XML 32 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 9 – Goodwill and Other Intangible Assets

The following table summarizes the Company’s goodwill intangible as of the dates indicated:

 

(in thousands)

   December 31,
2018
     Additions      Reductions      December 31,
2017
 

Goodwill

   $ 220,972      $ 156,661      $ —        $ 64,311  
  

 

 

    

 

 

    

 

 

    

 

 

 

Impairment exists when a Company’s carrying value exceeds its fair value. Goodwill is evaluated for impairment annually. At September 30, 2018, the Company had positive equity and the Company elected to perform a qualitative assessment to determine if it was more likely than not that the fair value of the Company exceeded its carrying value, including goodwill. The qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeds its carrying value, resulting in no impairment. For each of the years in the three year period ended December 31, 2018, there were no impairment charges recognized.

The following table summarizes the Company’s core deposit intangibles (“CDI”) as of the dates indicated:

 

(in thousands)    December 31,
2018
     Additions      Reductions/
Amortization
     December 31,
2017
 

Core deposit intangibles

   $ 37,163      $ 27,605      $ —        $ 9,558  

Accumulated amortization

     (7,883      —          (3,499      (4,384
  

 

 

    

 

 

    

 

 

    

 

 

 

Core deposit intangibles, net

   $ 29,280        27,605      $ (3,499    $ 5,174  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company recorded additions to its CDI of $27,605,000 in conjunction with the FNBB acquisition on July 6, 2018, $2,046,000 in conjunction with the acquisition of three branch offices from Bank of America on March 18, 2016, $6,614,000 in conjunction with the North Valley Bancorp acquisition on October 3, 2014, and $898,000 in conjunction with the Citizens acquisition on September 23, 2011. The following table summarizes the Company’s estimated core deposit intangible amortization (dollars in thousands):

 

Years Ended    Estimated Core Deposit
Intangible Amortization
 

2019

   $ 5,723  

2020

     5,723  

2021

     5,465  

2022

     4,776  

2023

     4,269  

Thereafter

     3,324