XML 42 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Values of Financial Instruments
12 Months Ended
Dec. 31, 2015
Fair Values of Financial Instruments  
Fair Values of Financial Instruments

Note 18: Fair Values of Financial Instruments

 

The estimated fair values approximate carrying amount for all items except those described in the following table.  Investment security fair values are based upon market prices or dealer quotes, and if no such information is available, on the rate and term of the security.  The carrying value of FHLBC stock approximates fair value as the stock is nonmarketable and can only be sold to the FHLBC or another member institution at par.  During the years ended December 31, 2015, and 2014, the Company participated in redemptions and a purchase with the FHLBC and, using these transactions values as the carrying value, FHLBC stock is carried at a Level 2 fair value.  Fair values of loans were estimated for portfolios of loans with similar financial characteristics, such as type and fixed or variable interest rate terms.  Cash flows were discounted using current rates at which similar loans would be made to borrowers with similar ratings and for similar maturities.  The fair value of time deposits is estimated using discounted future cash flows at current rates offered for deposits of similar remaining maturities.  The fair values of borrowings were estimated based on interest rates available to the Company for debt with similar terms and remaining maturities.  The fair value of off balance sheet volume is not considered material. The fair value of mortgage banking derivatives is discussed above in Note 16.

 

The carrying amount and estimated fair values of financial instruments were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

26,975

 

$

26,975

 

$

26,975

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

13,363

 

 

13,363

 

 

13,363

 

 

 -

 

 

 -

Securities available-for-sale

 

 

456,066

 

 

456,066

 

 

1,509

 

 

454,446

 

 

111

Securities held-to-maturity

 

 

247,746

 

 

251,675

 

 

 -

 

 

251,675

 

 

 -

FHLBC and Reserve Bank Stock

 

 

8,518

 

 

8,518

 

 

 -

 

 

8,518

 

 

 -

Bank-owned life insurance

 

 

58,028

 

 

58,028

 

 

 -

 

 

58,028

 

 

 -

Loans held-for-sale

 

 

2,849

 

 

2,849

 

 

 -

 

 

2,849

 

 

 -

Loans, net

 

 

1,117,492

 

 

1,126,959

 

 

 -

 

 

 -

 

 

1,126,959

Accrued interest receivable

 

 

4,464

 

 

4,464

 

 

 -

 

 

4,464

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

442,639

 

$

442,639

 

$

442,639

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,316,447

 

 

1,316,550

 

 

 -

 

 

1,316,550

 

 

 -

Securities sold under repurchase agreements

 

 

34,070

 

 

34,070

 

 

 -

 

 

34,070

 

 

 -

Other short-term borrowings

 

 

15,000

 

 

15,000

 

 

 -

 

 

15,000

 

 

 -

Junior subordinated debentures

 

 

58,378

 

 

54,686

 

 

32,441

 

 

22,245

 

 

 -

Subordinated debenture

 

 

45,000

 

 

41,101

 

 

 -

 

 

41,101

 

 

 -

Note payable and other borrowings

 

 

500

 

 

445

 

 

 -

 

 

445

 

 

 -

Interest rate swap agreements

 

 

631

 

 

631

 

 

 

 

 

631

 

 

 

Borrowing interest payable

 

 

75

 

 

75

 

 

 -

 

 

75

 

 

 -

Deposit interest payable

 

 

445

 

 

445

 

 

 -

 

 

445

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

30,101

 

$

30,101

 

$

30,101

 

$

 -

 

$

 -

Interest bearing deposits with financial institutions

 

 

14,096

 

 

14,096

 

 

14,096

 

 

 -

 

 

 -

Securities available-for-sale

 

 

385,486

 

 

385,486

 

 

1,527

 

 

330,900

 

 

53,059

Securities held-to-maturity

 

 

259,670

 

 

263,266

 

 

 -

 

 

263,266

 

 

 -

FHLBC and Reserve Bank Stock

 

 

9,058

 

 

9,058

 

 

 -

 

 

9,058

 

 

 -

Bank-owned life insurance

 

 

56,807

 

 

56,807

 

 

 -

 

 

56,807

 

 

 -

Loans held-for-sale

 

 

5,072

 

 

5,072

 

 

 -

 

 

5,072

 

 

 -

Loans, net

 

 

1,137,695

 

 

1,151,223

 

 

 -

 

 

 -

 

 

1,151,223

Accrued interest receivable

 

 

4,888

 

 

4,888

 

 

 -

 

 

4,888

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

400,447

 

$

400,447

 

$

400,447

 

$

 -

 

$

 -

Interest bearing deposits

 

 

1,284,608

 

 

1,284,887

 

 

 -

 

 

1,284,887

 

 

 -

Securities sold under repurchase agreements

 

 

21,036

 

 

21,036

 

 

 -

 

 

21,036

 

 

 -

Other short-term borrowings

 

 

45,000

 

 

45,000

 

 

 -

 

 

45,000

 

 

 -

Junior subordinated debentures

 

 

58,378

 

 

54,686

 

 

32,441

 

 

22,245

 

 

 -

Subordinated debenture

 

 

45,000

 

 

39,366

 

 

 -

 

 

39,366

 

 

 -

Note payable and other borrowings

 

 

500

 

 

422

 

 

 -

 

 

422

 

 

 -

Borrowing interest payable

 

 

75

 

 

75

 

 

 -

 

 

75

 

 

 -

Deposit interest payable

 

 

467

 

 

467

 

 

 -

 

 

467

 

 

 -