XML 18 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 227,700 $ 220,400
Adjustments to reconcile net income to cash flows from operating activities    
Unrealized (gain) on derivative instruments (30,502) (58,060)
Depreciation and amortization 113,650 94,700
Amortization of acquired wholesale energy contracts 1,781 2,016
Allowance for equity used during construction (5,054) (9,197)
Allowance for doubtful accounts 1,397 1,768
Non cash lease expense 2,607 3,720
Deferred income taxes 11,026 37,547
Equivalent value of ITCs recognized on equipment financing (1,232) (1,060)
Manufactured gas plant remediation costs (6,284) (16,341)
Cost of removal - asset retirement obligations (967) (847)
Contributions to postemployment benefit plans (1,133) (2,702)
Taxes related to stock-based compensation 554 (164)
Changes in:    
Components of working capital 22,229 (97,572)
Other noncurrent assets (16,207) (7,639)
Other noncurrent liabilities 68,333 69,308
Cash flows from operating activities 387,898 235,877
Expenditures for:    
Cost of removal (28,719) (27,881)
Distribution from equity investees in excess of equity in earnings 2,036 690
Investments in equity investees, net of return of capital 0 5,479
Cash flows used in investing activities (378,178) (434,945)
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES    
Proceeds from long-term debt 175,000 310,000
Payments of long-term debt (15,698) (14,223)
Proceeds from term loan 0 150,000
Payments of term loan (150,000) 0
Payments of short-term debt, net (128,725) (156,950)
Proceeds from sale leaseback transactions - solar 163,619 3,300
Proceeds from sale leaseback transactions - natural gas meters 8,441 17,300
Payments of common stock dividends (112,991) (95,691)
Proceeds from waiver discount issuance of common stock 42,807 0
Proceeds from issuance of common stock - DRP 11,419 11,076
Tax withholding payments related to net settled stock compensation (4,024) (3,794)
Cash flows (used in) from financing activities (10,152) 221,018
Change in cash, cash equivalents and restricted cash (432) 21,950
Cash, cash equivalents and restricted cash at beginning of period 1,452 6,043
Cash, cash equivalents and restricted cash at end of period 1,020 27,993
CHANGES IN COMPONENTS OF WORKING CAPITAL    
Receivables 103,954 (61,836)
Inventories 108,107 (12,672)
Recovery of natural gas costs (20,106) 3,772
Natural gas purchases payable (188,617) 33,362
Natural gas purchases payable - related parties 5 (6)
Deferred revenue, current 2,687 44,304
Accounts payable and other (20,153) (70,194)
Prepaid expenses (2,454) (1,219)
Prepaid and accrued taxes 24,684 18,770
Restricted broker margin accounts 22,868 (47,643)
Customers' credit balances and deposits (2,979) (10,370)
Other current assets (liabilities) (5,767) 6,160
Total 22,229 (97,572)
Cash paid for:    
Interest (net of amounts capitalized) 80,550 65,385
Income taxes 2,858 3,763
Accrued capital expenditures 21,008 40,833
Utility plant    
Expenditures for:    
Payments to acquire PP&E (248,507) (177,559)
Solar equipment    
Expenditures for:    
Payments to acquire PP&E (68,604) (105,504)
Storage and Transportation and other    
Expenditures for:    
Payments to acquire PP&E $ (34,384) $ (130,170)