XML 23 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating activities:      
Net income $ 68,320 $ 40,554 $ 44,811
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation of premises and equipment, and amortization 7,014 6,787 6,474
Amortization of intangible assets 3,499 1,389 1,377
Provision for (benefit from) loan losses 2,583 89 (5,970)
Amortization of investment securities premium, net 2,512 3,200 4,926
Gain on sale of investment securities (207) (961)  
Originations of loans for resale (84,245) (114,107) (142,619)
Proceeds from sale of loans originated for resale 86,988 114,788 144,062
Gain on sale of loans (2,371) (3,109) (4,037)
Change in market value of mortgage servicing rights 146 718 2,184
Provision for losses on foreclosed assets 89 162 140
Gain on sale of foreclosed assets (408) (711) (262)
Loss on disposal of fixed assets 185 142 929
Gain on sale of premises held for sale   (3)  
Increase in cash value of life insurance (2,718) (2,685) (2,717)
Life insurance proceeds in excess of cash value   (108) (238)
Loss on marketable equity securities 64    
Equity compensation vesting expense 1,462 1,586 1,467
Equity compensation tax effect     (155)
Deferred income tax expense 2,600 12,473 3,190
Change in:      
Interest receivable (5,640) (1,745) (1,241)
Interest payable 1,067 112 44
Other assets and liabilities, net 10,129 (3,190) (4,139)
Net cash from operating activities 91,069 55,381 48,226
Investing activities:      
Cash acquired in acquisition, net of consideration paid 30,613   156,316
Proceeds from maturities of securities available for sale 73,014 63,942 71,684
Proceeds from maturities of securities held to maturity 68,937 86,371 121,666
Proceeds from sale of available for sale securities 293,279 25,757  
Purchases of securities available for sale (436,678) (265,806) (247,717)
Net redemption of restricted equity securities 7,429    
Loan origination and principal collections, net (173,752) (247,837) (251,479)
Loans purchased   (11,567) (22,503)
Proceeds from sale of loans other than loans originated for resale     37,880
Proceeds from sale of foreclosed assets 2,527 2,872 4,010
Proceeds from sale of premises held for sale   3,338  
Proceeds from sale of premises and equipment 63   1,682
Purchases of premises and equipment (7,435) (15,164) (10,930)
Life insurance proceeds   649  
Net cash from investing activities (142,003) (357,445) (139,391)
Financing activities:      
Net change in deposits 365,400 113,571 103,063
Net change in other borrowings (271,327) 104,673 5,165
Equity compensation tax effect     155
Repurchase of common stock (2,483) (1,629) (1,890)
Dividends paid (18,769) (15,131) (13,695)
Exercise of stock options 218 396 518
Net cash from financing activities 73,039 201,880 93,316
Net change in cash and cash equivalents 22,105 (100,184) 2,151
Cash and cash equivalents at beginning of year 205,428 305,612 303,461
Cash and cash equivalents at end of year 227,533 205,428 305,612
Supplemental disclosure of noncash activities:      
Unrealized (loss) gain on securities available for sale (17,627) 5,461 (11,015)
Loans transferred to foreclosed assets 1,262 1,563 2,505
Market value of shares tendered in-lieu of cash to pay for exercise of options and/or related taxes 1,486 2,225 5,988
Supplemental disclosure of cash flow activity:      
Cash paid for interest expense 11,805 5,609 5,677
Cash paid for income taxes 14,525 $ 21,170 27,575
Assets acquired in acquisition and goodwill, net 1,463,200   161,231
Liabilities assumed in acquisition $ 1,172,068   $ 161,231