XML 54 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Details) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
Senior Notes Due 2021 [Member]
Jun. 30, 2014
Term loans [Domain]
Jun. 30, 2014
Term Loan B1 [Domain]
Jun. 30, 2014
Term loan B2 [Domain]
Jun. 30, 2014
Letter of Credit [Member]
Jun. 30, 2014
Term B1 due 2016 [Domain]
Dec. 31, 2013
Term B1 due 2016 [Domain]
Jun. 30, 2014
Term B2 due 2020 [Domain]
Dec. 31, 2013
Term B2 due 2020 [Domain]
Jun. 30, 2014
Credit Facility
Dec. 31, 2013
Credit Facility
Jun. 30, 2010
Senior Subordinated Notes Due 2020
Jun. 30, 2014
Senior Subordinated Notes Due 2020
Dec. 31, 2013
Senior Subordinated Notes Due 2020
Jun. 30, 2014
Notes Payable, Other Payables [Member]
Dec. 31, 2013
Notes Payable, Other Payables [Member]
Mar. 31, 2012
Senior Subordinated Notes Due 2022
Jun. 30, 2014
Senior Subordinated Notes Due 2022
Dec. 31, 2013
Senior Subordinated Notes Due 2022
Jun. 30, 2014
Senior Notes due 2021 [Domain]
Dec. 31, 2013
Senior Notes due 2021 [Domain]
Jun. 30, 2014
Senior Notes Due April 2021 [Member]
Dec. 31, 2013
Senior Notes Due April 2021 [Member]
Debt Instrument [Line Items]                                                        
Long-term Debt, Gross $ 4,076,200,000   $ 4,076,200,000   $ 4,355,200,000           $ 0 $ 202,000,000 $ 937,528,000 $ 1,094,500,000 $ 573,618,000 $ 493,600,000   $ 350,000,000 $ 350,000,000 $ 92,700 $ 100,000   $ 325,000,000 $ 325,000,000 $ 850,000,000 $ 850,000,000 $ 1,040,000,000 $ 1,040,000,000
Debt Instrument, Unamortized Discount (Premium), Net 33,300,000   33,300,000   24,900,000           0 (7,708,000) (23,919,000) (26,047,000) 0 0   0 0 0 0   0 0 0 0 57,241,000 58,600,000
Long-term Debt 4,109,500,000   4,109,500,000   4,380,100,000           0 194,329,000 913,609,000 1,068,453,000 573,618,000 493,618,000   350,000,000 350,000,000 92,700 110,000   325,000,000 325,000,000 850,000,000 850,000,000 1,097,241,000 1,098,495,000
Long Term Debt, Current Maturity, Outstanding Principal (11,006,000)   (11,006,000)   (16,006,000)                                              
Long Term Debt, Current Maturities, Unamortized Discount Premium 0   0   0                                              
Long-term Debt, Current Maturities (11,006,000)   (11,006,000)   (16,006,000)                                              
Long Term Debt, Excluding Current Maturities, Outstanding Principal 4,065,200,000   4,065,200,000   4,339,200,000                                              
Long Term Debt, Excluding Current Maturities, Unamortized Discount Premium 33,300,000   33,300,000   24,900,000                                              
Long-term debt less current portion 4,098,556,000   4,098,556,000   4,364,045,000                                              
Credit Facility, Maximum Borrowing Capacity             1,600,000,000 500,000,000 1,100,000,000                                      
Line Of Credit, Revolving Credit Commitment 1,000,000,000   1,000,000,000                                                  
Letter of Credit, amount outstanding                   12,700,000                                    
Debt Instrument, Face Amount                                   350,000,000         325,000,000       1,040,000,000  
Debt Instrument, Interest Rate, Stated Percentage           6.375%                       8.75%         7.75%       7.50%  
Premium Included In Recorded Fair Value Of Senior Notes                                                     72,800,000  
Proceeds from issuance of debt           835,000,000                     341,500,000         318,000,000            
Interest expense 62,900,000 29,200,000 131,500,000 58,300,000                                                
Interest income (100,000) (100,000) (200,000) (200,000)                                                
Capitalized interest (800,000) (800,000) (2,500,000) (1,200,000)                                                
Interest expense, net 62,003,000 28,327,000 128,792,000 56,920,000                                                
Loss on early extinguishment of debt $ 8,234,000 $ 0 $ 8,234,000 $ 0