EX-99 2 a08-25822_2ex99.htm EX-99

Exhibit 99

 

News Release

 

First Regional

 

1801 Century Park East

Bancorp

 

Century City, California 90067

 

 

Telephone (310) 552-1776

 

 

Facsimile (310) 552-1772

 

IMMEDIATE RELEASE

 

FIRST REGIONAL BANCORP REPORTS PROFITABLE THIRD QUARTER RESULTS

 

CAPITAL POSITION STRENGTHENS, REMAINS WELL-CAPITALIZED

 

CENTURY CITY, CALIFORNIA – October 30, 2008 – First Regional Bancorp (Nasdaq:FRGB), returned to profitable operations for the third quarter ended September 30, 2008.

 

For the three months ended September 30, 2008 net income was $1.2 million, equal to 9 cents per diluted share, compared with last year’s third quarter profit of $8.1 million, or 62 cents per diluted share.  Reflecting the Company’s loss in the second quarter of 2008, results for the first nine months of 2008 were a net loss of $12.6 million, or $1.07 per diluted share, versus a profit of $25.7 million, or $1.98 per diluted share, for the first nine months of 2007.  At September 30, 2008, total assets were $2.418 billion, up 14.6% from $2.110 billion one year earlier.  Total deposits grew 22.3% to $2.045 billion from $1.672 billion a year earlier, and net loans posted growth of 15.2% to $2.248 billion from $1.951 billion at September 30, 2007.  First Regional’s capital ratios strengthened further in the third quarter of 2008, and continue to exceed all financial ratio requirements under applicable regulations for “Well Capitalized” status, the highest level established by banking regulators.

 

H. Anthony Gartshore, President and Chief Executive Officer, commented: “We are pleased with First Regional’s prompt return to profitability in the third quarter despite the challenging economic times for financial institutions.   Much uncertainty remains regarding the economic environment in which we operate.  While operating margins are under pressure due to the Federal Reserve’s actions to reduce interest rates, our core earnings remain strong, Moreover, First Regional’s long-standing emphasis on capital strength continues to serve us well, enabling us to deal realistically with the economic environment while maintaining “well capitalized” capital ratios, the highest standard established by banking regulators.

 

Mr. Gartshore continued:  “First Regional’s third quarter profit comes against a backdrop of continued weakness in the real estate industry.  As noted in the past, we benefit from having avoided involvement in sub-prime mortgages and other exotic financial instruments, which are the source of much of the nation’s current economic woes.  However, there are few real estate, financial, or other economic segments which have escaped the current environment unscathed.  First Regional’s approach has always been to confront challenges fully, directly, and realistically.  We perform ongoing analyses of our loan portfolio and economic conditions, and make loan loss provisions as necessary.”

 

In the third quarter of 2008 First Regional made a $10.4 million provision to its loan loss reserve, which brought the loan loss reserve to $54.7 million, or 2.37% of gross loans at September 30, 2008.   In comparison,

 

1



 

the loan loss provision for the second quarter of 2008 was $44.7 million.  Nonperforming assets at the end of the third quarter of 2008 totaled $33.1 million, or 1.43% of gross loans and OREO, compared to $32.9 million (or 1.41% of gross loans and OREO) at June 30, 2008, and just $12,000 on September 30, 2007.

 

Mr. Gartshore added:  “We continue to provide our clients with financial strength and safety; efficient, cost-effective operation; and our unrivaled level of service.  That effort is made possible by our skilled and experienced management and our capable and professional staff.  These members of the First Regional team have the talent and experience to execute our strategy, confront the challenges, and capitalize on the opportunities that will undoubtedly arise as the economy and the credit markets return to health.”

 

Mr. Gartshore concluded: “While we are pleased to have returned to profitability in the third quarter, we will continue our pursuit of the operating results we expect of ourselves and the shareholder value that our investors deserve.  Nonetheless, our third quarter profit is an important milestone.  While we foresee many challenges, we remain confident regarding First Regional’s future in this difficult time for the Southern California economy.”

 

First Regional Bancorp is a bank holding company headquartered in Century City. Its subsidiary, First Regional Bank, specializes in providing businesses and professionals with the management expertise of a major bank and the personalized service of an independent.

 

# # #

 

This report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements, other than statements of historical fact, included herein may constitute forward-looking statements.  Although First Regional believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct.  Important factors that could cause actual results to differ materially from First Regional’s expectations include fluctuations in interest rates, inflation, government regulations, and economic conditions and competition in the geographic and business areas in which First Regional conducts its operations.

 

2



 

CONSOLIDATED STATEMENTS OF CONDITION (UNAUDITED)

 

 

 

(000’s omitted)

 

As of September 30,

 

2008

 

2007

 

 

 

 

 

 

 

ASSETS:

 

 

 

 

 

Cash and due from banks

 

$

24,886

 

$

59,006

 

Federal funds sold

 

8,815

 

0

 

Cash and cash equivalents

 

33,701

 

59,006

 

 

 

 

 

 

 

Investment securities

 

26,335

 

32,069

 

Federal Home Loan Bank stock - at cost

 

11,781

 

8,930

 

Loans - net

 

2,247,934

 

1,950,700

 

Premises and equipment - net

 

5,052

 

5,536

 

Other real estate owned

 

4,605

 

0

 

Accrued interest receivable and other assets

 

88,557

 

53,750

 

 

 

 

 

 

 

Total assets

 

$

2,417,965

 

$

2,109,991

 

 

 

 

 

 

 

LIABILITIES AND CAPITAL:

 

 

 

 

 

Demand deposits

 

$

369,283

 

$

407,583

 

Savings deposits

 

58,774

 

53,702

 

Money market deposits

 

700,453

 

985,510

 

Time deposits

 

916,179

 

224,994

 

 

 

 

 

 

 

Total deposits

 

2,044,689

 

1,671,789

 

 

 

 

 

 

 

Funds purchased

 

0

 

0

 

Federal Home Loan Bank advances

 

90,000

 

150,000

 

Subordinated debentures

 

100,517

 

100,517

 

Accrued interest payable and other liabilities

 

22,004

 

19,357

 

 

 

 

 

 

 

Total liabilities

 

2,257,210

 

1,941,663

 

 

 

 

 

 

 

Stated capital

 

44,882

 

47,718

 

Retained earnings

 

115,881

 

120,575

 

Net unrealized gains (losses) on available-for-sale securities

 

(8

)

35

 

 

 

 

 

 

 

Total capital

 

160,755

 

168,328

 

 

 

 

 

 

 

Total liabilities and capital

 

$

2,417,965

 

$

2,109,991

 

 

 

 

 

 

 

Book value per share outstanding

 

$

13.59

 

$

14.05

 

 

 

 

 

 

 

Total shares outstanding

 

11,829,654

 

11,979,498

 

 

3



 

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

 

(000’s omitted)

 

(000’s omitted)

 

 

 

Three Months
Ended

 

Nine Months Ended

 

 

 

September 30

 

September 30

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Interest on loans

 

$

37,136

 

$

43,678

 

$

113,389

 

$

126,430

 

Interest on federal funds sold

 

105

 

120

 

278

 

332

 

Interest on investment securities

 

342

 

438

 

1,141

 

1,164

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

37,583

 

44,236

 

114,808

 

127,926

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

11,884

 

13,028

 

32,388

 

36,906

 

Interest on subordinated debentures

 

1,210

 

1,727

 

4,050

 

5,126

 

Interest on FHLB advances

 

750

 

1,677

 

4,086

 

4,871

 

Interest on other borrowings

 

1

 

2

 

33

 

11

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

13,845

 

16,434

 

40,557

 

46,914

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

23,738

 

27,802

 

74,251

 

81,012

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

10,418

 

900

 

65,951

 

1,200

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

13,320

 

26,902

 

8,300

 

79,812

 

 

 

 

 

 

 

 

 

 

 

Other operating income

 

2,393

 

2,343

 

10,045

 

6,750

 

.

 

.

 

 

 

 

 

 

 

Salaries and related benefits

 

7,815

 

9,652

 

25,788

 

27,300

 

Occupancy expenses

 

993

 

903

 

2,916

 

2,684

 

Other expenses

 

5,134

 

4,620

 

12,637

 

11,929

 

 

 

 

 

 

 

 

 

 

 

Total other operating expenses

 

13,942

 

15,175

 

41,341

 

41,913

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

1,771

 

14,070

 

(22,996

)

44,649

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes (benefit)

 

589

 

5,997

 

(10,400

)

18,941

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,182

 

$

8,073

 

$

(12,596

)

$

25,708

 

 

4



 

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

 

(000’s omitted)

 

(000’s omitted)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30

 

September 30

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Net income per share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.10

 

$

0.67

 

$

(1.07

)

$

2.11

 

Diluted

 

$

0.09

 

$

0.62

 

$

(1.07

)

$

1.98

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding

 

11,821,961

 

12,115,113

 

11,812,896

 

12,180,854

 

Diluted average shares

 

12,759,009

 

12,951,251

 

11,812,896

 

12,969,763

 

 

 

 

 

 

 

 

 

 

 

Average equity

 

$

162,179

 

$

167,548

 

$

170,264

 

$

160,372

 

Average assets

 

$

2,435,671

 

$

2,079,541

 

$

2,361,678

 

$

2,024,781

 

Return on average equity (%)

 

2.90

 

19.12

 

(9.88

)

21.43

 

Return on average assets (%)

 

0.19

 

1.54

 

(0.71

)

1.70

 

Efficiency ratio (%)

 

53.35

 

50.34

 

49.04

 

47.76

 

Number of employees

 

296

 

291

 

 

 

 

 

Assets per employee (000s)

 

$

8,169

 

$

7,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CREDIT QUALITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning reserve for loan losses (000s)

 

$

44,152

 

$

21,123

 

$

22,771

 

$

20,624

 

Loan loss provisions

 

10,418

 

900

 

65,951

 

1,200

 

Loan recoveries

 

0

 

0

 

18

 

94

 

Loan chargeoffs

 

0

 

0

 

34,244

 

50

 

Net change in allowance for unfunded loan commitments

 

104

 

(30

)

178

 

125

 

Ending reserve for loan losses (000s)

 

$

54,674

 

$

21,993

 

$

54,674

 

$

21,993

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due 30-89 days

 

$

20,614

 

$

891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due 90 Days or More

 

$

0

 

$

12

 

 

 

 

 

Nonaccrual Loans

 

28,497

 

0

 

 

 

 

 

Other Real Estate Owned

 

4,605

 

0

 

 

 

 

 

Nonperforming Assets

 

$

33,102

 

$

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets / Gross Loans + OREO (%)

 

1.43

 

0.00

 

 

 

 

 

Reserve for Loan Losses / Nonperforming Assets (%)

 

165.17

 

183275.00

 

 

 

 

 

Reserve for Loan Losses / Gross Loans (%)

 

2.37

 

1.11

 

 

 

 

 

 

5



 

 

 

(000s omitted)

 

 

 

For the Three Months Ended September 30,

 

 

 

2008

 

2007

 

 

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

 

 

Balance

 

Interest

 

Yield/Cost (%)

 

Balance

 

Interest

 

Yield/Cost (%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans

 

$

2,328,298

 

$

37,136

 

6.35

 

$

1,935,108

 

$

43,678

 

8.95

 

Funds sold

 

21,434

 

105

 

1.95

 

9,282

 

120

 

5.13

 

Investment securities

 

26,585

 

342

 

5.12

 

32,072

 

438

 

5.42

 

Total earning assets

 

$

2,376,317

 

$

37,583

 

6.29

 

$

1,976,462

 

$

44,236

 

8.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,066,357

 

$

11,884

 

2.29

 

$

1,681,025

 

$

13,028

 

3.07

 

Federal Home Loan Bank advances

 

130,380

 

750

 

2.29

 

128,967

 

1,677

 

5.16

 

Subordinated debentures

 

100,517

 

1,210

 

4.79

 

93,205

 

1,727

 

7.35

 

Funds purchased

 

230

 

1

 

1.73

 

485

 

2

 

1.64

 

Total bearing liabilities

 

$

2,297,484

 

$

13,845

 

2.40

 

$

1,903,682

 

$

16,434

 

3.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (1)

 

 

 

 

 

3.89

 

 

 

 

 

5.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (2)

 

 

 

 

 

3.97

 

 

 

 

 

5.58

 

 


(1) Net interest spread represents the average yield earned on earning assets less the average cost of bearing liabilities.

 

(2) Net interest margin represents net interest income divided by average earning assets.

 

6



 

 

 

(000s omitted)

 

 

 

For the Nine Months Ended September 30,

 

 

 

2008

 

2007

 

 

 

Average

 

 

 

Average

 

Average

 

 

 

Average

 

 

 

Balance

 

Interest

 

Yield/Cost (%)

 

Balance

 

Interest

 

Yield/Cost (%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Loans

 

$

2,249,687

 

$

113,389

 

6.73

 

$

1,878,584

 

$

126,430

 

9.00

 

Funds Sold

 

17,182

 

278

 

2.16

 

7,714

 

332

 

5.75

 

Investment Securities

 

29,435

 

1,141

 

5.18

 

30,526

 

1,164

 

5.10

 

Total Earning Assets

 

$

2,296,304

 

$

114,808

 

6.68

 

$

1,916,824

 

$

127,926

 

8.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,883,262

 

$

32,388

 

2.30

 

$

1,636,438

 

$

36,906

 

3.02

 

Federal Home Loan Bank Advances

 

213,544

 

4,086

 

2.56

 

123,078

 

4,871

 

5.29

 

Subordinated Debentures

 

100,517

 

4,050

 

5.38

 

92,927

 

5,126

 

7.38

 

Other Borrowings

 

1,489

 

33

 

2.96

 

261

 

11

 

5.63

 

Total Bearing Liabilities

 

$

2,198,812

 

$

40,557

 

2.46

 

$

1,852,704

 

$

46,914

 

3.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Spread (1)

 

 

 

 

 

4.22

 

 

 

 

 

5.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin (2)

 

 

 

 

 

4.32

 

 

 

 

 

5.65

 

 


(1) Net interest spread represents the average yield earned on earning assets less the average cost of bearing liabilities.

 

(2) Net interest margin represents net interest income divided by average earning assets.

 

7



 

The following is a schedule of the primary components of First Regional Bank’s loan portfolio as of September 30, 2008:

 

 

 

Disbursed Balance
as of
September 30,
2008

 

Percentage
of Total

 

 

 

 

 

 

 

Commercial Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Condominium

 

394,174,000

 

17.08

%

Apartment

 

32,491,000

 

1.41

%

SFR

 

105,899,000

 

4.59

%

Office

 

18,730,000

 

0.81

%

Retail

 

59,839,000

 

2.59

%

Commercial/Industrial

 

0

 

0.00

%

Mixed Use

 

53,108,000

 

2.30

%

Other (Hotel/Motel)

 

24,556,000

 

1.06

%

 

 

 

 

 

 

Total

 

688,797,000

 

29.84

%

 

 

 

 

 

 

Mini Perm/Bridge

 

 

 

 

 

 

 

 

 

 

 

Apartment

 

523,971,000

 

22.70

%

SFR

 

0

 

0.00

%

Office

 

87,427,000

 

3.79

%

Retail

 

157,196,000

 

6.81

%

Commercial/Industrial

 

37,640,000

 

1.63

%

Mixed Use

 

110,292,000

 

4.78

%

Other (Hotel/Motel)

 

150,765,000

 

6.53

%

 

 

 

 

 

 

Total

 

1,067,291,000

 

46.24

%

 

 

 

 

 

 

Land Loans by County

 

 

 

 

 

 

 

 

 

 

 

California Counties

 

 

 

 

 

Los Angeles

 

166,134,000

 

7.20

%

Orange

 

26,794,000

 

1.16

%

Riverside

 

15,491,000

 

0.67

%

San Bernardino

 

13,939,000

 

0.60

%

San Diego

 

12,373,000

 

0.54

%

Other

 

10,901,000

 

0.47

%

 

 

 

 

 

 

California Total

 

245,632,000

 

10.64

%

 

8



 

 

 

Disbursed Balance
as of
September 30,
2008

 

Percentage
of Total

 

 

 

 

 

 

 

Other States

 

25,402,000

 

1.10

%

 

 

 

 

 

 

Total Land Loans

 

271,034,000

 

11.74

%

 

 

 

 

 

 

Government Guaranteed Loans

 

1,490,000

 

0.06

%

 

 

 

 

 

 

Total Real Estate Loans

 

2,028,612,000

 

87.89

%

 

 

 

 

 

 

Commercial Non-Real Estate Secured Loans

 

279,543,000

 

12.11

%

 

 

 

 

 

 

Total Loans

 

2,308,155,000

 

100.00

%

 

 

 

 

 

 

Less

- Allowance for loan losses

 

54,674,000

 

 

 

 

 

 

 

 

 

 

 

- Deferred loan fees

 

5,547,000

 

 

 

 

 

 

 

 

 

Net loans

 

2,247,934,000

 

 

 

 

9