XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 1 $ 205,278 $ 161,712,986 $ (167,624,703) $ (5,706,438)
Balance, shares at Dec. 31, 2019 1,000 205,277,990      
Imputed interest – loan     3,360   3,360
Net income (loss)   (284,846) (284,846)
Ending balance, value at Mar. 31, 2020 $ 1 $ 205,278 161,716,346 (167,909,549) (5,987,924)
Balance, shares at Mar. 31, 2020 1,000 205,277,990      
Beginning balance, value at Dec. 31, 2019 $ 1 $ 205,278 161,712,986 (167,624,703) (5,706,438)
Balance, shares at Dec. 31, 2019 1,000 205,277,990      
Net income (loss)         (954,788)
Ending balance, value at Sep. 30, 2020 $ 1 $ 207,150 161,879,245 (168,579,491) (6,493,095)
Balance, shares at Sep. 30, 2020 1,000 207,149,460      
Beginning balance, value at Dec. 31, 2019 $ 1 $ 205,278 161,712,986 (167,624,703) (5,706,438)
Balance, shares at Dec. 31, 2019 1,000 205,277,990      
Ending balance, value at Dec. 31, 2020 $ 1 $ 230,498 168,398,511 (170,403,189) (1,774,179)
Balance, shares at Dec. 31, 2020 1,000 230,498,005      
Beginning balance, value at Mar. 31, 2020 $ 1 $ 205,278 161,716,346 (167,909,549) (5,987,924)
Balance, shares at Mar. 31, 2020 1,000 205,277,990      
Imputed interest – loan     3,360   3,360
Net income (loss)   (352,638) (352,638)
Shares issued for services and prepaid shares earned (Note 9)   $ 4,540 87,761   92,301
Shares issued for services and prepaid shares earned,shares   4,540,000      
Shares cancelled from ARUR acquisition recission   $ (4,668) 4,668  
Shares cancelled from ARUR acquisition recission,shares   (4,668,530)      
Ending balance, value at Jun. 30, 2020 $ 1 $ 205,150 161,812,135 (168,262,187) (6,244,901)
Balance, shares at Jun. 30, 2020 1,000 205,149,460      
Imputed interest – loan     3,360   3,360
Net income (loss)   (317,304) (317,304)
Shares issued for services and prepaid shares earned (Note 9)   $ 2,000 63,750   65,750
Shares issued for services and prepaid shares earned,shares   2,000,000      
Ending balance, value at Sep. 30, 2020 $ 1 $ 207,150 161,879,245 (168,579,491) (6,493,095)
Balance, shares at Sep. 30, 2020 1,000 207,149,460      
Beginning balance, value at Dec. 31, 2020 $ 1 $ 230,498 168,398,511 (170,403,189) (1,774,179)
Balance, shares at Dec. 31, 2020 1,000 230,498,005      
Imputed interest – loan     3,360   3,360
Shares issued and held in escrow for the potential acquisition of Gold Transactions Intl, Inc.   $ 6,000 (6,000)   0
Shares issued and held in escrow for the potential acquisition of Gold Transactions Intl, Inc,shares   6,000,000      
Net income (loss)   (675,742) (675,742)
Shares issued for services and prepaid shares earned (Note 9)   $ 4,500 466,500   471,000
Shares issued for services and prepaid shares earned,shares   4,500,000      
Ending balance, value at Mar. 31, 2021 $ 1 $ 240,998 168,862,371 (171,078,931) (1,975,561)
Balance, shares at Mar. 31, 2021 1,000 240,998,005      
Beginning balance, value at Dec. 31, 2020 $ 1 $ 230,498 168,398,511 (170,403,189) (1,774,179)
Balance, shares at Dec. 31, 2020 1,000 230,498,005      
Net income (loss)         (4,546,463)
Ending balance, value at Sep. 30, 2021 $ 1 $ 246,722 229,725,779 (232,639,452) (2,666,950)
Balance, shares at Sep. 30, 2021 1,000 246,722,140      
Beginning balance, value at Mar. 31, 2021 $ 1 $ 240,998 168,862,371 (171,078,931) (1,975,561)
Balance, shares at Mar. 31, 2021 1,000 240,998,005      
Imputed interest – loan     3,360   3,360
Warrants issued to shareholders of record on April 1, 2021 as dividend     57,689,800 (57,689,800)
Shares issued and held in escrow for the potential acquisition of Bronx Family Eye and My Retina   $ 4,150 (4,150)  
Shares issued and held in escrow for the potential acquisition of Bronx Family Eye and My Retina,shares   4,150,000      
Net income (loss)   (1,102,108) (1,102,108)
Shares issued for services and prepaid shares earned (Note 9)   $ 167 866,557   866,724
Shares issued for services and prepaid shares earned,shares   166,995      
Ending balance, value at Jun. 30, 2021 $ 1 $ 245,315 227,417,938 (229,870,839) (2,207,585)
Balance, shares at Jun. 30, 2021 1,000 245,315,000      
Imputed interest – loan     3,360   3,360
Shares issued for charitable service donations   $ 400 539,600   540,000
Shares issued for charitable service donations, shares   400,000      
Shares issued for medical advisory services   $ 300 404,700   405,000
Shares issued for medical advisory services, shares   300,000      
Net income (loss)   (2,768,613) (2,768,613)
Shares issued for services and prepaid shares earned (Note 9)   $ 707 1,360,181   1,360,888
Shares issued for services and prepaid shares earned,shares   707,140      
Ending balance, value at Sep. 30, 2021 $ 1 $ 246,722 $ 229,725,779 $ (232,639,452) $ (2,666,950)
Balance, shares at Sep. 30, 2021 1,000 246,722,140