SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
SCHEDULE 13E-3
(RULE 13e-100)
Amendment No. 1
TRANSACTION STATEMENT UNDER SECTION 13(e) OF THE
SECURITIES EXCHANGE ACT OF 1934 AND RULE 13e-3 THEREUNDER
RULE 13e-3 TRANSACTION STATEMENT UNDER
SECTION 13(e) OF THE SECURITIES EXCHANGE ACT OF 1934
CENTURY PROPERTIES FUND XVII, LP
(Name of the Issuer)
CENTURY PROPERTIES FUND XVII, LP
FOX PARTNERS
FOX CAPITAL MANAGEMENT CORPORATION
AIMCO PROPERTIES, L.P.
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
AIMCO/IPT, INC.
AIMCO-GP, INC.
AIMCO IPLP, L.P.
AIMCO CPF XVII MERGER SUB LLC
(Name of Person(s) Filing Statement)
Series A Units of Limited Partnership Interest
(Title of Class of Securities)
None
(CUSIP Number of Class of Securities)
John Bezzant
Executive Vice President
Apartment Investment and Management Company
4582 South Ulster Street, Suite 1100
Denver, Colorado 80237
(303) 757-8101
(Name, Address, and Telephone Numbers of Person Authorized to Receive Notices
and Communications on Behalf of the Persons Filing Statement)
WITH COPIES TO:
Jonathan Friedman, Esq. | Joseph Coco, Esq. | |||
Skadden, Arps, Slate, Meagher & Flom LLP | Skadden, Arps, Slate, Meagher & Flom LLP | |||
300 South Grand Avenue, Suite 3400 | Four Times Square | |||
Los Angeles, CA 90071 | New York, NY 10036 |
This statement is filed in connection with (check the appropriate box):
a. þ | The filing of solicitation materials or an information statement subject to Regulation 14A, Regulation 14C or Rule 13e-3(c) under the Securities Exchange Act of 1934. |
b. þ | The filing of a registration statement under the Securities Act of 1933. |
c. ¨ | A tender offer. |
d. ¨ | None of the above. |
Check the following box if the soliciting materials or information statement referred to in checking box (a) are preliminary copies: þ
Check the following box if the filing is a final amendment reporting the results of the transaction: ¨
Calculation of Filing Fee
| ||
Transaction Valuation* | Amount of Filing Fee** | |
$7,354,906.86 | $853.21 | |
|
* | For purposes of calculating the fee only. This amount was calculated by multiplying the 22,134 Series A limited partnership units held by limited partners unaffiliated with AIMCO Properties, L.P. by $332.29 per limited partnership unit. |
** | Calculated as the sum of (i) the initial transaction valuation of $6,887,658.12 multiplied by 0.0001161, and (ii) the increase in transaction value of $467,248.74 multiplied by 0.0001146. |
þ | Check the box if any part of the fee is offset as provided by Rule 0-11(a)(2) and identify the filing with which the offsetting fee was previously paid. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing. |
Amount Previously Paid: $799.66 | Filing Party: Apartment Investment and Management Company; AIMCO Properties, L.P. | |
Form or Registration No.: Form S-4 (Registration No. 333-175846) | Date Filed: July 28, 2011 | |
Amount Previously Paid: $53.55 | Filing Party: Apartment Investment and Management Company; AIMCO Properties, L.P. | |
Form or Registration No.: Form S-4 (Registration No. 333-175846) | Date Filed: December 19, 2011 |
ITEM 1. |
Summary Term Sheet | 1 | ||
ITEM 2. |
Subject Company Information | 1 | ||
ITEM 3. |
Identity and Background of Filing Person | 2 | ||
ITEM 4. |
Terms of the Transaction | 2 | ||
ITEM 5. |
Past Contacts, Transactions, Negotiations and Agreements | 3 | ||
ITEM 6. |
Purposes of the Transaction and Plans or Proposals | 3 | ||
ITEM 7. |
Purposes, Alternatives, Reasons and Effects | 3 | ||
ITEM 8. |
Fairness of the Transaction | 4 | ||
ITEM 9. |
Reports, Opinions, Appraisals and Negotiations | 4 | ||
ITEM 10. |
Source and Amounts of Funds or Other Consideration | 4 | ||
ITEM 11. |
Interest in Securities of the Subject Company | 5 | ||
ITEM 12. |
The Solicitation or Recommendation | 5 | ||
ITEM 13. |
Financial Statements | 5 | ||
ITEM 14. |
Persons/Assets, Retained, Employed, Compensated or Used | 5 | ||
ITEM 15. |
Additional Information | 5 | ||
ITEM 16. |
Exhibits | 5 | ||
INTRODUCTION
This Amendment No. 1 to the Rule 13e-3 Transaction Statement on Schedule 13E-3 (this Schedule 13E-3) is being filed by: (1) Century Properties Fund XVII, LP, a Delaware limited partnership (the Company or CPF XVII), the issuer of the equity securities that are the subject of the Rule 13e-3 transaction; (2) Fox Partners, a California general partnership and the general partner of CPF XVII (Fox); (3) Fox Capital Management Corporation, a California corporation and the managing general partner of Fox (FCMC); (4) AIMCO Properties, L.P., a Delaware limited partnership (Aimco OP); (5) Apartment Investment and Management Company, a Maryland corporation (Aimco); (6) AIMCO/IPT, Inc., a Delaware corporation and a wholly owned subsidiary of Aimco (AIMCO/IPT); (7) AIMCO-GP, Inc., a Delaware corporation and a wholly owned subsidiary of AIMCO/IPT and the general partner of Aimco OP (Aimco-GP); (8) AIMCO IPLP, L.P., a Delaware limited partnership (AIMCO IPLP) of which AIMCO/IPT is the general partner; and (9) AIMCO CPF XVII Merger Sub LLC, a Delaware limited liability company of which Aimco OP is the sole member (Merger Sub).
This Schedule 13E-3 relates to the merger of Merger Sub with and into the Company with the Company as the surviving entity, which is described in the information statement/prospectus which forms a part of the registration statement on Form S-4 filed by Aimco and Aimco OP contemporaneously with this Schedule 13E-3 (the Information Statement/Prospectus). A copy of the Information Statement/Prospectus is incorporated by reference in Exhibit (a) to this Schedule 13E-3. The item numbers and responses thereto are provided in accordance with the requirements of Schedule 13E-3.
Pursuant to General Instruction G of Schedule 13E-3, this Schedule 13E-3 incorporates by reference the information contained in the Information Statement/Prospectus in answer to the items of Schedule 13E-3. The information in the Information Statement/Prospectus, including all annexes and exhibits thereto, is expressly incorporated by reference herein in its entirety and responses to each item herein are qualified in their entirety by the information contained in the Information Statement/Prospectus and the annexes and exhibits thereto. Capitalized terms used but not defined herein shall have the respective meanings ascribed to such terms in the Information Statement/Prospectus.
As of the date hereof, the Information Statement/Prospectus is in preliminary form and is subject to completion or amendment.
Summary Term Sheet. The information set forth in the Information Statement/Prospectus under the caption SUMMARY TERM SHEET is incorporated herein by reference.
ITEM 2. Subject Company Information
(a) | Name and Address. The information set forth in the Information Statement/Prospectus under the caption SUMMARY TERM SHEET is incorporated herein by reference. |
(b) | Securities. The information set forth in the Information Statement/Prospectus under the captions INFORMATION ABOUT CENTURY PROPERTIES FUND XVII, LP and COMPARATIVE PER SHARE DATA is incorporated herein by reference. |
(c) | Trading Market and Price. The information set forth in the Information Statement/Prospectus under the caption COMPARATIVE PER SHARE DATA is incorporated herein by reference. |
(d) | Dividends. The information set forth in the Information Statement/Prospectus under the captions INFORMATION ABOUT CENTURY PROPERTIES FUND XVII, LPDistributions to Limited Partners and COMPARISON OF SERIES A UNITS AND AIMCO OP UNITS is incorporated herein by reference. |
(e) | Prior Public Offerings. Not applicable. |
(f) | Prior Stock Purchases. Not applicable. |
1
ITEM 3. Identity and Background of Filing Person
(a)-(c) | This Schedule 13E-3 is being filed by Century Properties Fund XVII, LP, a Delaware limited partnership (the Company or CPF XVII), Fox Partners, a California general partnership (Fox), Fox Capital Management Corporation, a California corporation (FCMC), AIMCO Properties, L.P., a Delaware limited partnership (Aimco OP), Apartment Investment and Management Company, a Maryland corporation (Aimco), AIMCO/IPT, Inc., a Delaware corporation (AIMCO/IPT), AIMCO-GP, Inc., a Delaware corporation (Aimco-GP), AIMCO IPLP, L.P., a Delaware limited partnership (AIMCO IPLP), and AIMCO CPF XVII Merger Sub LLC, a Delaware limited liability company (Merger Sub). |
Aimco-GP is the general partner of Aimco OP and a wholly owned subsidiary of AIMCO/IPT. Fox is the general partner of the Company and is an affiliate of Aimco. FCMC is the managing general partner of Fox and is wholly owned by AIMCO/IPT. AIMCO/IPT is a wholly owned subsidiary of Aimco. Merger Sub was formed solely for the purpose of consummating the merger with the Company, and its sole member is Aimco OP. AIMCO/IPT holds a 70% interest in AIMCO IPLP as its general partner.
The principal business of Aimco, Aimco OP, Aimco-GP, AIMCO/IPT, and AIMCO IPLP is the ownership, acquisition, development, expansion and management of multi-family apartment properties. The principal business of Fox is managing the affairs of CPF XVII. FCMC is the managing general partner of Fox. Merger Sub was formed solely for the purpose of consummating the merger with the Company and does not have any assets or operations. The business address of Aimco, Aimco OP, Aimco-GP, AIMCO/IPT, AIMCO IPLP and Merger Sub is 4582 South Ulster Street, Suite 1100, Denver, Colorado 80237, and their telephone number is (303) 757-8101. The principal address of CPF XVII, Fox and FCMC is 55 Beattie Place, P.O. Box 1089, Greenville, South Carolina 29602, and their telephone number is (864) 239-1000. CPF XVII is the subject company.
The information set forth in the Information Statement/Prospectus under the captions SUMMARY TERM SHEET, INFORMATION ABOUT THE AIMCO ENTITIES, INFORMATION ABOUT CENTURY PROPERTIES FUND XVII, LP and Annex DOfficers and Directors is incorporated herein by reference.
During the last five years, none of Aimco, Aimco OP, Aimco-GP, AIMCO/IPT, AIMCO IPLP, CPF XVII, Fox or FCMC nor, to the best of their knowledge, any of the persons listed in Annex D of the Information Statement/Prospectus (i) has been convicted in a criminal proceeding (excluding traffic violations or similar misdemeanors) or (ii) was a party to a civil proceeding of a judicial or administrative body of competent jurisdiction and as a result of such proceeding was or is subject to a judgment, decree or final order enjoining further violations of or prohibiting activities subject to federal or state securities laws or finding any violation with respect to such laws.
ITEM 4. Terms of the Transaction
(a)(1) | Material Terms. Tender Offers. Not applicable. |
(2) | Material Terms. Mergers or Similar Transactions. The information set forth in the Information Statement/Prospectus under the captions SPECIAL FACTORS, THE MERGER, THE MERGER AGREEMENT, COMPARISON OF AIMCO OP UNITS AND AIMCO COMMON STOCK, COMPARISON OF SERIES A UNITS AND AIMCO OP UNITS and Annex AAmended and Restated Agreement and Plan of Merger is incorporated herein by reference. |
(c) | Different Terms. In the merger, each Series A unit of limited partnership interest of CPF XVII (each a Series A Unit) will be converted into the right to receive, at the election of the holder of such unit, either $332.29 in cash or in partnership common units of Aimco OP. However, if Aimco OP determines that the law of the state or other jurisdiction in which a limited partner resides would prohibit the issuance of partnership common units of Aimco OP in that state or other jurisdiction (or that registration or qualification in that state or jurisdiction would be prohibitively costly), then such limited partner will not be entitled to elect partnership common units of Aimco OP, and will receive cash. The Series B units of limited partnership interest of CPF XVII (the Series B Units) will not be affected by the merger and will remain outstanding following consummation of the merger. The information set forth in the Information Statement/Prospectus under the caption SUMMARY TERM SHEET and THE MERGER AGREEMENT is incorporated herein by reference. |
(d) | Appraisal Rights. The information set forth in the Information Statement/Prospectus under the captions SUMMARY TERM SHEET, THE MERGERAppraisal Rights THE MERGER AGREEMENTAppraisal Rights and Annex BAppraisal Rights of Limited Partners is incorporated herein by reference. |
2
(e) | Provisions for Unaffiliated Security Holders. There has been no provision made by any filing persons in connection with the transaction to grant unaffiliated security holders access to the corporate files of the filing persons or to obtain counsel or appraisal services at the expense of the filing person. |
(f) | Eligibility for Listing or Trading. The information set forth in the Information Statement/Prospectus under the captions COMPARATIVE PER SHARE DATA, COMPARISON OF AIMCO OP UNITS AND AIMCO COMMON STOCK and COMPARISON OF SERIES A UNITS AND AIMCO OP UNITS is incorporated herein by reference. |
ITEM 5. Past Contacts, Transactions, Negotiations and Agreements
(a) | Transactions. The information set forth in the Information Statement/Prospectus under the caption INFORMATION ABOUT CENTURY PROPERTIES FUND XVII, LPCertain Relationships and Related Transactions is incorporated herein by reference. |
(b)-(c) | Significant Corporate Events; Negotiations or Contacts. The information set forth in the Information Statement/Prospectus under the captions THE MERGERBackground of the Merger, SPECIAL FACTORSPurposes, Alternatives and Reasons for the Merger and THE MERGERDetermination of Merger Consideration is incorporated herein by reference. |
(e) | Agreements Involving the Subject Companys Securities. The information set forth in the Information Statement/Prospectus under the caption THE MERGER AGREEMENT is incorporated herein by reference. |
ITEM 6. Purposes of the Transaction and Plans or Proposals
(b) | Use of Securities Acquired. The information set forth in the Information Statement/Prospectus under the captions SPECIAL FACTORS, THE MERGERBackground of the Merger and THE MERGERFuture Plans for the Properties is incorporated herein by reference. |
(c)(1)-(8) | Plans. The information set forth in the Information Statement/Prospectus under the captions SPECIAL FACTORSPurposes, Alternatives and Reasons for the Merger, SPECIAL FACTORSEffects of the Merger, THE MERGERBackground of the Merger, THE MERGERFuture Plans for the Properties and THE MERGER AGREEMENTThe Merger is incorporated herein by reference. |
ITEM 7. Purposes, Alternatives, Reasons and Effects
(a) | Purposes. The information set forth in the Information Statement/Prospectus under the captions SPECIAL FACTORSFairness of the Transaction and SPECIAL FACTORSPurposes, Alternatives and Reasons for the Merger is incorporated herein by reference: |
(b) | Alternatives. The information set forth in the Information Statement/Prospectus under the caption SPECIAL FACTORSPurposes, Alternatives and Reasons for the Merger is incorporated herein by reference. |
(c) | Reasons. The information set forth in the Information Statement/Prospectus under the caption SPECIAL FACTORSPurposes, Alternatives and Reasons for the Merger, is incorporated herein by reference. |
(d) | Effects. The information set forth in the Information Statement/Prospectus under the caption SPECIAL FACTORSEffects of the Merger is incorporated herein by reference. Aimcos and its affiliates interest in the net book value of CPF XVII for the period ended December 31, 2010 was $(23,938,000) out of a total $(33,960,000) or 70.5%. Aimcos and its affiliates interest in the losses from continuing operations of CPF XVII for the year ended December 31, 2010 was $(1,327,000) out of a total $(1,883,000), or 70.5%. After completion of the merger and the distribution of the remaining net proceeds attributable to the Series B Units, Aimcos and its affiliates interest in the net book value and losses from continuing operations of CPF XVII will increase to $(33,960,000) and $(1,883,000), respectively, or 100% and 100%, respectively. |
3
ITEM 8. Fairness of the Transaction
(a)-(b) | Fairness/Factors Considered in Determining Fairness. The information set forth in the Information Statement/Prospectus under the captions SPECIAL FACTORSFairness of the Transaction, SPECIAL FACTORSOpinion of Financial Advisor, SPECIAL FACTORSThe Appraisals and Annex COpinion of Duff & Phelps, LLC is incorporated herein by reference. The (i) appraisal report dated as of March 15, 2011 and related supplemental letters dated as of June 17, 2011 and December 5, 2011, each prepared by Cogent Realty Advisors, LLC (CRA) and related to Peakview Place Apartments, (ii) appraisal report dated as of March 16, 2011 and related supplemental letters dated as of June 17, 2011 and December 5, 2011, each prepared by CRA and related to Creekside Apartments, and (iii) appraisal report dated as of March 21, 2011 and related supplemental letters dated as of June 3, 2011 and December 7, 2011, each prepared by CRA and related to The Village in the Woods Apartments, are included as Exhibits (c)(1) through (c)(9), respectively, to this Schedule 13E-3 and are incorporated herein by reference. The board presentation dated December 19, 2011, prepared by Duff & Phelps, LLC (the D&P Presentation) is included as Exhibit (c)(11) to this Schedule 13E-3 and is incorporated herein by reference. |
(c) | Approval of Security Holders. The information set forth in the Information Statement/Prospectus under the caption SPECIAL FACTORSFairness of the Transaction is incorporated herein by reference. |
(d) | Unaffiliated Representative. The information set forth in the Information Statement/Prospectus under the caption SPECIAL FACTORSFairness of the Transaction is incorporated herein by reference. |
(e) | Approval of Directors. The information set forth in the Information Statement/Prospectus under the caption SPECIAL FACTORSFairness of the Transaction is incorporated herein by reference. |
(f) | Other Offers. The information set forth in the Information Statement/Prospectus under the caption SPECIAL FACTORSPurposes, Alternatives and Reasons for the Merger is incorporated herein by reference. |
ITEM 9. Reports, Opinions, Appraisals and Negotiations
(a) | Report, Opinion or Appraisal. The information set forth in the Information Statement/Prospectus under the captions SPECIAL FACTORSFairness of the Transaction, SPECIAL FACTORSOpinion of Financial Advisor, SPECIAL FACTORSThe Appraisals, Annex COpinion of Duff & Phelps, LLC and Annex ESummary of Appraisals Table is incorporated herein by reference. The (i) appraisal report dated as of March 15, 2011 and related supplemental letters dated as of June 17, 2011 and December 5, 2011, each prepared by CRA and related to Peakview Place Apartments, (ii) appraisal report dated as of March 16, 2011 and related supplemental letters dated as of June 17, 2011 and December 5, 2011, each prepared by CRA and related to Creekside Apartments, and (iii) appraisal report dated as of March 21, 2011 and related supplemental letters dated as of June 3, 2011 and December 7, 2011, each prepared by CRA and related to The Village in the Woods Apartments, are included as Exhibits (c)(1) through (c)(9), respectively, to this Schedule 13E-3 and are incorporated herein by reference. The D&P Presentation is included as Exhibit (c)(11) to this Schedule 13E-3 and is incorporated herein by reference. |
(b) | Preparer and Summary of the Report, Opinion or Appraisal. The information set forth in the Information Statement/Prospectus under the captions SPECIAL FACTORSFairness of the Transaction, Special FactorsOpinion of Financial Advisor, SPECIAL FACTORSThe Appraisals and Annex COpinion of Duff & Phelps, LLC is incorporated herein by reference. The (i) appraisal report dated as of March 15, 2011 and related supplemental letters dated as of June 17, 2011 and December 5, 2011, each prepared by CRA and related to Peakview Place Apartments, (ii) appraisal report dated as of March 16, 2011 and related supplemental letters dated as of June 17, 2011 and December 5, 2011, each prepared by CRA and related to Creekside Apartments, and (iii) appraisal report dated as of March 21, 2011 and related supplemental letters dated as of June 3, 2011 and December 7, 2011, each prepared by CRA and related to The Village in the Woods Apartments, are included as Exhibits (c)(1) through (c)(9), respectively, to this Schedule 13E-3 and are incorporated herein by reference. The D&P Presentation is included as Exhibit (c)(11) to this Schedule 13E-3 and is incorporated herein by reference. |
(c) | Availability of Documents. The reports, opinions or appraisals referenced in this Item 9 will be made available for inspection and copying at the principal executive offices of the Company during regular business hours by any interested holder of Series A Units or any representative who has been so designated in writing. |
ITEM 10. Source and Amounts of Funds or Other Consideration
(a)-(d) | Sources of Funds; Conditions; Expenses; Borrowed Funds. The information set forth in the Information Statement/Prospectus under the captions THE MERGERExpenses and Fees and Source of Funds and FEES AND EXPENSES is incorporated herein by reference. |
4
ITEM 11. Interest in Securities of the Subject Company
(a) | Securities Ownership. The information set forth in the Information Statement/Prospectus under the caption INFORMATION ABOUT CENTURY PROPERTIES FUND XVII, LPSecurity Ownership of Certain Beneficial Owners and Management is incorporated herein by reference. |
(b) | Securities Transactions. Not Applicable. |
ITEM 12. The Solicitation or Recommendation
(d) | Intent to Tender or Vote in a Going-Private Transaction. The information set forth in the Information Statement/Prospectus under the captions SUMMARY TERM SHEET, THE MERGERBackground of the Merger, SPECIAL FACTORSFairness of the Transaction, THE MERGERApprovals Required and THE MERGER AGREEMENTApprovals Required is incorporated herein by reference. |
(e) | Recommendations of Others. The information set forth in the Information Statement/Prospectus under the captions SPECIAL FACTORSPurposes, Alternatives and Reasons for the Merger, THE MERGERBackground of the Merger, SPECIAL FACTORSFairness of the Transaction, THE MERGERApprovals Required and THE MERGER AGREEMENTApprovals Required is incorporated herein by reference. |
(a) | Financial Information. The information set forth in the Information Statement/Prospectus under the captions SELECTED SUMMARY HISTORICAL FINANCIAL DATA OF CENTURY PROPERTIES FUND XVII, LP, Annex FCPF XVIIs Annual Report on Form 10-K for the year ended December 31, 2010 and Annex GCPF XVIIs Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 is incorporated herein by reference. |
(b) | Pro Forma Information. Not applicable. |
ITEM 14. | Persons/Assets, Retained, Employed, Compensated or Used |
(a)-(b) | Solicitations or Recommendations. The information set forth in the Information Statement/Prospectus under the caption FEES AND EXPENSES is incorporated herein by reference. |
ITEM 15. Additional Information
(b) | Other Material Information. The information set forth in the Information Statement/Prospectus, including all annexes and exhibits thereto, is incorporated herein by reference. The Schedule 13E-3 will be amended to specifically list any documents filed in the future that are incorporated by reference into the Registration Statement on Form S-4 filed by Aimco and Aimco OP. |
(a) | Information Statement/Prospectus (the Information Statement/Prospectus filed with the Securities and Exchange Commission as part of Amendment No. 1 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on December 19, 2011 is incorporated herein by reference). |
(b) | Senior Secured Credit Agreement, dated as of December 13, 2011, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc., the lenders party thereto, KeyBank National Association, as administrative agent, swing line lender and a letter of credit issuer, Wells Fargo Bank, N.A., as syndication agent and Bank of America, N.A. and Regions Bank, as co-documentation agents (Exhibit 10.1 to Aimcos and Aimco OPs Current Report on Form 8-K, dated December 13, 2011 is incorporated herein by this reference). |
(c)(1) | Appraisal Report, dated as of March 15, 2011, by Cogent Realty Advisors, LLC, related to Peakview Place Apartments (Exhibit 99.1 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on July 28, 2011 is incorporated herein by reference). |
(c)(2) | Supplemental Letter, dated as of June 17, 2011, by Cogent Realty Advisors, LLC, related to Peakview Place Apartments (Exhibit 99.2 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on July 28, 2011 is incorporated herein by reference). |
(c)(3) | Supplemental Letter, dated as of December 5, 2011, by Cogent Realty Advisors, LLC, related to Peakview Place Apartments (Exhibit 99.7 to Amendment No. 1 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on December 19, 2011 is incorporated herein by reference). |
5
(c)(4) | Appraisal Report, dated as of March 16, 2011, by Cogent Realty Advisors, LLC, related to Creekside Apartments (Exhibit 99.3 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on July 28, 2011 is incorporated herein by reference). |
(c)(5) | Supplemental Letter, dated as of June 17, 2011, by Cogent Realty Advisors, LLC, related to Creekside Apartments (Exhibit 99.4 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on July 28, 2011 is incorporated herein by reference). |
(c)(6) | Supplemental Letter, dated as of December 5, 2011, by Cogent Realty Advisors, LLC, related to Creekside Apartments (Exhibit 99.8 to Amendment No. 1 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on December 19, 2011 is incorporated herein by reference). |
(c)(7) | Appraisal Report, dated as of March 21, 2011, by Cogent Realty Advisors, LLC, related to The Village in the Woods Apartments (Exhibit 99.5 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on July 28, 2011 is incorporated herein by reference). |
(c)(8) | Supplemental Letter, dated as of June 3, 2011, by Cogent Realty Advisors, LLC, related to The Village in the Woods Apartments (Exhibit 99.6 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on July 28, 2011 is incorporated herein by reference). |
(c)(9) | Supplemental Letter, dated as of December 7, 2011, by Cogent Realty Advisors, LLC, related to The Village in the Woods Apartments (Exhibit 99.9 to Amendment No. 1 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on December 19, 2011 is incorporated herein by reference). |
(c)(10) | Opinion of Duff & Phelps, LLC, dated as of December 19, 2011 (Annex C to the Information Statement/Prospectus filed with the Securities and Exchange Commission as part of Amendment No. 1 to the Registration Statement on Form S-4 File No. 333-175846, filed by Aimco and Aimco OP on December 19, 2011 is incorporated herein by reference). |
(c)(11) | Board Presentation dated December 19, 2011, prepared by Duff & Phelps, LLC |
(d) | Amended and Restated Agreement and Plan of Merger, dated as of December 19, 2011 (Exhibit 10.1 to the Current Report on Form 8-K filed by CPF XVII on December 19, 2011 is incorporated herein by reference). |
(f) | Appraisal Rights of Limited Partners (Annex B to the Information Statement/Prospectus filed with the Securities and Exchange Commission as part of Amendment No. 1 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on December 19, 2011 is incorporated herein by reference). |
(g) | Not applicable. |
6
After due inquiry and to the best of its knowledge and belief, the undersigned hereby certifies that the information set forth in this statement is true, complete and correct.
Date: December 19, 2011
CENTURY PROPERTIES FUND XVII, LP | ||
By: | Fox Partners, | |
Its General Partner |
By: |
Fox Capital Management Corporation, | |
Its Managing General Partner |
By: |
/s/ Trent A. Johnson | |
Name: Trent A. Johnson | ||
Title: Vice President and Assistant General Counsel |
SIGNATURE
After due inquiry and to the best of its knowledge and belief, the undersigned hereby certifies that the information set forth in this statement is true, complete and correct.
Date: December 19, 2011
FOX PARTNERS | ||
By: | FOX CAPITAL MANAGEMENT CORPORATION, Its Managing General Partner |
By: |
/s/ Trent A. Johnson | |
Name: Trent A. Johnson Title: Vice President and Assistant General Counsel |
SIGNATURE
After due inquiry and to the best of its knowledge and belief, the undersigned hereby certifies that the information set forth in this statement is true, complete and correct.
Date: December 19, 2011
FOX CAPITAL MANAGEMENT CORPORATION | ||
By: | /s/ Trent A. Johnson | |
Name: Trent A. Johnson | ||
Title: Vice President and Assistant General Counsel |
SIGNATURE
After due inquiry and to the best of its knowledge and belief, the undersigned hereby certifies that the information set forth in this statement is true, complete and correct.
Date: December 19, 2011
AIMCO PROPERTIES, L.P. | ||||||
By: | AIMCO-GP, INC., | |||||
Its General Partner |
By: | /s/ Trent A. Johnson | |
Name: Trent A. Johnson | ||
Title: Vice President and Assistant General Counsel |
SIGNATURE
After due inquiry and to the best of its knowledge and belief, the undersigned hereby certifies that the information set forth in this statement is true, complete and correct.
Date: December 19, 2011
APARTMENT INVESTMENT AND MANAGEMENT COMPANY | ||
By: | /s/ Trent A. Johnson | |
Name: Trent A. Johnson | ||
Title: Vice President and Assistant General Counsel |
SIGNATURE
After due inquiry and to the best of its knowledge and belief, the undersigned hereby certifies that the information set forth in this statement is true, complete and correct.
Date: December 19, 2011
AIMCO/IPT, INC. | ||||
By: |
/s/ Trent A. Johnson | |||
| ||||
Name: | Trent A. Johnson | |||
Title: | Vice President and Assistant General Counsel |
SIGNATURE
After due inquiry and to the best of its knowledge and belief, the undersigned hereby certifies that the information set forth in this statement is true, complete and correct.
Date: December 19, 2011
AIMCO-GP, INC. | ||||
By: |
/s/ Trent A. Johnson | |||
| ||||
Name: | Trent A. Johnson | |||
Title: | Vice President and Assistant General Counsel |
SIGNATURE
After due inquiry and to the best of its knowledge and belief, the undersigned hereby certifies that the information set forth in this statement is true, complete and correct.
Date: December 19, 2011
AIMCO IPLP, L.P. | ||
By: |
AIMCO/IPT, INC., | |
Its General Partner |
By: | /s/ Trent A. Johnson | |||||
| ||||||
Name: | Trent A. Johnson | |||||
Title: | Vice President and Assistant General Counsel |
SIGNATURE
After due inquiry and to the best of its knowledge and belief, the undersigned hereby certifies that the information set forth in this statement is true, complete and correct.
Date: December 19, 2011
AIMCO CPF XVII MERGER SUB LLC | ||||
By: |
AIMCO PROPERTIES, L.P., | |||
Its Sole Member | ||||
By: | AIMCO-GP, INC., | |||
Its General Partner |
By: |
/s/ Trent A. Johnson | |||||
| ||||||
Name: | Trent A. Johnson | |||||
Title: | Vice President and Assistant General Counsel |
EXHIBIT |
DESCRIPTION | |||
(a) | Information Statement/Prospectus (the Information Statement/Prospectus filed with the Securities and Exchange Commission as part of Amendment No. 1 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on December 19, 2011 is incorporated herein by reference). | |||
(b) | Senior Secured Credit Agreement, dated as of December 13, 2011, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc., the lenders party thereto, KeyBank National Association, as administrative agent, swing line lender and a letter of credit issuer, Wells Fargo Bank, N.A., as syndication agent and Bank of America, N.A. and Regions Bank, as co-documentation agents (Exhibit 10.1 to Aimcos and Aimco OPs Current Report on Form 8-K, dated December 13, 2011 is incorporated herein by this reference). | |||
(c)(1) | Appraisal Report, dated as of March 15, 2011, by Cogent Realty Advisors, LLC, related to Peakview Place Apartments (Exhibit 99.1 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on July 28, 2011 is incorporated herein by reference). | |||
(c)(2) | Supplemental Letter, dated as of June 17, 2011, by Cogent Realty Advisors, LLC, related to Peakview Place Apartments (Exhibit 99.2 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on July 28, 2011 is incorporated herein by reference). | |||
(c)(3) | Supplemental Letter, dated as of December 5, 2011, by Cogent Realty Advisors, LLC, related to Peakview Place Apartments (Exhibit 99.7 to Amendment No. 1 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on December 19, 2011 is incorporated herein by reference). | |||
(c)(4) | Appraisal Report, dated as of March 16, 2011, by Cogent Realty Advisors, LLC, related to Creekside Apartments (Exhibit 99.3 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on July 28, 2011 is incorporated herein by reference). | |||
(c)(5) | Supplemental Letter, dated as of June 17, 2011, by Cogent Realty Advisors, LLC, related to Creekside Apartments (Exhibit 99.4 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on July 28, 2011 is incorporated herein by reference). | |||
(c)(6) | Supplemental Letter, dated as of December 5, 2011, by Cogent Realty Advisors, LLC, related to Creekside Apartments (Exhibit 99.8 to Amendment No. 1 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on December 19, 2011 is incorporated herein by reference). | |||
(c)(7) | Appraisal Report, dated as of March 21, 2011, by Cogent Realty Advisors, LLC, related to The Village in the Woods Apartments (Exhibit 99.5 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on July 28, 2011 is incorporated herein by reference). | |||
(c)(8) | Supplemental Letter, dated as of June 3, 2011, by Cogent Realty Advisors, LLC, related to The Village in the Woods Apartments (Exhibit 99.6 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on July 28, 2011 is incorporated herein by reference). | |||
(c)(9) | Supplemental Letter, dated as of December 7, 2011, by Cogent Realty Advisors, LLC, related to The Village in the Woods Apartments (Exhibit 99.9 to Amendment No. 1 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on December 19, 2011 is incorporated herein by reference). | |||
(c)(10) | Opinion of Duff & Phelps, LLC, dated as of December 19, 2011 (Annex C to the Information Statement/Prospectus filed with the Securities and Exchange Commission as part of Amendment No. 1 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on December 19, 2011 is incorporated herein by reference). | |||
(c)(11) | Board Presentation dated December 19, 2011, prepared by Duff & Phelps, LLC | |||
(d) | Amended and Restated Agreement and Plan of Merger, dated as of December 19, 2011 (Exhibit 10.1 to the Current Report on Form 8-K filed by CPF XVII on December 19, 2011 is incorporated herein by reference). | |||
(f) | Appraisal Rights of Limited Partners (Annex B to the Information Statement/Prospectus filed with the Securities and Exchange Commission as part of Amendment No. 1 to the Registration Statement on Form S-4, File No. 333-175846, filed by Aimco and Aimco OP on December 19, 2011 is incorporated herein by reference). | |||
(g) | Not applicable. |
Exhibit (c)(11)
AIMCO
AIMCO Properties, L.P. December 19, 2011
Fairness Analysis
Duff & Phelps Disclaimer
The following pages contain material that was provided by Duff & Phelps, LLC (Duff & Phelps) to the Boards (as herein defined) to consider the Proposed Transactions, as herein defined.
The accompanying material was compiled on a confidential basis for the sole use of the Boards and not with a view toward public disclosure.
The information utilized in preparing this document was obtained from AIMCO OP (as herein defined) and public sources. Any estimates and projections contained herein have been prepared by the senior management of AIMCO OP and involve numerous and significant subjective determinations, which may or may not prove to be correct. No representation or warranty, expressed or implied, is made as to the accuracy or completeness of such information and nothing contained herein is, or shall be relied upon as, a representation, whether as to the past or the future. Duff & Phelps did not attempt to independently verify such information.
Because this material was prepared for use in the context of an oral presentation to the Boards, who are familiar with the business and affairs of AIMCO OP, Duff & Phelps does not take any responsibility for the accuracy or completeness of any of the material if used by persons other than those listed above.
These materials are not intended to represent an opinion but rather to serve as discussion materials for the Boards to review and as a basis upon which Duff & Phelps may render opinions.
An opinion: (i) does not address the merits of the underlying business decision to enter into the Proposed Transactions versus any alternative strategy or transaction; (ii) does not address any transaction related to each Proposed Transaction; (iii) is not a recommendation as to how any party should vote or act with respect to any matters relating to each Proposed Transaction or any related transactions, or whether to proceed with the Proposed Transactions or any related transaction, and (iv) would not create any fiduciary duty on Duff & Phelps part to any party.
Duff & PhelpsConfidential 2
Table of Contents
I. Introduction and Background
II. Valuation Analysis
Century Properties Fund XV
Century Properties Fund XVII
National Property Investors 4
Appendix
A. Assumptions, Qualifications and Limiting Conditions B. Property Value Allocation Waterfalls C. Apartment Investment & Management Co. Trading History
Duff & PhelpsConfidential 3
I. Introduction and Background
Introduction and Background
The Engagement
AIMCO Properties, L.P. (the AIMCO OP) has engaged Duff & Phelps, LLC (Duff & Phelps) to serve as an independent financial advisor to AIMCO-GP, Inc., the general partner (the General Partner) of AIMCO OP (solely in its capacity as such), the board of directors of the General Partner (the GP Board), the board of directors of Apartment Investment and Management Company (AIMCO), the parent of the General Partner, (the AIMCO Board), and the boards of directors (or other managing body) of the Partnerships (as defined herein) and the general partners of the Partnerships being collectively referred to herein as the LP GP and the boards of directors (or other managing body) of the LP GP being collectively referred to herein as the LP GP Board, and collectively with the General Partner, the GP Board, the AIMCO Board, and the LP GP Board, the Boards), to provide an opinion (the Opinion) as to the fairness, from a financial point of view, to the limited partners of the Partnerships not affiliated with AIMCO OP (the Unaffiliated Limited Partners) of the consideration to be offered by AIMCO OP in each Proposed Transaction (defined below) (without giving effect to any impact of each Proposed Transaction on any particular Unaffiliated Limited Partner other than in its capacity as an Unaffiliated Limited Partner).
The Proposed Transaction
The proposed transaction (the Proposed Transaction) for each of the Partnerships (collectively, the Proposed Transactions) generally involves the a merger of a wholly owned subsidiary of AIMCO OP into the Partnership, in some cases following the merger or conversion of the Partnership into a new Delaware limited partnership (each a New Partnership), in which each unit of limited partnership interest in a Partnership or New Partnership held by the Unaffiliated Limited Partners will be converted into the right to receive, at the election of such Unaffiliated Limited Partner, either (a) cash (the Cash Consideration) or (b) a number of partnership common units of AIMCO OP (OP Units) equal to the Cash Consideration divided by the average closing price of common stock of AIMCO over the ten consecutive days ending on the second trading day immediately prior to the consummation of the merger, except in those jurisdictions where the law prohibits the offer of OP Units (or registration or qualification would be prohibitively costly) (such cash and OP Units being the Transaction Consideration) .
Duff & Phelps will opine as to the fairness, from a financial point of view, to the Unaffiliated Limited Partners of each of the Partnerships of the consideration to be offered by AIMCO OP in the Proposed Transactions relating to that Partnership (without giving effect to any impact of the Proposed Transactions on any particular Unaffiliated Limited Partner other than in its capacity as an Unaffiliated Limited Partner).
The OP Units are not listed on any securities exchange nor do they trade in an active secondary market. However, after a one-year holding period, OP Units are redeemable for shares of AIMCO common stock (on a one-for-one basis) or cash equal to the value of such shares, as AIMCO elects. AIMCOs common stock is listed and traded on the NYSE under the symbol AIV.
Duff & PhelpsConfidential 5
Introduction and Background
Scope of Analysis
In connection with our analysis, Duff & Phelps has made such reviews, analyses and inquiries as we have deemed necessary and appropriate under the circumstances.
Reviewed the following documents:
Reviewed each Partnerships property level internal unaudited financial statements for the ten months ended October 31, 2011 and the Partnerships property level unaudited annual financial statements for each of the three fiscal years ended December 31, 2010;
Reviewed other internal documents relating to the history, current operations, and probable future outlook of the Partnership, including financial projections, provided to Duff & Phelps by management of AIMCO OP; and
Reviewed documents related to the Proposed Transactions, including certain portions of drafts of the Information Statements/Prospectuses relating to the Proposed Transactions and certain portions of the exhibits and annexes thereto (collectively, the Prospectuses), and drafts of each Amended and Restated Agreement and Plan of Conversion and Merger or Amended and Restated Agreement and Plan of Merger, as applicable, relating to the Proposed Transactions (such drafts, the Agreements), and certain other documents related to the Proposed Transactions.
Reviewed the following information and/or documents related to the real estate holdings of the Partnership:
Reviewed previously completed appraisal reports associated with the property or properties, as applicable, owned by the Partnership (such property or properties referred to herein as the Properties) prepared by KTR Real Estate Advisors LLC as of December 1, 2011 and/or Cogent Realty Advisors, LLC as of November 1, 2011 (each an Appraisal) and provided to Duff & Phelps by management of AIMCO OP;
Reviewed facts and circumstances related to each Property to understand factors relevant to the Appraisal;
Performed a site visit of certain Properties; and
Reviewed market data for each of the subject markets and assessed current supply and demand trends.
Duff & PhelpsConfidential 6
Introduction and Background
Scope of Analysis (Continued)
Reviewed the following information and/or documents related to the Properties:
Reviewed operating statements and balance sheets for the twelve month periods ending December 31, 2008, 2009, and 2010;
Reviewed the year-to-date operating statement and balance sheet for the ten month period ending October 31, 2011;
Reviewed budgeted financial statements for the twelve month period ending December 31, 2011;
Reviewed rent rolls prepared as of October 2011; and
Discussed the information referred to above and the background and other elements of the Proposed Transactions with the management of AIMCO OP.
Conducted such other analyses and considered such other factors as Duff & Phelps deemed appropriate.
Duff & PhelpsConfidential 7
Introduction and Overview
Overall Portfolio Summary
Partnership/Property Summary
Partnership/Property City, State # of Units Year Built Occupancy NOI
Century Properties Fund XV
Lakeside Place Houston, TX 734 1975/1976 92.0% $3,095,847
Century Properties Fund XVII
Peakview Place Englewood, CO 296 1975 97.0% $1,850,220 Creekside Denver, CO 328 1978 95.0% $1,490,275 Village in the Woods Cypress, TX 530 1983 91.0% $2,124,419 Total Partnership 1,154 $5,464,914
National Property Investors 4
Village of Pennbrook Levittown, PA 722 1969 95.3% $4,812,241
OVERALL TOTAL 2,610 $13,373,002
Duff & PhelpsConfidential 8
Introduction and Background
Concluded Partnership LP Unit Values
The concluded value ranges per LP unit for Partnerships) each of are the shown
Partnership Summary
($ in thousands, except per unit prices)
Unaffiliated LP Proposed Transaction
Ownership % Value per LP Unit Value Per LP Unit Partnership Low High
Century Properties Fund XV 26.8% $41.83 $25.66$60.16 Century Properties Fund XVII 29.5% $332.29 $296.64$370.24 National Property Investors 4 20.3% $167.15 $131.59$204.33
Duff & PhelpsConfidential 9
II. Valuation Analysis
Valuation Analysis
Key Assumptions and Methodology
The value attributable to the interests of the Unaffiliated Limited Partners was determined as follows:
Duff & Phelps reviewed and concurred with third party appraisals for each of the Properties that were provided by Management of AIMCO OP.
The range of value attributable to the interests of the Unaffiliated Limited Partners was determined based on aggregate appraised value of the Properties, plus the amount of the Partnerships market value of mortgage debt (but without deducting any prepayment penalties thereon).
The third party appraisals utilized an income approach (direct capitalization method only) and sales comparison approach for each of the subject properties.
Overall Capitalization rates ranged from 6.00% to 7.25%.
Occupancies of the subject properties ranged from 91% to 97%.
Concluded values per the provided appraisals ranged from $55,283 to $100,000 per unit.
Duff & Phelps estimated a valuation range for each of the properties by applying a 25 basis point range around the overall rate used by the third party appraisal firm in their direct capitalization method.
The value conclusions per the updated appraisals were based on the income approach.
A discussion and analysis of the estimation of the fair market value of debt can be found in the following pages.
Based on our analysis, the appraised value for each of the properties was determined to be reasonable. The valuation range as well the concluded value for each of the properties can be found in the following table.
Duff & PhelpsConfidential 11
Valuation Analysis
Summary Property Values
Property Value Summary
Concluded Concluded Property Value per Property Value per
Property Value Range 1 Concluded Value Residential Unit Sq Ft OAR 2 Appraisal Firm
Century Properties Fund XV
Lakeside Place $42,700,000$45,900,000 $44,200,000 $60,218 $57 7.00% Cogent Realty Advisors, LLC
Century Properties Fund XVII
Peakview Place $28,500,000$30,800,000 $29,600,000 $100,000 $112 6.25% Cogent Realty Advisors, LLC Creekside $23,800,000$25,900,000 $24,800,000 $75,610 $126 6.00% Cogent Realty Advisors, LLC Village in the Woods $28,300,000$30,300,000 $29,300,000 $55,283 $56 7.25% Cogent Realty Advisors, LLC
Total Partnership Value $80,600,000 $87,000,000 $83,700,000
National Property Investors 4
Village of Pennbrook $64,200,000$68,700,000 $66,400,000 $91,967 $101 7.25% KTR Real Estate Advisors, LLC
1 |
|
Based on range of overall rates |
2 |
|
Overall rate implied by value conclusion |
Duff & PhelpsConfidential 12
Debt Analysis
Key Assumptions and Methodology
The market value of mortgage debt for each of the Properties was estimated by management of AIMCO OP using an income approach which discounted the remaining principal and interest payments through the maturity or the date at which the loan becomes prepayable without penalty. Management used a discount rate equal to the appropriate duration U.S. treasury plus a spread based on the leverage of the mortgage.
A mark-to-market adjustment was then calculated as the difference between the book value of the unpaid balance on the mortgage debt and the estimated market value of the mortgage debt.
Duff & Phelps reviewed managements valuation methodology and the determination of the appropriate current market yield on mortgage debt of similar type, leverage and duration, and found them to be reasonable.
Duff & PhelpsConfidential 13
Valuation Analysis
Debt Analysis Summary
Property Debt Analysis
Mortgage 90% of Remaining Coupon Market MTM Property Balance Appraised Value LTV Term (Years) Rate rate FMV of Debt1 Adjustment
Century Properties Fund XV
Lakeside Place $8,589,628 8.34 6.10% 5.33% $9,427,606 $837,978 Lakeside Place $17,826,101 8.34 8.34% 5.33% $22,299,706 $4,473,605 Partnership Total $26,415,729 $39,780,000 66.40% $31,727,312 $5,311,583
Century Properties Fund XVII
Peakview Place $9,369,867 8.18 7.99% 4.63% $11,676,678 $2,306,812 Peakview Place $3,068,713 6.18 5.93% 4.34% $3,388,299 $319,586 Total $12,438,580 $26,640,000 46.69% $15,064,978 $2,626,398
Creekside $12,813,216 $22,320,000 57.41% 9.59 5.59% 4.16% $14,215,357 $1,402,141
Village in the Woods $10,812,419 8.26 8.56% 5.19% $13,674,051 $2,861,632 Village in the Woods $8,259,183 8.26 6.43% 5.19% $9,242,341 $983,158 Total $19,071,602 $26,370,000 72.32% $22,916,392 $3,844,790
Partnership Total $44,323,397 $75,330,000 58.84% $52,196,726 $7,873,329
National Property Investors 4
Village of Pennbrook $24,762,185 9.84 7.06% 4.94% $28,827,859 $4,065,674 Village of Pennbrook $12,891,141 9.84 6.32% 4.94% $14,305,998 $1,414,857 Village of Pennbrook $9,605,947 9.84 6.62% 4.94% $10,874,547 $1,268,600 Partnership Total $47,259,273 $59,760,000 79.08% $54,008,404 $6,749,131
1 |
|
Does not include accrued interest |
Duff & PhelpsConfidential 14
Valuation Analysis
Debt Analysis Summary
Market interest rates were based on an analysis of interest rates for selected loans of similar type, leverage, and duration.
Duff & Phelps analyzed Treasury yields, current mortgage spreads, industry surveys, and spoke to commercial mortgage market participants and determined that AIMCO OPs estimates of market yields were reasonable.
Interest Rate Spreads vs LTV
4.00%
Yield 3.50% Treasury 3.00% over Spread 2.50%
2.00%
45% 50% 55% 60% 65% 70% 75%
LTV
AIMCO5 Year AIMCO7 Year AIMCO10 Year
5 |
|
YearMarket Est¹ 10 YearMarket Est¹ Market Ave² |
¹Cushman & Wakefield , Capital Markets Update, November 4, 2011 ²RealtyRates.com Investor Survey4th Quarter 2011
Duff & PhelpsConfidential 15
Valuation Analysis
Century Properties Fund XV
Based on our analysis, we determined the range of property values and Value Per LP Unit, as shown in the table below.
Century Properties Fund XVSummary Value Per LP Unit
Low Value Proposed Value High Value % of Total
Property Value
Lakeside Place $42,700,000 $44,200,000 $45,900,000
Debt Summary
Book Value of Debt 1 ($26,583,285) ($26,583,285) ($26,583,285) Fair Value of Debt 1 ($31,894,867) ($31,894,867) ($31,894,867) Fair Value as a % of Book 120% 120% 120%
LP Interest Summary
Proceeds Distributable to LPs $2,308,699 $3,763,999 $5,413,339
Affiliated LP Units 65,841 65,841 65,841 73% Unaffiliated LP Units 24,134 24,134 24,134 27%
Total LP Units 89,975 89,975 89,975
Value Per LP Unit $25.66 $41.83 $60.16
1 |
|
Includes accrued itnerest |
Duff & PhelpsConfidential 16
Valuation Analysis
Century Properties Fund XVII
Based on our analysis, we determined the range of property values and Value Per LP Unit, as shown in the table below.
Century Properties Fund XVIISummary Value Per LP Unit
Low Value Proposed Value High Value % of Total
Property Value
PeakView Place $28,500,000 $29,600,000 $30,800,000 Creekside $23,800,000 $24,800,000 $25,900,000 Village in the Woods $28,300,000 $29,300,000 $30,300,000 Total $80,600,000 $83,700,000 $87,000,000
Debt Summary
Book Value of Debt 1 $44,582,022 $44,582,022 $44,582,022 Fair Value of Debt 1 $52,455,350 $52,455,350 $52,455,350 Fair Value as a % of Book 118% 118% 118%
LP Interest Summary
Proceeds Distributable to LPs $22,248,361 $24,921,801 $27,767,721
Affiliated LP Units 52,866 52,866 52,866 70% Unaffiliated LP Units 22,134 22,134 22,134 30%
Total LP Units 75,000 75,000 75,000
Value Per LP Unit $296.64 $332.29 $370.24
1 |
|
Includes accrued interest |
Duff & PhelpsConfidential 17
Valuation Analysis
National Property Investors 4
Based on our analysis, we determined the range of property values and Value Per LP Unit, as shown in the table below.
National Property Investors 4Summary Value Per LP Unit
Low Value Proposed Value High Value % of Total
Property Value
Villiage of Pennbrook Apartments $64,200,000 $66,400,000 $68,700,000
Debt Summary
Book Value of Debt 1 $47,525,843 $47,525,843 $47,525,843 Fair Value of Debt 1 $54,274,974 $54,274,974 $54,274,974 Fair Value as a % of Book 114% 114% 114%
LP Interest Summary
Proceeds Distributable to LPs $7,896,013 $10,030,013 $12,261,013
Affiliated LP Units 47,850 47,850 47,850 80% Unaffiliated LP Units 12,155 12,155 12,155 20%
Total LP Units 60,005 60,005 60,005
Value Per LP Unit $131.59 $167.15 $204.33
1 |
|
Includes accrued interest |
Duff & PhelpsConfidential 18
Valuation Analysis
Concluded Partnership LP Unit Values
Concluded Partnership LP unit values are shown below.
Partnership Summary
($ in thousands, except per unit prices)
Unaffiliated LP Proposed Transaction
Ownership % Value per LP Unit Value Per LP Unit Partnership Low High
Century Properties Fund XV 26.8% $41.83 $25.66$60.16 Century Properties Fund XVII 29.5% $332.29 $296.64$370.24 National Property Investors 4 20.3% $167.15 $131.59$204.33
Duff & PhelpsConfidential 19
Appendix A Assumptions, Qualifications and Limiting Conditions
Assumptions, Qualifications and Limiting Conditions
In performing its analyses with respect to the Proposed
Relied upon, and did not independently verify, the accuracy, completeness, reliability and fair presentation of all information, data, advice, opinions and representations obtained from public sources or provided to it from private sources regarding or otherwise relating to the Properties, the Partnership, the Proposed Transactions and/or otherwise received by it in connection with each
Opinion (collectively, Background Information), the including that Background management, and does not make any representation and warranty with respect to or otherwise relating to such Background Information;
Relied upon the fact that AIMCO OP, General Partner, GP Board, AIMCO Board, the Partnership, the LP GP and the LP GP Board have been advised by counsel as to all legal matters with respect to or otherwise relating to the Proposed Transactions, including whether all procedures required by law to be taken in connection with the Proposed Transactions have been duly, validly and timely taken;
Assumed that any estimates, evaluations, forecasts and projections furnished to Duff & Phelps were reasonably prepared and based upon the best currently available information and good faith judgment of the person furnishing the same;
Assumed that the representations and warranties made in the Agreements are substantially accurate;
Assumed that the final versions of all documents reviewed by Duff & Phelps in draft form conform in all material respects to the drafts reviewed;
Assumed that there has been no material change in the assets, financial condition, business, or prospects of any Property or the Partnership since the respective dates of the Appraisal, the most recent financial statements and the other information made available to Duff & Phelps;
Assumed that title to the Properties is good and marketable, that the Properties are free and clear of liens, easements, encroachments and other encumbrances and that all improvements lie within property boundaries;
Assumed that all required and advisable licenses, certificates of occupancy, consents, and other legislative or administrative authority from any local, state, or national government or private entity or organization have been obtained and are current;
Assumed full compliance with all applicable federal, state and local zoning, use, occupancy, environmental, and similar laws and regulations, except as expressly disclosed in each Appraisal;
Duff & PhelpsConfidential 21
Assumptions, Qualifications and Limiting Conditions
Assumed responsible ownership and competent property management of each of the Properties;
Assumed that there are no hidden or unapparent conditions of the property, subsoil, or structures or otherwise with respect to any Property that could affect the value Unapparentof Property such Conditions); Property (
Without limiting the generality of the foregoing, assumed that there are no potentially hazardous substances such as asbestos, urea-formaldehyde foam insulation, Hazardous Materials) industrial on, in wastes, or near etc. any( of the such Property;
Assumed that all of the conditions required to implement the Proposed Transactions will be satisfied and that the Proposed Transactions will be completed in accordance with the Agreements without any amendments thereto or any waivers of any terms or conditions thereof;
Assumed that all governmental, regulatory and other consents and approvals necessary or advisable for the consummation of the Proposed Transactions will be obtained without any adverse effect on the Partnership or any Property; and
Assumed that for the purposes of its analysis, that all of the Unaffiliated Limited Partners elect to receive the Cash Consideration. Duff & Phelps is making no determination as to the fair value of, or fairness with respect to any OP Unit consideration.
To the extent that any of the foregoing assumptions or any of the facts on which this analysis is based prove to be untrue in any material respect, this analysis cannot and should not be relied upon. Furthermore, ration of this analysis,
Duff & Phelps has made numerous assumptions with respect to industry performance, general business, market and economic conditions and other matters, many of which are beyond the control of any party involved in the Proposed Transactions.
Duff & Phelps has prepared this analysis effective as of the date hereof, and it is necessarily based upon market, economic, financial and other conditions as they exist and can be evaluated as of the date hereof, and Duff & Phelps disclaims any undertaking or obligation to advise any person of any change in any fact or matter affecting each Opinion which may come or be brought to the attention of Duff & Phelps after the date hereof.
Duff & Phelps did not evaluate the solvency of any Partnership or conduct an independent appraisal or physical inspection of any specific liabilities (contingent or otherwise). Duff & Phelps did not evaluate the tax consequences the Proposed Transactions may have on any person, including any Unaffiliated Limited Partner, and did not take any such consequences into account in rendering each Opinion. Duff & Phelps has not been requested to, and did not, (i) initiate any discussions with, or solicit any indications of interest from, third parties with respect to the Proposed Transaction, the assets, businesses or operations of the Partnership, or any alternatives to the Proposed Transaction, (ii) negotiate the terms of the Proposed Transaction, or (iii) advise AIMCO OP or any other party with respect to alternatives to the Proposed Transaction.
Duff & PhelpsConfidential 22
Assumptions, Qualifications and Limiting Conditions
Duff & Phelps is not expressing any opinion as to the market MCO OPs price anything else) after the announcement or the consummation of the Proposed Transaction. Without limiting the generality of the foregoing, Duff & Phelps is not expressing any opinion as to the liquidity of, rights and/or risks associated with owning, or any other feature or characteristic of, the OP Units. Each Opinion should not be construed as a valuation opinion, credit rating, solvency opinion, an analysis of the Partnerships,
Partnerships or AIMCO OPs credit worthiness, as tax advice, es no or responsibility to make, any representation, or render any opinion, as to any legal matter (including with respect to title to or any encumbrances relating to any Property).
Duff & Phelps did not investigate any of the physical conditions of any Property and has not made, and assumes no responsibility to make, any representation, or render any opinion, as to the physical condition of any Property. No independent surveys of the Properties were conducted. Duff & Phelps did not arrange for any engineering studies that may be required to discover any Unapparent Property Condition. Duff & Phelps did not arrange for or conduct any soil analysis or geological studies or any investigation of any water, oil, gas, coal, or other subsurface mineral and use rights or conditions or arrange for or conduct any other environmental analysis, including with respect to any Hazardous Materials, which may or may not be present on, in or near any of the Properties.
In rendering each Opinion, Duff & Phelps is not expressing any opinion with respect to the amount or nature of any compensation to any of AIMCO
OPs and/or AIMCOs respective officers, directors, or employees, to be received by the
Unaffiliated Limited Partners in the Proposed Transaction, or with respect to the fairness of any such compensation.
Each Opinion is furnished solely for the use and benefit of each of the Boards in connection with and for purposes of their evaluation of the
Proposed Transactions and is not intended to, and does not, confer any rights or remedies upon any other person, and is not intended to be used, and may not be used, by any other person or for any other i) doespurpose, not address the merits of the underlying business decision to enter into the Proposed Transaction versus any alternative strategy or transaction; (ii) does not address any transaction related to the Proposed Transaction; (iii) is not a recommendation as to how any party should vote or act with respect to any matters relating to the Proposed Transaction or any related transaction, or whether to proceed with the Proposed Transaction or any related transaction, and (iv) does not indicate that the consideration paid is the best possibly attainable under any circumstances; instead, it merely states whether the consideration in the Proposed Transaction is within a range suggested by certain financial analyses. The decision as to whether to proceed with the Proposed Transaction or any related transaction may depend on an assessment of factors unrelated to the financial analysis on which each Opinion is based. Each Opinion should not be construed as creating any fiduciary duty on the part of Duff & Phelps to any party.
Duff & PhelpsConfidential 23
Appendix B Property Value Allocation Waterfalls
Valuation Analysis
Partnership Valuation SummaryCentury Properties Fund XV
Based on our analysis, we determined the range of per LP Unit values for the Partnership, as shown in the table below.
Century Properties Fund XV Waterfall
Low Value High Value Lower Tier Upper Tier Lower Tier Upper Tier
Lakeside Place $42,700,000 $45,900,000
Distributions from Lower Tier $8,939,461 $12,107,461 Cash $49,570 $11,265 $49,570 $11,265 Other Assets ($587,398) $892,526 ($587,398) $892,526 Total Debt 1 ($26,583,285) $0 ($26,583,285) $0 MTM Adjustment ($5,311,583) $0 ($5,311,583) $0 Accounts payable, accrued expenses, and other liabilities ($943,946) $9,523 ($943,946) $9,523 Affiliates Payable $0 ($57,117) $0 ($57,117) Loans from Partners $0 ($8,659,059) $0 ($8,659,059) Contingency Reserve ($293,600) $0 ($293,600) $0 DRO $0 $1,172,100 $0 $1,108,740 Distributable Proceeds $9,029,758 $2,308,699 $12,229,758 $5,413,339
Proceeds Distributable to LPs (99.0%) $8,939,461 $12,107,461
Total LP Units 89,975 89,975
Value Per LP Unit $25.66 $60.16
1 |
|
Includes accrued interest |
Duff & PhelpsConfidential 25
Valuation Analysis
Partnership Valuation SummaryCentury Properties Fund XVII
Based on our analysis, we determined the range of per LP Unit values for the Partnership, as shown in the table below.
Century Properties Fund XVII Waterfall
Low High
PeakView Place $28,500,000 $30,800,000 Creekside $23,800,000 $25,900,000 Village in the Woods $28,300,000 $30,300,000
Estimated Value $80,600,000 $87,000,000
Cash $132,594 $132,594 Other Assets $475,507 $475,507 Total Debt 1 ($44,582,022) ($44,582,022) MTM Adjustment ($7,873,329) ($7,873,329) Accounts payable, accrued expenses, and other liabilities ($1,542,558) ($1,542,558) Affiliates Payable ($2,061) ($2,061) Loans from GP ($5,704,725) ($5,704,725) Reserve for Contingencies ($461,600) ($461,600) DRO $1,627,390 $874,750 Distributable ProceedsGP ($420,836) ($548,836)
Proceeds Distributable to LPs $22,248,361 $27,767,721
Total LP Units 75,000 75,000
Value Per LP Unit $296.64 $370.24
1 |
|
Includes accrued interest |
Duff & PhelpsConfidential 26
Valuation Analysis
Partnership Valuation SummaryNational Property Investors 4
Based on our analysis, we determined the range of per LP Unit values for the Partnership, as shown in the table below.
National Property Investors 4 Waterfall
Low High
Villiage of Pennbrook Apartments $64,200,000 $68,700,000 Cash $213,918 $213,918 Other Assets $679,270 $679,270 Total Debt 1 ($47,525,843) ($47,525,843) MTM Adjustment ($6,749,131) ($6,749,131) Loans from Partners ($571,732) ($571,732) Accounts payable, accrued expenses, and other liabilities ($727,095) ($727,095) Affiliates Payable ($90,474) ($90,474) Incentive Fee (@3.0% of Net Appraised Value) ($1,244,100) ($1,379,100) Reserve for Contingencies ($288,800) ($288,800) Distributable Proceeds $7,896,013 $12,261,013
Total LP Units 60,005 60,005
Value Per LP Unit $131.59 $204.33
1 |
|
Includes accrued interest |
Duff & PhelpsConfidential 27
Appendix C Apartment Investment & Management Co. Trading History
Apartment Investment & Management Co. Trading Analysis
Apartment Investment & Management Co. Common Share Overview
Stock Price as of December 12, 2011 $22.12
52-Week Average Closing Price $24.86 52-Week High Closing Price (7/21/2011) $27.97 52-Week Low Closing Price (11/21/2011) $20.29
Total Shares Outstanding as of September 30, 2011 120,916,144
52-Week Average Trading Volume 1,724,909 52-Week Average Trading Volume / Public Float 1.4%
Public Float 98.6%
Source: Bloomberg, SEC Filings, and Capital IQ
Apartment Investment & Management Co. Trading History
December 10, 2010 to December 12, 2011
$30.00 7.000
$29.00
6.000 $28.00
$27.00
5.000 $26.00
Price $25.00 4.000
$24.00 (millions) Stock $23.00 3.000 Volume $22.00
2.000 $21.00
$20.00
1.000 $19.00
$18.00 0.000
Duff & PhelpsConfidential 29
D!
M\@'Z`@,"#`(4`AT")@(O`C@"00)+`E0"70)G`G$">@*$`HX"F`*B`JP"M@+!
M`LL"U0+@`NL"]0,``PL#%@,A`RT#.`-#`T\#6@-F`W(#?@.*`Y8#H@.N`[H#
MQP/3`^`#[`/Y!`8$$P0@!"T$.P1(!%4$8P1Q!'X$C`2:!*@$M@3$!-,$X03P
M!/X%#044%]@8&!A8&)P8W!D@&
M609J!GL&C`:=!J\&P`;1!N,&]0<'!QD'*P<]!T\'80=T!X8'F0>L![\'T@?E
M!_@("P@?"#((1@A:"&X(@@B6"*H(O@C2".<(^PD0"24).@E/"60)>0F/":0)
MN@G/">4)^PH1"B<*/0I4"FH*@0J8"JX*Q0K<"O,+"PLB"SD+40MI"X`+F`NP
M"\@+X0OY#!(,*@Q##%P,=0R.#*<,P`S9#/,-#0TF#4`-6@UT#8X-J0W##=X-
M^`X3#BX.20YD#G\.FPZV#M(.[@\)#R4/00]>#WH/E@^S#\\/[!`)$"800Q!A
M$'X0FQ"Y$-<0]1$3$3$13Q%M$8P1JA')$>@2!Q(F$D429!*$$J,2PQ+C$P,3
M(Q-#$V,3@Q.D$\43Y10&%"<4211J%(L4K13.%/`5$A4T%585>!6;%;T5X!8#
M%B86219L%H\6LA;6%OH7'1=!%V47B1>N%](7]Q@;&$`891B*&*\8U1CZ&2`9
M11EK&9$9MQG=&@0:*AI1&G<:GAK%&NP;%!L[&V,;BANR&]H<`APJ'%(<>QRC
M',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?ZB`5($$@
M;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EYYWI&
M>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$>`J($*@6N!S8(P@I*"
M](-7@[J$'82`A..%1X6KA@Z&&Z;^/+_`!W[<>]>'?'B.]B_X)[Z&NH$F[&F:1O)Z_>CQ^F*
MJ*4K$MN+:1]2-X[MT\Q(=-U4VAC\[[,+-C="/^]Y7WNG..N.W:L:Q^-.BZ
MG\-QXYM+'6;C0&0SJZ:<_G/`%W&81'YBF`3G'/85T.F!?^$*M,XQ_9Z?^BA7
MF7@`8_9#TCC_`)D[_P!M#4:%W9KZ/^T5H'B+PK'XETG1_$VI:')$TT=Y:Z+,
MZNBDABH')P5(X':K/CC]H'PO\/?"^D>)-834X]"U2*&6"_@L'EC7S5#1J^WE
M68'H17AO[-/C_P`4^&OV8_!$>G^#+F>P!CA_MLW=LT*QR7I1Y##O\W"AV&-N
M>,]*Z']O>TAT_P#9T%O;1)#!#JMA''$@P%4.0%'H.`*KE7-8GF?+S'KK_&73
MK6\TR"\T3Q'8)J%W%90W%SI$JPB61@J!WY"`D@9.!DUTGC+Q78>"?"NIZ_JD
MC1V&GP-<3,B[FVCL`.I/0>YK@]*\:^(M:\7:!H>L>")]!TJZ@FG:XO+JVN5E
MDB$;1JOE.Q4@G=D@?=K)^-/Q*6\\36/PITC2;/7=>\0V[>?'J>XV=K;$,2\H
M4AF)",0JD=`
(%^!_[%GBK
MQQ)\E_=W=S):ENLDP"VT`P>O[P$_0&O)O$?PENO`?[(W@SQ^Z;?$-UXECUF6
M>0?.(I$80;CUQF-'(SUD/X6DN9OY&;;Y%][.R_X*,?&5M7\06GP\TVY)M-)3
M[;J7EMP]RR?NHSZ[$.[ZR#TKZ&_:%^-&H_"G]GO1[O2F,GBG78+73=.8`;EG
MDB!:0#U4`D?[16OD?XB?"G4[#]E*^^)'B/=/XK\8:_;ZA/+.NV2.V=9_+`';
M>SAR/[I0?PU[-^U+J#6O@C]G?Q==PNN@6%]8W-^.66+=%`ZEB/18Y`/6E96B
MO4KFE>3?D>P?`_\`9.\(?#WPM`_B#1K'Q1XMO%\_5-5U:$73O,W+*OF`X4'C
M/5L9/)JC^TWXUC_9]^"]MH?@2P@TG5=:O/[*TBUL4$:P23,SR2(H&`1DX]&<
M'M7MEUXUT#3_``Z=?N-9L8=$$7G_`-H/<*("F,A@^<$8]*^9_P!MRYBT;Q/\
M%/%E]"9?#>E>(@]]+SL4,8G0MZ?+&Y_#%8Q;
D!
M\@'Z`@,"#`(4`AT")@(O`C@"00)+`E0"70)G`G$">@*$`HX"F`*B`JP"M@+!
M`LL"U0+@`NL"]0,``PL#%@,A`RT#.`-#`T\#6@-F`W(#?@.*`Y8#H@.N`[H#
MQP/3`^`#[`/Y!`8$$P0@!"T$.P1(!%4$8P1Q!'X$C`2:!*@$M@3$!-,$X03P
M!/X%#044%]@8&!A8&)P8W!D@&
M609J!GL&C`:=!J\&P`;1!N,&]0<'!QD'*P<]!T\'80=T!X8'F0>L![\'T@?E
M!_@("P@?"#((1@A:"&X(@@B6"*H(O@C2".<(^PD0"24).@E/"60)>0F/":0)
MN@G/">4)^PH1"B<*/0I4"FH*@0J8"JX*Q0K<"O,+"PLB"SD+40MI"X`+F`NP
M"\@+X0OY#!(,*@Q##%P,=0R.#*<,P`S9#/,-#0TF#4`-6@UT#8X-J0W##=X-
M^`X3#BX.20YD#G\.FPZV#M(.[@\)#R4/00]>#WH/E@^S#\\/[!`)$"800Q!A
M$'X0FQ"Y$-<0]1$3$3$13Q%M$8P1JA')$>@2!Q(F$D429!*$$J,2PQ+C$P,3
M(Q-#$V,3@Q.D$\43Y10&%"<4211J%(L4K13.%/`5$A4T%585>!6;%;T5X!8#
M%B86219L%H\6LA;6%OH7'1=!%V47B1>N%](7]Q@;&$`891B*&*\8U1CZ&2`9
M11EK&9$9MQG=&@0:*AI1&G<:GAK%&NP;%!L[&V,;BANR&]H<`APJ'%(<>QRC
M',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?ZB`5($$@
M;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EYYWI&
M>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$>`J($*@6N!S8(P@I*"
M](-7@[J$'82`A..%1X6KA@Z& :ZREHN%D>;?$SX5:A\0-2TJ]M/$
MEQX?FL(9H@]FD@=A(4+C>DJ':?+3Y3G[H- 0*97^6&9)GP4*B21E$0R8U((9F`(
MC84]7T$FEU,N^T7QIX5O4M?#]EK05M3DOY)]PD2Y\S4V\S?A?F/V8`_O6P0X
MV`MG$^EV'Q-AD%Y->:]+(J6MR+64Q^4TIU)TE0@*#M%H%)7.,'=][FNO\%_&
MG_A+?&-OIIMK*+3KVV::QN8;AY?M)6**1MC!-O`D.5;8ZA5.TAN,KQG\9-7M
MH]?M]-M;*U,4]]I=K++,3?!.Y2T0V%_IZWOFZOYC7=CY
MD+QW\QD
V"`:['X?>$]=\'6ITZ[U"WU"R
HK27XK>%'N--A
M76[=WU$1?9MNXJYE8I&-P&%9F5E"L025;C@USMA\#-.L)]!D75;USI,=K'&&
M5?W@@GDF7/'
&!+',I*?,`N/ESO&"7=@LKFI\*/AQK?AW7KK5/$,IN9ULK
M>ULB;UYA`FZ5I(\'@E5,*>81EO+S7':9\%O%NG6XNHY6_M=+>RE1WU21E^UI
MJ$DDSG)(R;8HF=RN,5WOC+QKK&D>-[?3XKJ+3[,0V\MM$]B]P^J2O.R2P*
MP(V%%"'/./,WM\JD'C-%^)OC?7]6\/:7!,'=)+(^56V'5CG
M=C@*!7I.\=SS1N7U%%VPY4>3^)?@C<>)_%,VJW/B!WMC'6KJ]6Q6_NDD?S(IKQ6=.?+$:!1L(3EB#V`R7:'\>/$%UX*CU6/1[
M.YB1X+1'EO&EN'?[$MS+*Z)&"P`91B,%A\S[<#%%F*ZV;,73O#/Q"T#PWX=T
MRR76#'::9I[AY(89Y+.?^SKV.=8PVT#:XMAM!')P#\QKN[&X\:-\%/$02'4H
M_$T:7:Z;)*0\\O>)T#J&`R'[=?6D2&2(NMIY*-#
M*I*'+"0N0V&8C*@'Y<80TGXE&[?5!'K1O$BO+&W=G?BU-Y:R;MK9)?R#/L9A
MO)0#`8`5HZ5\7_$$MI??;KB\LI=7NM/U/1_M=H(MEG+J$,$MNA(_>!8I(6+\
MG-R>>!5&U^+WB@Z'9:I/\`:)LH1'((Q(!][F5ER%`KK?&GPMOO%WQ+TG5K
MB.UNO#T"6ZW5E<.Q\W8+O.8\;6&9X3@]=IST%%D*[['I4&K6EU=W=K#@S:S>7"VVFPP?:9)Y590D
M>,[B,9''MFO";;X`:W<0Q1W,-E#:1"Z>&P-R&BAF:T2&*11'#&H/F*6Z$C`;
M)8FJNJ_`GQGJD]TQ?3(W?3[FQ:9+C'GH]BL$8?,1<[9$!.YRO`*H#19=PN^Q
M]("0'Z]*SM#\26'B.S>ZTZ8W%LLKP^;Y;JK,C%6V[@-PR#R,@XX-<#X`^'6K
M^&_'OB#4[N.T&F:BLI;,QFFDD: