XML 39 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of Fair Value of Consideration Transferred, Identifiable Net Assets Acquired and Resulting Goodwill The following table summarizes the consideration paid for FNBB and the amounts of assets acquired and liabilities assumed that were recorded at the acquisition date (in thousands).
         
 
FNB Bancorp
 
 
July 6, 2018
 
Fair value of consideration transferred:
   
 
Fair value of shares issued
  $
284,437
 
Cash consideration
   
6,695
 
         
Total fair value of consideration transferred
   
291,132
 
         
Assets acquired:
   
 
Cash and cash equivalents
   
37,308
 
Securities available for sale
   
335,667
 
Restricted equity securities
   
7,723
 
Loans
   
834,683
 
Premises and equipment
   
30,522
 
Cash value of life insurance
   
16,817
 
Core deposit intangible
   
27,605
 
Other assets
   
16,214
 
         
Total assets acquired
   
1,306,539
 
         
Liabilities assumed:
   
 
Deposits
   
991,935
 
Other liabilities
   
15,133
 
Short-term borrowings - Federal Home Loan Bank
   
165,000
 
         
Total liabilities assumed
   
1,172,068
 
         
Total net assets acquired
   
134,471
 
         
Goodwill recognized
  $
156,661
 
 
 
 
 
 
Summary of Estimated Fair Value Adjustments Resulting in Goodwill
A summary of the estimated fair value adjustments resulting in the goodwill recorded in the FNB Bancorp acquisition are presented below (in thousands):
         
 
FNB Bancorp
 
 
July 6, 2018
 
Value of stock consideration paid to FNB Bancorp Shareholders
  $
284,437
 
Cash consideration
   
6,695
 
         
Less:
   
 
Cost basis net assets acquired
   
114,030
 
Fair value adjustments:
   
 
Investments
   
(1,081
)
Loans
   
(22,390
)
Premises and equipment
   
21,590
 
Core deposit intangible
   
27,327
 
Deferred income taxes
   
(6,394
)
Other
   
1,389
 
         
Goodwill
  $
156,661