XML 18 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 226,168 $ 207,347
Adjustments to reconcile net income to cash flows from operating activities    
Unrealized (gain) on derivative instruments (17,532) (40,169)
Depreciation and amortization 74,773 61,828
Amortization of acquired wholesale energy contracts 1,283 1,464
Allowance for equity used during construction (2,801) (6,133)
Allowance for doubtful accounts (395) 1,139
Non cash lease expense 1,848 2,559
Deferred income taxes 36,072 16,912
Equivalent value of ITCs recognized on equipment financing (899) (727)
Manufactured gas plant remediation costs (4,362) (14,677)
Equity in earnings, net of distributions received from equity investees 0 968
Cost of removal - asset retirement obligations (644) (565)
Contributions to postemployment benefit plans (634) (2,324)
Taxes related to stock-based compensation 554 (166)
Changes in:    
Components of working capital (42,519) 74,290
Other noncurrent assets 752 4,870
Other noncurrent liabilities 71,457 23,836
Cash flows from operating activities 343,121 330,452
Expenditures for:    
Cost of removal (16,757) (17,030)
Distribution from equity investees in excess of equity in earnings 1,374 478
Investments in equity investees, net of return of capital 0 4,000
Cash flows used in investing activities (261,737) (296,832)
CASH FLOWS USED IN FINANCING ACTIVITIES    
Proceeds from long-term debt 175,000 100,000
Payments of long-term debt (10,534) (10,032)
Proceeds from term loan 0 150,000
Payments of term loan (150,000) 0
Payments of short-term debt, net (86,300) (225,090)
Proceeds from sale leaseback transactions - solar 61,808 3,300
Proceeds from sale leaseback transactions - natural gas meters 8,441 17,300
Payments of common stock dividends (75,200) (63,725)
Proceeds from waiver discount issuance of common stock 17,919 0
Proceeds from issuance of common stock - DRP 7,610 7,521
Tax withholding payments related to net settled stock compensation (4,024) (3,737)
Cash flows used in financing activities (55,280) (24,463)
Change in cash, cash equivalents and restricted cash 26,104 9,157
Cash, cash equivalents and restricted cash at beginning of period 1,452 6,043
Cash, cash equivalents and restricted cash at end of period 27,556 15,200
CHANGES IN COMPONENTS OF WORKING CAPITAL    
Receivables (8,877) (107,479)
Inventories 185,444 125,012
Recovery of natural gas costs (28,825) 8,465
Natural gas purchases payable (159,016) (25,964)
Natural gas purchases payable - related parties 5 (6)
Deferred revenue, current 1,587 52,368
Accounts payable and other (24,095) (88,866)
Prepaid expenses (6,493) (5,548)
Prepaid and accrued taxes 51,591 75,921
Restricted broker margin accounts (43,414) 53,708
Customers' credit balances and deposits (7,725) (12,302)
Other current assets (liabilities) (2,701) (1,019)
Total (42,519) 74,290
Cash paid for:    
Interest (net of amounts capitalized) 57,622 42,754
Income taxes 1,967 1,263
Accrued capital expenditures 24,318 53,245
Utility plant    
Expenditures for:    
Payments to acquire PP&E (157,914) (108,434)
Solar equipment    
Expenditures for:    
Payments to acquire PP&E (57,699) (66,556)
Storage and Transportation and other    
Expenditures for:    
Payments to acquire PP&E $ (30,741) $ (109,290)