XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill Intangible

The following table summarizes the Company’s goodwill intangible as of the dates indicated:

 

     September 30,                    December 31,  
(in thousands)    2018      Additions      Reductions      2017  

Goodwill

   $ 220,972        156,661        —        $ 64,311  
Summary of Core Deposit Intangibles

The following table summarizes the Company’s core deposit intangibles (CDI) as of the dates indicated:

 

     September 30,             Reductions/      December 31,  
(in thousands)    2018      Additions      Amortization      2017  

Core deposit intangibles

   $ 37,163        27,605        —        $ 9,558  

Accumulated amortization

     (6,452      —        $ (2,068      (4,384
  

 

 

    

 

 

    

 

 

    

 

 

 

Core deposit intangibles, net

   $ 30,711        27,605      $ (2,068    $ 5,174  
  

 

 

    

 

 

    

 

 

    

 

 

 
Remaining Estimated Core Deposit Intangible Amortization

The following table summarizes the Company’s remaining estimated core deposit intangible amortization at September 30, 2018 (in thousands):

 

     Estimated Core Deposit  
Years Ended    Intangible Amortization  

2018

   $ 1,431  

2019

     5,723  

2020

     5,723  

2021

     5,465  

2022

     4,776  

Thereafter

     7,593