XML 57 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Sep. 30, 2016
Compensation and Retirement Disclosure [Abstract]  
Summary of Changes in Funded Status of Plans and Liabilities Recognized
The following summarizes the changes in the funded status of the plans and the related liabilities recognized on the Consolidated Balance Sheets as of September 30:
 
Pension (1)
OPEB
(Thousands)
2016
2015
2016
2015
Change in Benefit Obligation
 
 
 
 
Benefit obligation at beginning of year
$
255,987

$
227,699

$
138,367

$
127,773

Service cost
7,591

7,485

4,521

4,253

Interest cost
11,342

10,199

6,256

5,739

Plan participants’ contributions (2)
47

47

104

60

Actuarial loss
26,369

17,418

15,590

3,891

Benefits paid, net of retiree subsidies received
(7,682
)
(6,861
)
(4,445
)
(3,349
)
Benefit obligation at end of year
$
293,654

$
255,987

$
160,393

$
138,367

Change in plan assets
 
 
 
 
Fair value of plan assets at beginning of year
$
199,123

$
211,653

$
57,269

$
56,909

Actual return on plan assets
28,316

(5,813
)
5,872

(1,799
)
Employer contributions
30,071

97

3,235

5,672

Benefits paid, net of plan participants’ contributions (2)
(7,635
)
(6,814
)
(4,341
)
(3,513
)
Fair value of plan assets at end of year
$
249,875

$
199,123

$
62,035

$
57,269

Funded status
$
(43,779
)
$
(56,864
)
$
(98,358
)
$
(81,098
)
Amounts recognized on Consolidated Balance Sheets
 
 
 
 
Postemployment employee (liability)
 
 
 
 
Current
$
(79
)
$
(71
)
$
(454
)
$
(477
)
Noncurrent
(43,700
)
(56,793
)
(97,904
)
(80,621
)
Total
$
(43,779
)
$
(56,864
)
$
(98,358
)
$
(81,098
)
(1)
Includes the Company’s PEP.
(2)
Prior to July 1, 1998, employees were eligible to elect an additional participant contribution to enhance their benefits and contributions made during the periods were insignificant.

Summary of Regulatory Assets and Accumulated Other Comprehensive Income
The following table summarizes the amounts recognized in regulatory assets and accumulated other comprehensive income as of September 30:
 
Regulatory Assets
 
Accumulated Other Comprehensive Income (Loss)
 
Pension
OPEB
 
Pension
OPEB
Balance at September 30, 2014
$
61,794

$
43,774

 
$
17,581

$
117

Amounts arising during the period:
 
 
 
 
 
Net actuarial loss
30,579

9,563

 
9,742

1,103

Amounts amortized to net periodic costs:
 
 
 
 
 
Net actuarial (loss)
(5,305
)
(2,911
)
 
(1,680
)
(32
)
Prior service (cost) credit
(108
)
311

 
(3
)
54

Balance at September 30, 2015
$
86,960

$
50,737

 
$
25,640

$
1,242

Amounts arising during the period:
 
 
 
 
 
Net actuarial loss
13,696

11,274

 
4,475

3,289

Amounts amortized to net periodic costs:
 
 
 
 
 
Net actuarial (loss)
(5,607
)
(3,175
)
 
(1,676
)
(99
)
Prior service (cost) credit
(108
)
311

 
(3
)
54

Balance at September 30, 2016
$
94,941

$
59,147

 
$
28,436

$
4,486



The amounts in regulatory assets and accumulated other comprehensive income not yet recognized as components of net periodic benefit cost as of September 30 are:
 
Regulatory Assets
Accumulated Other Comprehensive Income (Loss)
 
Pension
OPEB
Pension
OPEB
(Thousands)
2016
2015
2016
2015
2016
2015
2016
2015
Net actuarial loss
$
94,158

$
86,070

$
60,561

$
52,462

$
28,432

$
25,632

$
4,686

$
1,495

Prior service cost (credit)
783

890

(1,414
)
(1,725
)
4

8

(200
)
(253
)
Total
$
94,941

$
86,960

$
59,147

$
50,737

$
28,436

$
25,640

$
4,486

$
1,242

Schedule of Amounts Expected to be Recognized as Components of Net Periodic Benefit Cost
Amounts included in regulatory assets and accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost in fiscal 2017 are as follows:
 
Regulatory Assets
 
Accumulated Other Comprehensive Income (Loss)
(Thousands)
Pension
OPEB
 
Pension
OPEB
Net actuarial loss
$
6,799

$
4,210

 
$
2,028

$
160

Prior service cost (credit)
108

(311
)
 
3

(54
)
Total
$
6,907

$
3,899

 
$
2,031

$
106

Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
The accumulated benefit obligation for the pension plans, including the PEP, exceeded the fair value of plan assets. The projected benefit and accumulated benefit obligations and the fair value of plan assets as of September 30, are as follows:
 
Pension
(Thousands)
2016
2015
Projected benefit obligation
$
293,654

$
255,987

Accumulated benefit obligation
$
252,077

$
217,937

Fair value of plan assets
$
249,875

$
199,123

Components of Net Periodic Cost
The components of the net periodic cost for pension benefits, including the Company’s PEP, and OPEB costs (principally health care and life insurance) for employees and covered dependents for fiscal years ended September 30, are as follows:
 
Pension
OPEB
(Thousands)
2016
2015
2014
2016
2015
2014
Service cost
$
7,591

$
7,485

$
6,143

$
4,521

$
4,253

$
3,923

Interest cost
11,342

10,199

10,066

6,256

5,739

5,734

Expected return on plan assets
(20,118
)
(17,090
)
(15,475
)
(4,845
)
(4,977
)
(4,174
)
Recognized actuarial loss
7,281

6,985

5,596

3,274

2,943

2,500

Prior service cost (credit) amortization
111

111

111

(365
)
(364
)
(357
)
Recognized net initial obligation





11

Net periodic benefit cost
$
6,207

$
7,690

$
6,441

$
8,841

$
7,594

$
7,637

Special termination benefit


2,814



648

Net periodic benefit cost recognized as expense
$
6,207

$
7,690

$
9,255

$
8,841

$
7,594

$
8,285

Schedule of Weighted Average Assumptions Used
The weighted average assumptions used to determine NJR’s benefit costs during the fiscal years below and obligations as of September 30, are as follows:
 
Pension
 
OPEB
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Benefit costs:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.50
%
 
4.55
%
 
5.15
%
 
4.60/4.55%

(1) 
4.55
%
 
5.15
%
Expected asset return
8.75
%
 
8.75
%
 
8.25
%
 
8.75
%
 
8.75
%
 
8.25
%
Compensation increase
3.25/3.50%

(1) 
3.25
%
 
3.25
%
 
3.50
%
 
3.50
%
 
3.50
%
Obligations:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
3.96/3.94%

(1) 
4.50
%
 
4.55
%
 
4.08/4.01%

(1) 
4.60/4.55%

(1) 
4.55
%
Compensation increase
3.25/3.50%

(1) 
3.25/3.50%

(1) 
3.25/3.50%

(1) 
3.50
%
 
3.50
%
 
3.50
%

(1)
Percentages for represented and nonrepresented plans, respectively.

Information on Assumed HCCTR Used to Determine Expected OPEB Benefits
Information relating to the assumed HCCTR used to determine expected OPEB benefits as of September 30, and the effect of a one percent change in the rate, are as follows:
($ in thousands)
2016
 
2015
 
2014
HCCTR
8.5
%
 
6.7
%
 
7.1
%
Ultimate HCCTR
4.5
%
 
4.8
%
 
4.8
%
Year ultimate HCCTR reached
2025

 
2022

 
2022

Effect of a 1 percentage point increase in the HCCTR on:
 
 
 
 
 
Year-end benefit obligation
$
28,803

 
$
26,025

 
$
20,965

Total service and interest cost
$
2,331

 
$
2,026

 
$
1,885

Effect of a 1 percentage point decrease in the HCCTR on:
 
 
 
 
 
Year-end benefit obligation
$
(22,862
)
 
$
(20,427
)
 
$
(16,932
)
Total service and interest costs
$
(1,801
)
 
$
(1,593
)
 
$
(1,493
)
Schedule of Mix and Targeted Allocation of Plan Assets
The mix and targeted allocation of the pension and OPEB plans’ assets are as follows:
 
2017
Assets at
 
Target
September 30,
Asset Allocation
Allocation
2016

 
2015

 
U.S. equity securities
40
%
 
38
%
 
38
%
 
International equity securities
20

 
20

 
19

 
Fixed income
40

 
42

 
43

 
Total
100
%
 
100
%
 
100
%
 


Schedule of Expected Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid during the following years:
(Thousands)
Pension
OPEB
2017
$
8,195

$
3,707

2018
$
9,019

$
4,150

2019
$
9,778

$
4,672

2020
$
10,594

$
5,225

2021
$
11,532

$
5,806

2022 - 2026
$
73,863

$
37,817

Schedule of Estimated Subsidy Payments
The estimated subsidy payments are as follows:
 
Estimated Subsidy Payment
Fiscal Year
(Thousands)
2017
$234
2018
$256
2019
$276
2020
$306
2021
$337
2022 - 2026
$2,331
Summary of Pension and OPEB Assets Held in the Master Trust
Pension and OPEB assets held in the master trust, measured at fair value, as of September 30, are summarized as follows:
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
(Thousands)
Pension
 
OPEB
Assets
2016
 
2015
 
2016
 
2015
Money market funds
$

 
$

 
$
9

 
$
2,237

Registered Investment Companies:
 
 
 
 
 
 
 
Equity Funds:
 
 
 
 
 
 
 
Large Cap Index
78,306

 
63,285

 
19,532

 
17,460

Extended Market Index
16,250

 
11,827

 
4,114

 
3,762

International Stock
50,702

 
37,353

 
12,997

 
10,261

Fixed Income Funds:
 
 
 
 
 
 
 
Emerging Markets
12,906

 
8,857

 
3,294

 
2,617

Core Fixed Income

 

 
7,177

 
7,148

Opportunistic Income

 

 
4,155

 
4,179

Ultra Short Duration

 

 
4,082

 
3,960

High Yield Bond Fund
25,976

 
20,532

 
6,675

 
5,645

Long Duration Fund
65,735

 
57,269

 

 

Total assets at fair value
$
249,875

 
$
199,123

 
$
62,035

 
$
57,269