XML 83 R66.htm IDEA: XBRL DOCUMENT v3.3.1.900
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Changes in the allowance for loan losses by segment of loans based on method of impairment      
Estimated impact of this methodology change in the required reserve $ 1,300    
Allowance for loan losses:      
Beginning Balance 21,637 $ 27,281 $ 38,597
Charge-offs 4,770 6,643 11,205
Recoveries 3,756 4,299 8,439
(Release) provision (4,400) (3,300) (8,550)
Ending Balance 16,223 21,637 27,281
Ending balance: Individually evaluated for impairment 34 278 2,395
Ending balance: Collectively evaluated for impairment 16,189 21,359 24,886
Loans:      
Ending balance 1,133,715 1,159,332 1,101,256
Ending balance: Individually evaluated for impairment 20,886 35,886 46,570
Ending balance: Collectively evaluated for impairment 1,112,829 1,123,446 1,054,686
Commercial      
Allowance for loan losses:      
Beginning Balance 1,644 2,250 4,517
Charge-offs 993 578 316
Recoveries 451 58 119
(Release) provision 994 (86) (2,070)
Ending Balance 2,096 1,644 2,250
Ending balance: Individually evaluated for impairment 3    
Ending balance: Collectively evaluated for impairment 2,093 1,644 2,250
Loans:      
Ending balance 141,315 127,196 104,805
Ending balance: Individually evaluated for impairment 73 1,500 27
Ending balance: Collectively evaluated for impairment 141,242 125,696 104,778
Real estate - commercial      
Allowance for loan losses:      
Beginning Balance 12,577 16,763 20,100
Charge-offs 1,653 1,972 2,985
Recoveries 1,595 1,346 5,325
(Release) provision (3,506) (3,560) (5,677)
Ending Balance 9,013 12,577 16,763
Ending balance: Individually evaluated for impairment   21 1,152
Ending balance: Collectively evaluated for impairment 9,013 12,556 15,611
Loans:      
Ending balance 605,721 600,629 560,233
Ending balance: Individually evaluated for impairment 5,396 15,253 21,116
Ending balance: Collectively evaluated for impairment 600,325 585,376 539,117
Real estate - construction      
Allowance for loan losses:      
Beginning Balance 1,475 1,980 3,837
Charge-offs 2 174 1,014
Recoveries 276 633 1,266
(Release) provision (1,484) (964) (2,109)
Ending Balance 265 1,475 1,980
Ending balance: Individually evaluated for impairment   98 355
Ending balance: Collectively evaluated for impairment 265 1,377 1,625
Loans:      
Ending balance 19,806 44,795 29,351
Ending balance: Individually evaluated for impairment 83 2,352 4,746
Ending balance: Collectively evaluated for impairment 19,723 42,443 24,605
Real estate - residential      
Allowance for loan losses:      
Beginning Balance 1,981 2,837 4,535
Charge-offs 1,639 3,393 6,293
Recoveries 1,075 1,842 1,221
(Release) provision 277 695 3,374
Ending Balance 1,694 1,981 2,837
Ending balance: Individually evaluated for impairment 31 159 888
Ending balance: Collectively evaluated for impairment 1,663 1,822 1,949
Loans:      
Ending balance 351,007 370,191 390,201
Ending balance: Individually evaluated for impairment 15,334 16,781 20,681
Ending balance: Collectively evaluated for impairment 335,673 353,410 369,520
Consumer      
Allowance for loan losses:      
Beginning Balance 1,454 1,439 1,178
Charge-offs 483 526 597
Recoveries 359 420 508
(Release) provision (140) 121 350
Ending Balance 1,190 1,454 1,439
Ending balance: Collectively evaluated for impairment 1,190 1,454 1,439
Loans:      
Ending balance 4,216 3,504 2,760
Ending balance: Collectively evaluated for impairment 4,216 3,504 2,760
All other      
Allowance for loan losses:      
Beginning Balance 2,506 2,012 4,430
(Release) provision (541) 494 (2,418)
Ending Balance 1,965 2,506 2,012
Ending balance: Collectively evaluated for impairment 1,965 2,506 2,012
Loans:      
Ending balance 11,650 13,017 13,906
Ending balance: Collectively evaluated for impairment $ 11,650 $ 13,017 $ 13,906