XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Non-controlling Interest
Common Stock, Shares, Outstanding, Beginning of Period at Dec. 31, 2014   236.7        
Treasury Stock, Shares, Beginning of Period at Dec. 31, 2014     10.6      
Stockholders' Equity, Beginning of Period at Dec. 31, 2014 $ 2,502 $ 1 $ (293) $ 2,777 $ (2,649) $ 2,666
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options, shares   0.1 0.0      
Exercise of stock options 2 $ 0 $ 0 2 0 0
Forfeitures of restricted stock, shares   (0.2) 0.0      
Forfeitures of restricted stock 0 $ 0 $ 0 0 0 0
Share-based compensation 90 $ 0 $ 0 90 0 0
Shares repurchased related to share-based compensation, shares   (1.0) 1.0      
Shares repurchased related to share-based compensation (61) $ 0 $ (61) 0 0 0
Excess tax benefit from share-based compensation 2 0 0 2 0 0
Net income (loss) attributable to non-controlling interest (122) 0 0 0 0 (122)
Equity portion of convertible notes, net 205 0 0 205 0 0
Distributions to non-controlling interest (80) 0 0 0 0 (80)
Net loss (975) $ 0 $ 0 0 (975) 0
Common Stock, Shares, Outstanding, End of Period at Dec. 31, 2015   235.6        
Treasury Stock, Shares, End of Period at Dec. 31, 2015     11.6      
Stockholders' Equity, End of Period at Dec. 31, 2015 1,563 $ 1 $ (354) 3,076 (3,624) 2,464
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances of restricted stock, shares   0.4 0.0      
Issuances of restricted stock 0 $ 0 $ 0 0 0 0
Issuance of stock to acquire additional interest in Cheniere Holdings, shares   3.0 0.0      
Issuance of stock to acquire additional interest in Cheniere Holdings 0 $ 0 $ 0 94 0 (94)
Forfeitures of restricted stock, shares   (0.4) 0.0      
Forfeitures of restricted stock 0 $ 0 $ 0 0 0 0
Share-based compensation 40 $ 0 $ 0 40 0 0
Shares repurchased related to share-based compensation, shares   (0.6) 0.6      
Shares repurchased related to share-based compensation (20) $ 0 $ (20) 0 0 0
Net income (loss) attributable to non-controlling interest (55) 0 0 0 0 (55)
Equity portion of convertible notes, net 1 0 0 1 0 0
Distributions to non-controlling interest (80) 0 0 0 0 (80)
Net loss $ (610) $ 0 $ 0 0 (610) 0
Common Stock, Shares, Outstanding, End of Period at Dec. 31, 2016 238.0 238.0        
Treasury Stock, Shares, End of Period at Dec. 31, 2016 12.2   12.2      
Stockholders' Equity, End of Period at Dec. 31, 2016 $ 839 $ 1 $ (374) 3,211 (4,234) 2,235
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuances of restricted stock, shares   0.1 0.0      
Issuances of restricted stock 0 $ 0 $ 0 0 0 0
Issuance of stock to acquire additional interest in Cheniere Holdings, shares   0.0 0.0      
Issuance of stock to acquire additional interest in Cheniere Holdings 0 $ 0 $ 0 2 0 (2)
Forfeitures of restricted stock, shares   (0.2) 0.0      
Forfeitures of restricted stock 0 $ 0 $ 0 0 0 0
Share-based compensation 34 $ 0 $ 0 34 0 0
Shares repurchased related to share-based compensation, shares   (0.3) 0.3      
Shares repurchased related to share-based compensation (12) $ 0 $ (12) 0 0 0
Net income (loss) attributable to non-controlling interest 956 0 0 0 0 956
Equity portion of convertible notes, net 1 0 0 1 0 0
Distributions to non-controlling interest (185) 0 0 0 0 (185)
Net loss $ (393) $ 0 $ 0 0 (393) 0
Common Stock, Shares, Outstanding, End of Period at Dec. 31, 2017 237.6 237.6        
Treasury Stock, Shares, End of Period at Dec. 31, 2017 12.5   12.5      
Stockholders' Equity, End of Period at Dec. 31, 2017 $ 1,240 $ 1 $ (386) $ 3,248 $ (4,627) $ 3,004