XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Interest and dividend income        
Loans, including fees $ 21,315 $ 21,980 $ 64,337 $ 67,924
Loans held-for-sale 39 95 132 241
Securities:        
Taxable 1,835 1,458 5,282 5,315
Tax exempt 1,285 1,327 3,851 4,178
Dividends from FHLBC and FRBC stock 114 118 342 366
Interest bearing deposits with financial institutions 203 68 432 185
Total interest and dividend income 24,791 25,046 74,376 78,209
Interest expense        
Savings, NOW, and money market deposits 209 299 667 1,319
Time deposits 330 1,084 1,239 4,292
Securities sold under repurchase agreements 15 28 67 167
Other short-term borrowings   24   167
Junior subordinated debentures 286 285 850 1,932
Subordinated debentures 547   1,064  
Senior notes 673 673 2,019 2,019
Notes payable and other borrowings 113 144 355 439
Total interest expense 2,173 2,537 6,261 10,335
Net interest and dividend income 22,618 22,509 68,115 67,874
(Release of) provision for credit losses (1,500) 300 (8,000) 10,413
Net interest and dividend income after (release of) provision for credit losses 24,118 22,209 76,115 57,461
Noninterest income        
Mortgage servicing rights mark to market loss (282) (160) (202) (2,739)
Net gain on sales of mortgage loans 2,186 5,246 7,802 12,123
Securities gains (losses), net 244 (1) 246 (25)
Change in cash surrender value of BOLI 406 459 1,163 942
Death benefit realized on BOLI   (2)   57
Card related income 1,624 1,499 4,737 4,097
Other income 610 420 1,637 1,572
Total noninterest income 9,340 11,685 28,559 28,702
Noninterest expense        
Salaries and employee benefits 12,964 12,586 39,366 36,846
Occupancy, furniture and equipment 2,418 2,003 7,188 6,239
Computer and data processing 1,477 1,226 4,079 3,808
FDIC insurance 211 191 604 403
General bank insurance 301 281 854 764
Amortization of core deposit intangible 113 122 348 374
Advertising expense 107 62 262 228
Card related expense 662 566 1,881 1,612
Legal fees 455 169 645 476
Other real estate expense, net 25 125 138 505
Other expense 3,396 2,935 9,903 8,909
Total noninterest expense 22,129 20,266 65,268 60,164
Income before income taxes 11,329 13,628 39,406 25,999
Provision for income taxes 2,917 3,363 10,295 6,221
Net income $ 8,412 $ 10,265 $ 29,111 $ 19,778
Basic earnings per share $ 0.30 $ 0.35 $ 1.01 $ 0.67
Diluted earnings per share 0.29 0.34 0.99 0.65
Dividends declared per share $ 0.05 $ 0.01 $ 0.11 $ 0.03
Deposit Account        
Noninterest income        
Service charges on deposits $ 1,368 $ 1,322 $ 3,784 $ 4,168
Trust Income        
Noninterest income        
Service charges on deposits 2,372 1,889 6,912 5,793
Bank Servicing        
Noninterest income        
Service charges on deposits 572 521 1,646 1,447
Secondary mortgage fees        
Noninterest income        
Service charges on deposits $ 240 $ 492 $ 834 $ 1,267