 2,278,000
2022/ 2021 1,401,000 1,569,000
2021 / 2020 884,000 153,000
2020/ 2019 96,000 85,000
Prior 129,000 73,000
Revolving Loans 3,890,000 14,697,000
Total Loans 11,153,000 22,915,000
Other | Pass    
The gross charge-offs activity by loan type and year of origination    
2024 / 2023 2,800,000 4,060,000
2023 / 2022 1,953,000 2,278,000
2022/ 2021 1,401,000 1,569,000
2021 / 2020 884,000 153,000
2020/ 2019 96,000 85,000
Prior 129,000 73,000
Revolving Loans 3,889,000 14,697,000
Total Loans 11,152,000 $ 22,915,000
Other | Substandard    
The gross charge-offs activity by loan type and year of origination    
Revolving Loans 1,000  
Total Loans $ 1,000