Exhibit 11
Pinnacle Entertainment, Inc.
Computation of Earnings Per Share
For the three months ended September 30, | ||||||||||||||
Basic | Diluted | |||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||
(in thousands) | ||||||||||||||
Average number of common shares outstanding |
48,022 | 40,812 | 48,022 | 40,812 | ||||||||||
Average common shares due to assumed conversion of stock options |
0 | 0 | 1,459 | 2,628 | ||||||||||
Total shares |
48,022 | 40,812 | 49,481 | 43,440 | ||||||||||
Income from continuing operations |
$ | 12,587 | $ | 3,758 | $ | 12,587 | $ | 3,758 | ||||||
Income from discontinued operations, net |
9,805 | 1,284 | 9,805 | 1,284 | ||||||||||
Net income |
$ | 22,392 | $ | 5,042 | $ | 22,392 | $ | 5,042 | ||||||
Per share data: |
||||||||||||||
Income from continuing |
$ | 0.26 | $ | 0.09 | $ | 0.25 | $ | 0.09 | ||||||
Income from discontinued operations, net |
0.21 | 0.03 | 0.20 | 0.03 | ||||||||||
Net income per share |
$ | 0.47 | $ | 0.12 | $ | 0.45 | $ | 0.12 | ||||||
For the nine months ended September 30, | ||||||||||||||
Basic | Diluted | |||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||
Average number of common shares outstanding |
47,464 | 40,617 | 47,464 | 40,617 | ||||||||||
Average common shares due to assumed conversion of stock options |
0 | 0 | 1,569 | 2,160 | ||||||||||
Total shares |
47,464 | 40,617 | 49,033 | 42,777 | ||||||||||
Income from continuing operations |
$ | 66,708 | $ | (6,799 | ) | $ | 66,708 | $ | (6,799 | ) | ||||
Income from discontinued operations, net |
15,165 | 5,432 | 15,165 | 5,432 | ||||||||||
Net income |
$ | 81,873 | $ | (1,367 | ) | $ | 81,873 | $ | (1,367 | ) | ||||
Per share data: |
||||||||||||||
Income from continuing operations |
$ | 1.40 | $ | (0.17 | ) | $ | 1.36 | $ | (0.17 | ) | ||||
Income from discontinued operations, net |
0.32 | 0.14 | 0.31 | 0.14 | ||||||||||
Net income per share |
$ | 1.72 | $ | (0.03 | ) | $ | 1.67 | $ | (0.03 | ) | ||||
(a) | When the computed diluted values are antidilutive, the basic per share values are presented on the face of the condensed consolidated statements of operations. |