XML 22 R47.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidating Condensed Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions    
Property and equipment, net $ 2,925,030 $ 3,017,009
Goodwill 915,963 919,282
Intangible assets, net 516,410 529,269
Assets held for sale and assets of discontinued operations 10,019 21,260
Total assets 4,657,400 4,833,682
Long-term debt less current portion 3,782,322 3,975,648
Liabilities held for sale and liabilities of discontinued operations 98 413
Total liabilities 4,305,372 4,544,300
Total Pinnacle stockholders' equity 341,887 277,979
Non-controlling interest 10,141 11,403
Total stockholders’ equity 352,028 289,382
Total liabilities and stockholders’ equity 4,657,400 4,833,682
Total Attributable to Parent Company    
Condensed Financial Statements, Captions    
Current assets, excluding discontinued operations 45,900 73,400
Property and equipment, net 26,400 34,300
Goodwill 0 0
Intangible assets, net 0 0
Other non-current assets 54,200 60,000
Investment in subsidiaries 4,567,600 4,470,800
Assets held for sale and assets of discontinued operations 700 3,600
Inter-company 0 0
Total assets 4,694,800 4,642,100
Current liabilities, excluding discontinued operations 91,800 100,800
Long-term debt less current portion 3,782,200 3,975,500
Other non-current liabilities (54,700) (63,000)
Liabilities held for sale and liabilities of discontinued operations 0 0
Inter-company 533,600 350,800
Total liabilities 4,352,900 4,364,100
Total Pinnacle stockholders' equity 341,900 278,000
Non-controlling interest 0 0
Total stockholders’ equity 341,900 278,000
Total liabilities and stockholders’ equity 4,694,800 4,642,100
Guarantor Subsidiaries    
Condensed Financial Statements, Captions    
Current assets, excluding discontinued operations [1] 144,300 184,500
Property and equipment, net [1] 2,893,400 2,977,200
Goodwill [1] 916,000 916,000
Intangible assets, net [1] 516,400 524,300
Other non-current assets [1] 4,200 4,600
Investment in subsidiaries [1] 0 0
Assets held for sale and assets of discontinued operations [1] 9,300 17,700
Inter-company [1] 534,900 352,000
Total assets [1] 5,018,500 4,976,300
Current liabilities, excluding discontinued operations [1] 204,900 273,100
Long-term debt less current portion [1] 100 100
Other non-current liabilities [1] 281,000 280,700
Liabilities held for sale and liabilities of discontinued operations [1] 100 400
Inter-company [1] 0 0
Total liabilities [1] 486,100 554,300
Total Pinnacle stockholders' equity [1] 4,532,400 4,422,000
Non-controlling interest [1] 0 0
Total stockholders’ equity [1] 4,532,400 4,422,000
Total liabilities and stockholders’ equity [1] 5,018,500 4,976,300
Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions    
Current assets, excluding discontinued operations [2] 16,200 23,300
Property and equipment, net [2] 5,200 5,400
Goodwill [2] 0 3,300
Intangible assets, net [2] 0 5,000
Other non-current assets [2] 25,200 24,400
Investment in subsidiaries [2] 0 0
Assets held for sale and assets of discontinued operations [2] 0 0
Inter-company [2] 0 0
Total assets [2] 46,600 61,400
Current liabilities, excluding discontinued operations [2] 0 0
Long-term debt less current portion [2] 0 0
Other non-current liabilities [2] 0 0
Liabilities held for sale and liabilities of discontinued operations [2] 0 0
Inter-company [2] 1,300 1,200
Total liabilities [2] 1,300 1,200
Total Pinnacle stockholders' equity [2] 35,200 48,800
Non-controlling interest [2] 10,100 11,400
Total stockholders’ equity [2] 45,300 60,200
Total liabilities and stockholders’ equity [2] 46,600 61,400
Consolidating and Eliminating Entries    
Condensed Financial Statements, Captions    
Current assets, excluding discontinued operations 0 (23,300)
Property and equipment, net 0 0
Goodwill 0 0
Intangible assets, net 0 0
Other non-current assets 0 0
Investment in subsidiaries (4,567,600) (4,470,800)
Assets held for sale and assets of discontinued operations 0 0
Inter-company (534,900) (352,000)
Total assets (5,102,500) (4,846,100)
Current liabilities, excluding discontinued operations 0 (23,300)
Long-term debt less current portion 0 0
Other non-current liabilities 0 0
Liabilities held for sale and liabilities of discontinued operations 0 0
Inter-company (534,900) (352,000)
Total liabilities (534,900) (375,300)
Total Pinnacle stockholders' equity (4,567,600) (4,470,800)
Non-controlling interest 0 0
Total stockholders’ equity (4,567,600) (4,470,800)
Total liabilities and stockholders’ equity (5,102,500) (4,846,100)
Consolidated Entities    
Condensed Financial Statements, Captions    
Current assets, excluding discontinued operations 206,400 257,900
Property and equipment, net 2,925,000 3,016,900
Goodwill 916,000 919,300
Intangible assets, net 516,400 529,300
Other non-current assets 83,600 89,000
Investment in subsidiaries 0 0
Assets held for sale and assets of discontinued operations 10,000 21,300
Inter-company 0 0
Total assets 4,657,400 4,833,700
Current liabilities, excluding discontinued operations 296,700 350,600
Long-term debt less current portion 3,782,300 3,975,600
Other non-current liabilities 226,300 217,700
Liabilities held for sale and liabilities of discontinued operations 100 400
Inter-company 0 0
Total liabilities 4,305,400 4,544,300
Total Pinnacle stockholders' equity 341,900 278,000
Non-controlling interest 10,100 11,400
Total stockholders’ equity 352,000 289,400
Total liabilities and stockholders’ equity $ 4,657,400 $ 4,833,700
[1] As of June 30, 2015, the following material subsidiaries are identified as guarantors of our senior and senior subordinated notes: Belterra Resort Indiana, LLC; Boomtown, LLC; Casino Magic, LLC; Louisiana-I Gaming; PNK (Baton Rouge) Partnership; PNK (BOSSIER CITY), Inc.; PNK Development 7, LLC; PNK Development 8, LLC; PNK Development 9, LLC; PNK (LAKE CHARLES), L.L.C.; PNK (Ohio), LLC; PNK (Ohio) II, LLC; PNK (Ohio) III, LLC; PNK (River City), LLC; PNK (SAM), LLC; PNK (SAZ), LLC; Ameristar Casino Black Hawk, Inc.; Ameristar Casino Council Bluffs, Inc.; Ameristar Casino St. Charles, Inc.; Ameristar Casino Kansas City, Inc.; Ameristar Casino Vicksburg, Inc.; Cactus Pete’s, Inc.; Ameristar East Chicago Holdings, LLC; and Ameristar Casino East Chicago, LLC. In addition, certain other immaterial subsidiaries are also guarantors of our senior and senior subordinated notes.
[2] Guarantor subsidiaries of our senior and senior subordinated notes exclude subsidiaries with approximately $46.6 million in cash and other assets as of June 30, 2015, that include a subsidiary that owns a majority interest in the licensee of Retama Park Racetrack and certain other subsidiaries.