EX-99.1 2 d581037dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

Date: August 7, 2013    Media Contact:
   Michael Kinney
   732-938-1031
   mkinney@njresources.com
   Investor Contact:
   Dennis Puma
   732-938-1229
   dpuma@njresources.com

NEW JERSEY RESOURCES ANNOUNCES STRONG FISCAL 2013 THIRD-QUARTER EARNINGS; INCREASES LOWER END OF FISCAL 2013 EARNINGS GUIDANCE

WALL, NJ – New Jersey Resources (NYSE: NJR) today reported net financial earnings of $.23 per share for the third quarter of fiscal 2013, compared with $.10 per share in the same period last year, and increased the lower end of its net financial earnings-per-share guidance for the year to $2.65 to $2.75 from $2.60 to $2.75.

A reconciliation of net income to net financial earnings for the third quarter and first nine months of fiscal years 2013 and 2012 is provided below.

 

     Three Months Ended
June 30,
    Nine Months Ended
June 30,
 

(Thousands)

   2013     2012     2013     2012  

Net income

   $ 29,155      $ (10,320   $ 134,830      $ 101,572   

Add:

        

Unrealized loss (gain) on derivative instruments and related transactions, net of taxes

     (27,915     20,834        (14,975     11,126   

Effects of economic hedging related to natural gas inventory, net of taxes

     8,498        (6,384     (5,960     10,866   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net financial earnings

   $ 9,738      $ 4,130      $ 113,895      $ 123,564   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted Average Shares Outstanding

        

Basic

     41,608        41,560        41,697        41,501   

Diluted

     41,732        41,560        41,820        41,643   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

   $ .70      $ (.25   $ 3.23      $ 2.45   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net financial earnings per share

   $ .23      $ .10      $ 2.73      $ 2.98   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net financial earnings is a financial measure not calculated in accordance with generally accepted accounting principles (GAAP) of the United States as it excludes all unrealized, and certain realized, gains and losses associated with financial derivative instruments. For further discussion of this financial measure, as well as reconciliation to the most comparable GAAP measure, please see the explanation below under “Additional Non-GAAP Financial Information.”

 

-more-


NEW JERSEY RESOURCES ANNOUNCES STRONG FISCAL 2013 THIRD-QUARTER EARNINGS; INCREASES LOWER END OF FISCAL 2013 EARNINGS GUIDANCE

Page 2 of 14

 

 

NJR Reports Net Financial Earnings

For the three-month period ended June 30, 2013, net financial earnings (NFE) at NJR were $9.7 million, or $.23 per share, compared with $4.1 million, or $.10 per share, during the same period last year. Fiscal 2013 year-to-date net financial earnings totaled $113.9 million, or $2.73 per share, compared with $123.6 million, or $2.98 per share, during the first nine months of fiscal 2012.

 

     Three Months Ended
June 30,
    Nine Months Ended
June 30,
 

(Thousands)

   2013     2012     2013     2012  

Net Financial Earnings (Loss)

        

New Jersey Natural Gas

   $ 5,528      $ 7,545      $ 76,937      $ 78,455   

NJR Energy Services

     2,097        (5,425     21,479        18,061   

NJR Clean Energy Ventures

     (1,381     (1,157     9,078        20,802   

Midstream Investments

     1,541        1,634        5,600        5,438   

NJR Home Services and Other

     1,944        1,549        813        860   
  

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     9,729        4,146        113,907        123,616   

Eliminations

     9        (16     (12     (52
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 9,738      $ 4,130      $ 113,895      $ 123,564   
  

 

 

   

 

 

   

 

 

   

 

 

 

The quarterly increase was due primarily to improved results at NJR Energy Services, the company’s wholesale energy services subsidiary. The year-to-date decrease was due primarily to expected lower results from the company’s renewable energy subsidiary, NJR Clean Energy Ventures, partially offset by improved contributions from NJR Energy Services.

“As we emerge from the most challenging time in our company’s history, in the aftermath of Superstorm Sandy, our strong financial profile, the continuing opportunity to invest in the safety and reliability of our infrastructure and the demonstrated ability of our employees to perform allow us to continue to deliver long-term value to our shareowners,” said Laurence M. Downes, chairman and CEO of New Jersey Resources.

 

 

NJR Increases Lower End of Fiscal 2013 Guidance

Subject to the risks and uncertainties identified below under “Forward-Looking Statements,” NJR is increasing the lower end of fiscal 2013 net financial earnings guidance from a range of $2.60 to $2.75 per basic share to $2.65 to $2.75 per basic share. The change is due to better-than-expected results at NJR Energy Services. The company is forecasting improved net financial earnings per share in the fourth fiscal quarter of between a loss of $.08 and earnings of $.02, compared with last year’s loss of $.27. A loss in this quarter is typical due to the seasonal nature of both New Jersey Natural Gas and NJR Energy Services. The following chart represents the expected contributions from NJR’s businesses:

 

Company

  

Expected Fiscal 2013

Net Financial Earnings Contribution

New Jersey Natural Gas

   65 to 70 percent

NJR Energy Services

   15 to 20 percent

NJR Clean Energy Ventures

   5 to 10 percent

Midstream Investments

   5 to 10 percent

NJR Home Services

   2 to 5 percent

 

-more-


NEW JERSEY RESOURCES ANNOUNCES STRONG FISCAL 2013 THIRD-QUARTER EARNINGS; INCREASES LOWER END OF FISCAL 2013 EARNINGS GUIDANCE

Page 3 of 14

 

 

Board of Directors Declares Dividend

On July 10, 2013, NJR announced that its board of directors unanimously declared a quarterly dividend on its common stock of $.40 per share. The dividend will be payable on October 1, 2013, to shareowners of record on September 16, 2013. NJR has paid quarterly dividends continuously since its inception in 1952.

 

 

Share Repurchase Update

On July 17, 2013, NJR announced an increase of 1 million shares to the company‘s Share Repurchase Program, bringing the current number of shares authorized for repurchase to 9.75 million shares. The plan authorizes NJR to repurchase its shares on the open market or in negotiated transactions, based on market and other financial conditions. During the first nine months of fiscal 2013, NJR repurchased 524,500 shares of common stock under the plan. Since the plan’s inception in September 1996, NJR has invested $251.2 million to repurchase 8 million shares at a split-adjusted, average price of $31.28.

 

 

New Jersey Natural Gas Update; Projected Customer Growth Rate Increased

Fiscal 2013 year-to-date earnings for New Jersey Natural Gas (NJNG), the company’s regulated utility subsidiary, were $76.9 million, compared with $78.5 million for the first nine months of fiscal 2012. For the three-month period ended June 30, 2013, net financial earnings were $5.5 million, compared with $7.5 million during the same period last year.

Gross margin lost due to the effects of Superstorm Sandy was partially offset by growth from customer additions, accelerated infrastructure investments and a lower effective tax rate. As a result of strong customer growth and lower projected operation and maintenance (O&M) expenses, NJNG expects its earnings for the entire fiscal year to exceed fiscal 2012.

During the first nine months of fiscal 2013, NJNG added 5,301 new customers, compared with 4,891 in the same period last year, an 8.4 percent increase. Of these customers, 2,493 were related to new construction, compared with 2,091 in the same period last year, an increase of 19.3 percent. Year-to-date, 3,305 customers, including 497 existing customers, converted to natural gas heat, a 3.4 percent increase over fiscal 2012.

Last quarter, NJNG increased its projected customer growth additions for fiscal 2013 and 2014 from a range of 12,500 to 14,500 to a range of 13,000 to 15,000. NJNG expects these new customers and conversions to contribute approximately $3.7 million annually to utility gross margin. For more information on utility gross margin, please see Non-GAAP Financial Information below.

“With the new construction market improving and homeowners continuing to recognize the economic and environmental advantages of natural gas, we are well on our way to meeting our projected new customer annual growth rate of between 1.4 and 1.5 percent,” continued Downes.

 

 

The SAVEGREEN Project® Update

On June 21, 2013, the BPU approved the expansion of NJNG’s energy-efficiency program, The SAVEGREEN Project, through June 30, 2015, resulting in a planned investment of more than $85 million over the next two years. The newly approved SAVEGREEN programs, which include grants and on-bill repayment opportunities to help residential and commercial customers upgrade to high-efficiency natural gas equipment, complement those offered through New Jersey’s Clean Energy ProgramTM.

 

-more-


NEW JERSEY RESOURCES ANNOUNCES STRONG FISCAL 2013 THIRD-QUARTER EARNINGS; INCREASES LOWER END OF FISCAL 2013 EARNINGS GUIDANCE

Page 4 of 14

 

In the first nine months of fiscal 2013, SAVEGREEN spent $8.3 million on grants and incentives, and performed 4,990 home energy audits to identify additional energy-efficiency opportunities and further increase energy savings for customers. Since its inception in 2009, SAVEGREEN incentives, totaling $37.6 million, have helped over 25,000 customers reduce energy consumption and lower their bills. New Jersey has also benefited from more than $185 million in economic activity generated by the 1,654 contractors now participating in The SAVEGREEN Project.

“The SAVEGREEN Project supports the state’s environmental goals and its mandate to reduce energy costs for residents,” said Downes. “The extension of this highly successful program should result in energy savings of approximately $115 million for customers over the next two years.”

NJNG is authorized to earn an overall return of 7.76 percent on its fiscal 2009, 2010 and 2011 SAVEGREEN investments and 7.1 percent on investments made between October 1, 2011 and June 30, 2013, all of which include a 10.3 percent return on equity (ROE). Investments made from July 1, 2013, through June 30, 2015, will earn an overall rate of return of 6.9 percent, including an ROE of 9.75 percent. The recovery period varies from two to 10 years depending on the type of investment.

 

 

Another Compressed Natural Gas Refueling Station Under Development

NJNG has begun development of a compressed natural gas (CNG) refueling station on-site at Shore Point Distributing Company, Inc. in Freehold, New Jersey. The Monmouth County beverage distributor currently uses approximately 80 diesel delivery vehicles and plans to introduce dedicated CNG tractor trailers beginning in 2014. This estimated $2.4 million investment is in addition to those currently under development at Waste Management, Inc. of Toms River, Ocean County, and the Middletown Department of Public Works in Monmouth County.

As with the other two stations, NJNG will install, own and maintain the CNG infrastructure, and the host company will be required to initially use at least 20 percent of the refueling capacity and open the station to the public. These new CNG fueling stations give New Jersey residents easier access to cost-effective, cleaner fuel options while helping to advance the state’s economic and environmental goals.

In total, NJNG will invest up to $8 million to construct these three CNG stations, all of which the company expects to be completed by the end of 2013. NJNG is authorized by the New Jersey Board of Public Utilities (BPU) to earn an overall return of 7.1 percent, including a 10.3 percent ROE, on these investments.

 

 

Storm Recovery Update

NJNG estimates capital expenditures related to Superstorm Sandy to be $30 to $40 million, down from the December 2012 estimate of $40 to $60 million. In the first nine months of fiscal 2013, NJNG spent $24.7 million of the estimated $26 to $30 million it expects to invest in fiscal 2013. The balance is expected to be invested over the next three fiscal years. Estimated expenditures have declined, primarily due to the company’s ability to re-pressurize rather than replace significantly more distribution main than originally anticipated. As with normal operations, capital costs will be treated as additions to NJNG’s rate base and recovery will be sought in the next base rate case, which will be filed no later than November 15, 2015. Total incremental O&M costs associated with Superstorm Sandy are estimated at $15 to $17 million. On May 29, 2013, NJNG received approval from the BPU to defer these costs and, therefore, they will have no impact on

 

-more-


NEW JERSEY RESOURCES ANNOUNCES STRONG FISCAL 2013 THIRD-QUARTER EARNINGS; INCREASES LOWER END OF FISCAL 2013 EARNINGS GUIDANCE

Page 5 of 14

 

fiscal 2013 earnings. NJNG expects the appropriate recovery period for deferred O&M to be determined in the next base rate case. In July 2013, NJNG filed its detailed report with the BPU, including unreimbursed, uninsured incremental storm restoration costs and capital expenditures related to Superstorm Sandy.

 

 

New Jersey Natural Gas Supply Incentive Programs Update

For the three-month period ended June 30, 2013, NJNG’s gross margin-sharing incentive programs, which include off-system sales, capacity release, storage optimization and financial risk management programs, contributed $1.9 million to utility gross margin, compared with $1.8 million during the same period last year. During the first nine months of fiscal 2013, these incentives contributed $6 million to utility gross margin, compared with $7.9 million for the same period last year. This decrease is due primarily to a decline in pipeline capacity value. NJNG shares the gross margin earned from these incentive programs with customers and shareowners, according to a gross margin-sharing formula authorized by the BPU that is in place through October 31, 2015. Since their inception in 1992, these incentive programs have saved customers approximately $621 million.

 

 

NJR Energy Services Reports Strong Results

For the three-month period ended June 30, 2013, NJR Energy Services (NJRES), the wholesale energy services subsidiary of NJR, reported net financial earnings of $2.1 million, compared with a loss of $5.4 million in the same period last year. Year-to-date net financial earnings at NJRES were $21.5 million, compared with $18 million in the first nine months of fiscal 2012. The improvement in both periods was due primarily to higher financial margin generated from storage assets due to periods of colder-than-anticipated temperatures, growth in NJRES’ pipeline and storage capacity across the country and increased sales to all customer segments.

With its focus on disciplined risk management, NJRES continues to identify new growth opportunities in the producer services marketplace, providing customized energy solutions for customers. NJRES has added new counterparties, as well as strategic storage and transportation assets to its holdings, and continues to expand its geographic footprint, adding to its existing portfolio, which includes 36.3 billion cubic feet (Bcf) of firm storage capacity and 1.4 Bcf/day of firm transportation.

 

 

NJR Clean Energy Ventures Reports Earnings; The Sunlight Advantage® Update

Fiscal 2013 year-to-date net financial earnings at NJR Clean Energy Ventures (NJRCEV), the company’s renewable energy subsidiary, were $9.1 million, compared with $21 million in the first nine months of fiscal 2012. For the three-month period ended June 30, 2013, NJRCEV reported a net loss of $1.4 million, compared with a net loss of $1.2 million in the same period last year. The reductions are due to lower investment tax credits (ITCs) due to a decrease in the capital expenditures that NJRCEV expects to place into service this fiscal year.

NJR’s effective tax rate is significantly impacted by the amount of ITCs earned during the fiscal year. GAAP requires NJR to estimate its annual effective tax rate quarterly and use this rate to calculate its year-to-date tax provision. Based on NJRCEV’s forecast for commercial and residential projects to be completed in the fiscal year, NJR used an effective tax rate of 27.6 percent in the first nine months of fiscal 2013 and recognized $13.1 million related to ITCs. In the first nine months of fiscal 2012, NJR used an effective tax rate of 13.5 percent and recognized $27.2 million related to ITCs.

 

-more-


NEW JERSEY RESOURCES ANNOUNCES STRONG FISCAL 2013 THIRD-QUARTER EARNINGS; INCREASES LOWER END OF FISCAL 2013 EARNINGS GUIDANCE

Page 6 of 14

 

The estimate of the effective tax rate is based on information and assumptions that are subject to change, and may have a material impact on quarterly and annual net financial earnings. Factors considered by management in estimating completion of projects during the fiscal year include, but are not limited to, board of directors’ approval, regulatory approval, execution of various contracts, including power purchase agreements, construction logistics, permitting and interconnection completion. See the “Forward-Looking Statements” section of this news release for further information regarding the inherent risks associated with solar investments.

During the first nine months of fiscal 2013, NJRCEV placed into service a total of $26.3 million in rooftop and ground-mounted commercial solar systems throughout New Jersey, including a $19.7 million, 6.7 megawatt ground-mounted Reeves Station project in Medford, New Jersey, as well as a $6.6 million, 2.4 megawatt rooftop project, which supplies power to the Wakefern Food Corp. distribution center in Keasbey, New Jersey.

Currently, NJRCEV has three projects under construction, including a 1.5 megawatt solar system at the Medford Township Wastewater Treatment Plant and a 0.9 megawatt ground-mounted, net-metered solar system for the Absecon Board of Education, both expected to be operational during the fourth quarter of fiscal 2013. The third project, a 0.3 megawatt system for the Township of Woolwich, is expected to be operational during the first quarter of fiscal 2014.

Additional projects in the NJRCEV pipeline include two ground-mounted, grid-connected solar projects in Burlington County. These projects, with system capacities of 9.2 and 6.1 megawatts, are subject to BPU approval, which is expected in the fourth quarter of fiscal 2013.

In the first nine months of fiscal 2012, NJRCEV placed into service a total of $91.2 million in commercial solar systems, including a $59.5 million, 14.1 megawatt solar system built on McGraw-Hill’s East Windsor, New Jersey campus, NJRCEV’s largest single investment to date.

The Sunlight Advantage, NJRCEV’s residential solar lease program, added 598 customers, totaling 5.1 megawatts, during the first nine months of fiscal 2013, bringing the total number of customers to 1,717 since the program’s inception. The Sunlight Advantage provides savings to eligible homeowners through both roof- and ground-mounted solar systems with no upfront installation or maintenance costs. In the first nine months of fiscal 2013, NJRCEV invested $17 million of the estimated $25 million it expects to invest in residential solar systems in fiscal 2013, compared with a total of $20 million invested in fiscal 2012.

 

 

NJR Clean Energy Ventures Long-Term Outlook

NJRCEV is expected to contribute between 10 and 15 percent of annual NFE, with a declining percentage of its NFE coming from the ITCs associated with solar investments over the next four years. Looking out through fiscal 2017, the company anticipates that its existing projects will benefit from Solar Renewable Energy Certificates (SRECs) prices that NJRCEV expects to continue to improve from supply and demand dynamics, including the recently enacted BPU approval process for grid-connected projects. NJRCEV will also look to diversify its holdings to include small to mid-sized onshore wind projects, supported by long-term power purchase agreements, as well as investments in combined heat and power.

 

-more-


NEW JERSEY RESOURCES ANNOUNCES STRONG FISCAL 2013 THIRD-QUARTER EARNINGS; INCREASES LOWER END OF FISCAL 2013 EARNINGS GUIDANCE

Page 7 of 14

 

 

Midstream Investments

NJR’s natural gas midstream asset segment, Midstream Investments, reported year-to-date net financial earnings of $5.6 million, compared with $5.4 million in the same period last year. For the three-month period ended June 30, 2013, earnings were $1.5 million, compared with $1.6 million in the third fiscal quarter of 2012.

This segment consists of NJR’s 50 percent equity ownership in Steckman Ridge, a 12 Bcf natural gas storage facility in southwestern Pennsylvania jointly owned with Spectra Energy and NJR’s 5.5 percent equity investment in Iroquois Pipeline, which brings natural gas from eastern Canada to the New York/New Jersey metropolitan region. Future investments in additional midstream assets could also result in the reduced reliance on ITCs associated with solar investments.

 

 

NJR Home Services Update

In the third quarter of fiscal 2013, net financial earnings at NJR Home Services (NJRHS), the company’s retail service subsidiary, were $1.8 million, compared with $1.4 million in the third quarter of fiscal 2012. The improvement is due primarily to an increase in HVAC and generator installation sales. NJRHS reported net financial earnings of $688,000 in the first nine months of fiscal 2013, compared with $750,000 in the same period last year. This decrease is due primarily to higher-than-anticipated overtime expenses in the first quarter of fiscal 2013 related to Superstorm Sandy.

NJRHS offers home energy solutions for customer comfort, including equipment sales and installations, solar lease and purchase plans and a recently expanded service contract product line that now includes electric, plumbing and standby generator contracts. NJRHS’ expanded service territory now includes Monmouth, Ocean, Middlesex, Morris, Sussex, Warren and Hunterdon counties in New Jersey. Currently, NJRHS serves nearly 130,000 customers.

Webcast Information

NJR will host a live webcast to discuss its financial results today at 9 a.m. ET. A few minutes prior to the webcast, go to njresources.com and select “Investor Relations,” then scroll down to the “Events & Presentations” section and click on the webcast link.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. NJR cautions readers that the assumptions forming the basis for forward-looking statements include many factors that are beyond NJR’s ability to control or estimate precisely, such as estimates of future market conditions and the behavior of other market participants. Words such as “anticipates,” “estimates,” “expects,” “projects,” “intends,” “plans,” “believes,” “may,” “should” and similar expressions may identify forward-looking information and such forward-looking statements are made based upon management’s current expectations and beliefs as of this date concerning future developments and their potential effect upon NJR. There can be no assurance that future developments will be in accordance with management’s expectations or that the effect of future developments on NJR will be those anticipated by management. Forward-looking information in this release includes, but is not limited to, certain statements regarding anticipated earnings per share for fiscal 2013, the relative contribution to NJR earnings by the various business segments, the annual customer growth rate forecast at NJNG, expected results from a future NJNG base rate proceeding, the schedule for completion of construction of CNG refueling stations and NJRCEV solar projects, estimates regarding future NJNG capital expenditures, the estimated effective tax rate at NJR, expected future SREC prices, BPU approval of NJRCEV grid-connected solar projects and diversification of NJRCEV holdings.

 

-more-


NEW JERSEY RESOURCES ANNOUNCES STRONG FISCAL 2013 THIRD-QUARTER EARNINGS; INCREASES LOWER END OF FISCAL 2013 EARNINGS GUIDANCE

Page 8 of 14

 

Factors that could cause actual results to differ materially from the company’s expectations include, but are not limited to, weather and economic conditions; demographic changes in NJNG’s service territory and their effect on NJNG customer growth; volatility of natural gas and other commodity prices and their impact on NJNG customer usage, NJNG’s BGSS incentive programs, NJRES’ operations and on NJR’s risk management efforts; changes in rating agency requirements and/or credit ratings and their effect on availability and cost of capital to NJR; the impact of volatility in the credit markets; the ability to comply with debt covenants; the impact to the asset values and resulting higher costs and funding obligations of NJR’s pension and postemployment benefit plans as a result of downturns in the financial markets, and impacts associated with the Patient Protection and Affordable Care Act; accounting effects and other risks associated with hedging activities and use of derivatives contracts; commercial and wholesale credit risks, including the availability of creditworthy customers and counterparties, liquidity in the wholesale energy trading market; the ability to obtain governmental approvals and/or financing for the construction, development and operation of certain non-regulated energy investments; risks associated with the management of NJR’s joint ventures and partnerships; risks associated with our investments in renewable energy projects and our investment in an onshore wind developer, including the availability of regulatory and tax incentives, logistical risks and potential delays related to construction, permitting, regulatory approvals and electric grid interconnection, the availability of viable projects, NJR’s eligibility for ITCs, the future market for SRECs and operational risks related to projects in service; timing of qualifying for ITCs due to delays or failures to complete planned solar energy projects and the resulting effect on our effective tax rate and earnings; the level and rate at which NJNG’s costs and expenses (including those related to restoration efforts resulting from Superstorm Sandy) are incurred and the extent to which they are allowed to be recovered from customers through the regulatory process, including a base rate case; access to adequate supplies of natural gas and dependence on third-party storage and transportation facilities for natural gas supply; operating risks incidental to handling, storing, transporting and providing customers with natural gas; risks related to our employee workforce; the regulatory and pricing policies of federal and state regulatory agencies; the possible expiration of NJNG’s Conservation Incentive Program (CIP), the costs of compliance with the proposed regulatory framework for over-the-counter derivatives; the costs of compliance with present and future environmental laws, including potential climate change-related legislation; risks related to changes in accounting standards; the disallowance of recovery of environmental-related expenditures and other regulatory changes; environmental-related and other litigation and other uncertainties; risks related to cyber attack or failure of information technology systems; and the impact of natural disasters, terrorist activities, and other extreme events on our operations and customers, including any impacts to utility gross margin and restoration costs resulting from Superstorm Sandy. NJR does not, by including this paragraph, assume any obligation to review or revise any particular forward-looking statement referenced herein in light of future events. More detailed information about these factors is set forth under the heading “Risk Factors” in NJR’s filings with the Securities and Exchange Commission (SEC), including its most recent Form 10-K and the Form 10-Q for the quarter ended March 30, 2013, and the Form 10-Q for the quarter ended June 30, 2013, to be filed on or about August 7, 2013.

Non-GAAP Financial Information

This press release includes the non-GAAP measures net financial earnings (losses), financial margin and utility gross margin. A reconciliation of these non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP can be found below. As an indicator of the company’s operating performance, these measures should not be considered an alternative to, or more meaningful than, operating income as determined in accordance with GAAP. This information has been provided pursuant to the requirements of SEC Regulation G.

Net financial earnings (losses) and financial margin exclude unrealized gains or losses on derivative instruments related to the company’s unregulated subsidiaries and certain realized gains and losses on

 

-more-


NEW JERSEY RESOURCES ANNOUNCES STRONG FISCAL 2013 THIRD-QUARTER EARNINGS; INCREASES LOWER END OF FISCAL 2013 EARNINGS GUIDANCE

Page 9 of 14

 

derivative instruments related to natural gas that has been placed into storage at NJRES. Volatility associated with the change in value of these financial and physical commodity contracts is reported in the income statement in the current period. In order to manage its business, NJR views its results without the impacts of the unrealized gains and losses, and certain realized gains and losses, caused by changes in value of these financial instruments and physical commodity contracts prior to the completion of the planned transaction because it shows changes in value currently as opposed to when the planned transaction ultimately is settled. NJNG’s utility gross margin represents the results of revenues less natural gas costs, sales and other taxes and regulatory rider expenses, which are key components of the company’s operations that move in relation to each other. Natural gas costs, sales and other taxes and regulatory rider expenses are passed through to customers and, therefore, have no effect on gross margin.

Management uses these non-GAAP financial measures as supplemental measures to other GAAP results to provide a more complete understanding of the company’s performance. Management believes these non-GAAP measures are more reflective of the company’s business model, provide transparency to investors and enable period-to-period comparability of financial performance. A reconciliation of all non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP, can be found below. For a full discussion of NJR’s non-GAAP financial measures, please see NJR’s most recent Form 10-K, Item 7.

About New Jersey Resources

New Jersey Resources (NYSE: NJR) is a Fortune 1000 company that provides safe and reliable natural gas and renewable energy services, including transportation, distribution and asset management. With annual revenues in excess of $2 billion, NJR is comprised of five key businesses:

 

   

New Jersey Natural Gas, NJR’s principal subsidiary, operates and maintains 7,000 miles of natural gas transportation and distribution infrastructure to serve approximately half a million customers in New Jersey’s Monmouth, Ocean and parts of Morris and Middlesex counties.

 

   

NJR Clean Energy Ventures is a clean energy company that invests in, owns and operates solar and onshore wind projects with a total capacity in excess of 47 megawatts, providing residential and commercial customers with low carbon solutions.

 

   

NJR Energy Services manages a diversified portfolio of natural gas transportation and storage assets and provides customized energy solutions to its customers across North America.

 

   

NJR Home Services is a provider of heating, central air conditioning, standby generators, solar and other indoor and outdoor comfort products to nearly 130,000 residential homes and businesses throughout New Jersey.

 

   

NJR Energy Holdings (Midstream Investments) invests and maintains an equity ownership in a natural gas storage facility and a transportation pipeline, and serves companies from local distributors and producers to electric generators and wholesale marketers.

NJR and its more than 900 employees are committed to helping customers save energy and money by promoting conservation and encouraging efficiency through Conserve to Preserve® and initiatives such as The SAVEGREEN Project® and The Sunlight Advantage®.

 

-more-


NEW JERSEY RESOURCES ANNOUNCES STRONG FISCAL 2013 THIRD-QUARTER EARNINGS; INCREASES LOWER END OF FISCAL 2013 EARNINGS GUIDANCE

Page 10 of 14

 

For more information about NJR:

Visit www.njresources.com.

Follow us on Twitter @NJNaturalGas.

“Like” us at facebook.com/NewJerseyNaturalGas.

Download our free NJR investor relations app for iPad and iPhone.

 

-more-


     Three Months Ended
June 30,
    Nine Months Ended
June 30,
 

(Thousands)

   2013     2012     2013     2012  

Net income (loss)

   $ 29,155      $ (10,320   $ 134,830      $ 101,572   

Add:

        

Unrealized (gain) loss on derivative instruments and related transactions, net of taxes

     (27,915     20,834        (14,975     11,126   

Effects of economic hedging related to natural gas inventory, net of taxes

     8,498        (6,384     (5,960     10,866   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net financial earnings

   $ 9,738      $ 4,130      $ 113,895      $ 123,564   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted Average Shares Outstanding

        

Basic

     41,608        41,560        41,697        41,501   

Diluted

     41,732        41,560        41,820        41,643   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings (loss) per share

   $ 0.70      $ (0.25   $ 3.23      $ 2.45   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net financial earnings per share

   $ 0.23      $ 0.10      $ 2.73      $ 2.98   
  

 

 

   

 

 

   

 

 

   

 

 

 


     Three Months Ended
June 30,
    Nine Months Ended
June 30,
 

(Thousands)

   2013     2012     2013     2012  

Net Financial Earnings (Loss)

        

New Jersey Natural Gas

   $ 5,528      $ 7,545      $ 76,937      $ 78,455   

NJR Energy Services

     2,097        (5,425     21,479        18,061   

NJR Clean Energy Ventures

     (1,381     (1,157     9,078        20,802   

Midstream Investments

     1,541        1,634        5,600        5,438   

NJR Home Service and Other

     1,944        1,549        813        860   
  

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     9,729        4,146        113,907        123,616   

Eliminations

     9        (16     (12     (52
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 9,738      $ 4,130      $ 113,895      $ 123,564   
  

 

 

   

 

 

   

 

 

   

 

 

 


RECONCILIATION OF NON-GAAP PERFORMANCE MEASURES

 

NEW JERSEY RESOURCES

 

 

A reconciliation of Net income at NJR to Net financial earnings, is as follows:

 

     Three Months Ended
June 30,
    Nine Months Ended
June 30,
 

(Thousands)

   2013     2012     2013     2012  

Net income (loss)

   $ 29,155      $ (10,320   $ 134,830      $ 101,572   

Add:

        

Unrealized (gain) loss on derivative instruments and related transactions, net of taxes

     (27,915     20,834        (14,975     11,126   

Effects of economic hedging related to natural gas, net of taxes

     8,498        (6,384     (5,960     10,866   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net financial earnings

   $ 9,738      $ 4,130      $ 113,895      $ 123,564   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted Average Shares Outstanding

        

Basic

     41,608        41,560        41,697        41,501   

Diluted

     41,732        41,560        41,820        41,643   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net financial earnings per share

   $ 0.23      $ 0.10      $ 2.73      $ 2.98   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

NJR ENERGY SERVICES

 

 

The following table is a computation of Financial margin at Energy Services:

 

     Three Months Ended
June 30,
   

Nine Months Ended

June 30,

 

(Thousands)

   2013     2012     2013     2012  

Operating revenues

   $ 633,533      $ 306,241      $ 1,741,081      $ 1,129,251   

Less: Gas purchases

     593,730        333,689        1,661,362        1,122,884   

Add:

        

Unrealized (gain) loss on derivative instruments and related transactions

     (45,267     32,981        (24,312     17,316   

Effects of economic hedging related to natural gas inventory

     13,440        (10,096     (9,425     17,184   
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial margin

   $ 7,976      $ (4,563   $ 45,982      $ 40,867   
  

 

 

   

 

 

   

 

 

   

 

 

 

A reconciliation of Operating income at Energy Services, the closest GAAP financial measurement, to Financial margin is as follows:

 

     Three Months Ended
June 30,
    Nine Months Ended
June 30,
 

(Thousands)

   2013     2012     2013     2012  

Operating income (loss)

   $ 35,782      $ (31,201   $ 68,541      $ (5,168

Add:

        

Operation and maintenance expense

     3,595        3,558        10,190        10,654   

Depreciation and amortization

     10        16        32        48   

Other taxes

     416        179        956        833   
  

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal – Gross margin

     39,803        (27,448     79,719        6,367   

Add:

        

Unrealized (gain) loss on derivative instruments and related transactions

     (45,267     32,981        (24,312     17,316   

Effects of economic hedging related to natural gas inventory

     13,440        (10,096     (9,425     17,184   
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial margin

   $ 7,976      $ (4,563   $ 45,982      $ 40,867   
  

 

 

   

 

 

   

 

 

   

 

 

 

A reconciliation of Energy Services Net income to Net financial earnings, is as follows:

 

     Three Months Ended
June 30,
    Nine Months Ended
June 30,
 

(Thousands)

   2013     2012     2013     2012  

Net income (loss)

   $ 22,222      $ (19,895   $ 42,812      $ (3,754

Add:

        

Unrealized (gain) loss on derivative instruments and related transactions, net of taxes

     (28,623     20,854        (15,373     10,949   

Effects of economic hedging related to natural gas, net of taxes

     8,498        (6,384     (5,960     10,866   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net financial earnings

   $ 2,097      $ (5,425   $ 21,479      $ 18,061   
  

 

 

   

 

 

   

 

 

   

 

 

 


 

NEW JERSEY RESOURCES

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

     Three Months Ended
June 30,
   

Nine Months Ended

June 30,

 

(Thousands, except per share data)

   2013      2012     2013      2012  

OPERATING REVENUES

          

Utility

   $ 119,022       $ 106,764      $ 689,621       $ 524,161   

Nonutility

     648,447         318,357        1,774,752         1,156,292   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total operating revenues

     767,469         425,121        2,464,373         1,680,453   
  

 

 

    

 

 

   

 

 

    

 

 

 

OPERATING EXPENSES

          

Gas purchases

          

Utility

     55,708         45,916        356,069         209,847   

Nonutility

     593,534         333,402        1,660,528         1,121,874   

Operation and maintenance

     43,630         40,857        126,767         118,987   

Regulatory rider expenses

     6,258         5,835        44,014         36,821   

Depreciation and amortization

     11,942         10,687        34,966         30,726   

Energy and other taxes

     9,397         8,335        50,869         39,202   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total operating expenses

     720,469         445,032        2,273,213         1,557,457   
  

 

 

    

 

 

   

 

 

    

 

 

 

OPERATING INCOME (LOSS)

     47,000         (19,911     191,160         122,996   

Other income

     1,238         551        4,284         1,427   

Interest expense, net

     6,008         4,834        17,579         15,266   
  

 

 

    

 

 

   

 

 

    

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF AFFILIATES

     42,230         (24,194     177,865         109,157   

Income tax provision (benefit)

     15,297         (11,230     51,342         15,901   

Equity in earnings of affiliates

     2,222         2,644        8,307         8,316   
  

 

 

    

 

 

   

 

 

    

 

 

 

NET INCOME (LOSS)

   $ 29,155       $ (10,320   $ 134,830       $ 101,572   
  

 

 

    

 

 

   

 

 

    

 

 

 

EARNINGS (LOSS) PER COMMON SHARE

          

BASIC

   $ 0.70       $ (0.25   $ 3.23       $ 2.45   

DILUTED

   $ 0.70       $ (0.25   $ 3.22       $ 2.44   

DIVIDENDS PER COMMON SHARE

   $ 0.40       $ 0.38      $ 1.20       $ 1.14   

AVERAGE SHARES OUTSTANDING

          

BASIC

     41,608         41,560        41,697         41,501   

DILUTED

     41,732         41,560        41,820         41,643   


 

NEW JERSEY RESOURCES

 

 

 

     Three Months Ended
June 30,
   

Nine Months Ended

June 30,

 

(Thousands, except per share data)

   2013     2012     2013     2012  

Operating Revenues

        

Natural Gas Distribution

   $ 119,022      $ 106,764      $ 689,621      $ 524,161   

Clean Energy Ventures

     2,563        370        7,182        1,277   

Energy Services

     633,533        306,241        1,741,081        1,129,251   

Midstream Investments

     —          —          —          —     

Retail and Other

     13,704        11,992        32,842        29,300   
  

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     768,822        425,367        2,470,726        1,683,989   

Eliminations

     (1,353     (246     (6,353     (3,536
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 767,469      $ 425,121      $ 2,464,373      $ 1,680,453   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income (Loss)

        

Natural Gas Distribution

   $ 10,339      $ 11,940      $ 124,438      $ 132,253   

Clean Energy Ventures

     (1,988     (3,980     (5,338     (8,678

Energy Services

     35,782        (31,201     68,541        (5,168

Midstream Investments

     (190     (401     (611     (691

Retail and Other

     3,119        2,576        1,402        2,089   
  

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     47,062        (21,066     188,432        119,805   

Eliminations

     (62     1,155        2,728        3,191   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 47,000      $ (19,911   $ 191,160      $ 122,996   
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity in Earnings of Affiliates

        

Midstream Investments

   $ 3,052      $ 3,547      $ 11,012      $ 11,129   

Eliminations

     (830     (903     (2,705     (2,813
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 2,222      $ 2,644      $ 8,307      $ 8,316   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income (Loss)

        

Natural Gas Distribution

   $ 5,528      $ 7,545      $ 76,937      $ 78,455   

Clean Energy Ventures

     (1,381     (1,157     9,078        20,802   

Energy Services

     22,222        (19,895     42,812        (3,754

Midstream Investments

     1,541        1,634        5,600        5,438   

Retail and Other

     1,944        1,549        813        860   
  

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     29,854        (10,324     135,240        101,801   

Eliminations

     (699     4        (410     (229
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 29,155      $ (10,320   $ 134,830      $ 101,572   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Financial Earnings (Loss)

        

Natural Gas Distribution

   $ 5,528      $ 7,545      $ 76,937      $ 78,455   

Clean Energy Ventures

     (1,381     (1,157     9,078        20,802   

Energy Services

     2,097        (5,425     21,479        18,061   

Midstream Investments

     1,541        1,634        5,600        5,438   

Retail and Other

     1,944        1,549        813        860   
  

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     9,729        4,146        113,907        123,616   

Eliminations

     9        (16     (12     (52
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 9,738      $ 4,130      $ 113,895      $ 123,564   
  

 

 

   

 

 

   

 

 

   

 

 

 

Throughput (Bcf)

        

NJNG, Core Customers

     10.7        9.7        63.6        51.7   

NJNG, Off System/Capacity Management

     31.4        22.4        103.7        71.2   

NJRES Fuel Mgmt. and Wholesale Sales

     152.7        134.5        458.0        398.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     194.8        166.6        625.3        521.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Common Stock Data

        

Yield at June 30

     3.9     3.5     3.9     3.5

Market Price

        

High

   $ 47.60      $ 45.50      $ 47.60      $ 50.48   

Low

   $ 40.97      $ 41.11      $ 38.51      $ 40.10   

Close at June 30

   $ 41.53      $ 43.61      $ 41.53      $ 43.61   

Shares Out. at June 30

     41,380        41,528        41,380        41,528   

Market Cap. at June 30

   $ 1,718,511      $ 1,811,036      $ 1,718,511      $ 1,811,036   
  

 

 

   

 

 

   

 

 

   

 

 

 


 

NATURAL GAS DISTRIBUTION

 

 

 

(Unaudited)    Three Months Ended
June 30,
    Nine Months Ended
June 30,
 

(Thousands, except customer & weather data)

   2013     2012     2013     2012  

Utility Gross Margin

        

Operating revenues

   $ 119,022      $ 106,764      $ 689,621      $ 524,161   

Less:

        

Gas purchases

     56,559        46,780        363,646        214,934   

Energy and other taxes

     6,852        6,255        43,619        32,491   

Regulatory rider expense

     6,258        5,835        44,014        36,821   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Utility Gross Margin

   $ 49,353      $ 47,894      $ 238,342      $ 239,915   
  

 

 

   

 

 

   

 

 

   

 

 

 

Utility Gross Margin, Operating Income and Net Income

        

Residential

   $ 28,277      $ 28,752      $ 147,398      $ 153,478   

Commercial, Industrial & Other

     8,460        8,363        38,112        38,874   

Firm Transportation

     10,555        8,810        46,450        39,341   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Firm Margin

     47,292        45,925        231,960        231,693   

Interruptible

     165        130        368        324   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total System Margin

     47,457        46,055        232,328        232,017   

Off System/Capacity Management/FRM/Storage Incentive

     1,896        1,839        6,014        7,898   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Utility Gross Margin

     49,353        47,894        238,342        239,915   

Operation and maintenance expense

     28,414        26,200        82,310        78,386   

Depreciation and amortization

     9,537        8,860        28,213        26,241   

Other taxes not reflected in gross margin

     1,063        894        3,381        3,035   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

   $ 10,339      $ 11,940      $ 124,438      $ 132,253   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 5,528      $ 7,545      $ 76,937      $ 78,455   
  

 

 

   

 

 

   

 

 

   

 

 

 

Throughput (Bcf)

        

Residential

     5.0        4.5        35.7        30.3   

Commercial, Industrial & Other

     1.0        0.9        6.9        5.9   

Firm Transportation

     2.3        1.9        13.7        10.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Firm Throughput

     8.3        7.3        56.3        46.2   

Interruptible

     2.4        2.4        7.3        5.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total System Throughput

     10.7        9.7        63.6        51.7   

Off System/Capacity Management

     31.4        22.4        103.7        71.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Throughput

     42.1        32.1        167.3        122.9   
  

 

 

   

 

 

   

 

 

   

 

 

 

Customers

        

Residential

     408,903        427,327        408,903        427,327   

Commercial, Industrial & Other

     24,901        25,721        24,901        25,721   

Firm Transportation

     63,521        46,804        63,521        46,804   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Firm Customers

     497,325        499,852        497,325        499,852   

Interruptible

     41        41        41        41   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total System Customers

     497,366        499,893        497,366        499,893   

Off System/Capacity Management*

     29        45        29        45   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Customers

     497,395        499,938        497,395        499,938   
  

 

 

   

 

 

   

 

 

   

 

 

 

*  The number of customers represents those active during the last month of the period.

     

   

Degree Days

        

Actual

     513        382        4,593        3,666   

Normal

     530        535        4,633        4,711   
  

 

 

   

 

 

   

 

 

   

 

 

 

Percent of Normal

     96.8     71.4     99.1     77.8
  

 

 

   

 

 

   

 

 

   

 

 

 


 

CLEAN ENERGY VENTURES

 

 

 

(Unaudited)    Three Months Ended
June 30,
   

Nine Months Ended

June 30,

 

(Thousands, except customer, SREC and megawatt)

   2013     2012     2013     2012  

Operating Revenues

        

SREC sales

   $ 1,793      $ —        $ 5,652      $ 645   

Energy sales and other

     770        370        1,530        632   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Revenues

   $ 2,563      $ 370      $ 7,182      $ 1,277   
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and Amortization

   $ 2,196      $ 1,632      $ 6,131      $ 3,953   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (Loss)

   $ (1,988   $ (3,980   $ (5,338   $ (8,678
  

 

 

   

 

 

   

 

 

   

 

 

 

Income Tax Benefit

   $ 1,477      $ 3,013      $ 15,703      $ 30,010   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (Loss) Income

   $ (1,381   $ (1,157   $ 9,078      $ 20,802   
  

 

 

   

 

 

   

 

 

   

 

 

 

Solar Renewable Energy Certificates Generated

     19,070        15,889        37,153        20,165   
  

 

 

   

 

 

   

 

 

   

 

 

 

Solar Renewable Energy Certificates Sold

     13,861        —          46,223        3,433   
  

 

 

   

 

 

   

 

 

   

 

 

 

Megawatts Installed

     2.7        2.0        14.2        24.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Megawatts Under Construction

     2.8        7.7        2.8        7.7   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

ENERGY SERVICES

  

 

 

Operating Income

        

Operating revenues

   $ 633,533      $ 306,241      $ 1,741,081      $ 1,129,251   

Gas purchases

     593,730        333,689        1,661,362        1,122,884   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross Margin

     39,803        (27,448     79,719        6,367   

Operation and maintenance expense

     3,595        3,558        10,190        10,654   

Depreciation and amortization

     10        16        32        48   

Energy and other taxes

     416        179        956        833   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income (Loss)

   $ 35,782      $ (31,201   $ 68,541      $ (5,168
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income (Loss)

   $ 22,222      $ (19,895   $ 42,812      $ (3,754
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial Margin

   $ 7,976      $ (4,563   $ 45,982      $ 40,867   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Financial Earnings (Loss)

   $ 2,097      $ (5,425   $ 21,479      $ 18,061   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gas Sold and Managed (Bcf)

     152.7        134.5        458.0        398.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

MIDSTREAM INVESTMENTS

  

 

 

Equity in Earnings of Affiliates

   $ 3,052      $ 3,547      $ 11,012      $ 11,129   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operation and Maintenance Expense

   $ 143      $ 400      $ 561      $ 673   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest Expense

   $ 466      $ 653      $ 1,533      $ 2,050   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 1,541      $ 1,634      $ 5,600      $ 5,438   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

RETAIL AND OTHER

  

 

 

Operating Revenues

   $ 13,704      $ 11,992      $ 32,842      $ 29,300   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

   $ 3,119      $ 2,576      $ 1,402      $ 2,089   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 1,944      $ 1,549      $ 813      $ 860   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Customers as of June 30,

     129,805        133,323        129,805        133,323