XML 76 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Regulatory Matters (Tables)
3 Months Ended
Mar. 31, 2018
Banking and Thrift [Abstract]  
Actual and Required Capital Ratios of Bank

The following tables present actual and required capital ratios as of March 31, 2018 and December 31, 2017 for the Company and the Bank under Basel III Capital Rules. The minimum capital amounts presented include the minimum required capital levels as of March 31, 2018 (1.875%) and December 31, 2017 (1.25%) based on the then phased-in provisions of the Basel III Capital Rules and the minimum required capital levels as of January 1, 2019 when the Basel III Capital Rules have been fully phased-in. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.

 

                  Minimum Capital     Minimum Capital     Required to be  
                  Required – Basel III     Required – Basel III     Considered Well  
     Actual     Phase-in Schedule     Fully Phased In     Capitalized  
     Amount      Ratio     Amount      Ratio     Amount      Ratio     Amount      Ratio  
     (dollars in thousands)  

As of March 31, 2018:

                    

Total Capital

                    

(to Risk Weighted Assets):

                    

Consolidated

     $539,966        13.91   $ 383,434        9.875   $ 407,702        10.50     N/A        N/A  

Tri Counties Bank

     $536,894        13.83   $ 383,261        9.875   $ 407,518        10.50   $ 388,112        10.00

Tier 1 Capital

                    

(to Risk Weighted Assets):

                    

Consolidated

     $506,129        13.03   $ 305,777        7.875   $ 330,045        8.50     N/A        N/A  

Tri Counties Bank

     $503,057        12.96   $ 305,638        7.875   $ 329,895        8.50   $ 310,490        8.00

Common equity Tier 1 Capital

                    

(to Risk Weighted Assets):

                    

Consolidated

     $450,933        11.61   $ 247,534        6.375   $ 271,802        7.00     N/A        N/A  

Tri Counties Bank

     $503,057        12.96   $ 247,421        6.375   $ 271,678        7.00   $ 252,273        6.50

Tier 1 Capital (to Average Assets):

 

                 

Consolidated

     $506,129        10.84   $ 186,720        4.000   $ 186,720        4.00     N/A        N/A  

Tri Counties Bank

     $503,057        10.78   $ 186,716        4.000   $ 186,716        4.00   $ 233,395        5.00

 

 

     Actual     Minimum Capital
Required – Basel III
Phase-in Schedule
    Minimum Capital
Required – Basel III
Fully Phased In
    Required to be
Considered Well
Capitalized
 
     Amount      Ratio     Amount      Ratio     Amount      Ratio     Amount      Ratio  
     (dollars in thousands)  

As of December 31, 2017:

                    

Total Capital

                    

(to Risk Weighted Assets):

                    

Consolidated

   $ 528,805        14.07    $ 347,694        9.25   $ 394,679        10.50     N/A        N/A  

Tri Counties Bank

   $ 525,384        13.98   $ 347,535        9.25   $ 394,499        10.50   $ 375,713        10.00

Tier 1 Capital

                    

(to Risk Weighted Assets):

                    

Consolidated

   $ 495,318        13.18   $ 272,517        7.25   $ 319,502        8.50     N/A        N/A  

Tri Counties Bank

   $ 491,897        13.09   $ 272,392        7.25   $ 319,356        8.50   $ 300,570        8.00

Common equity Tier 1 Capital

                    

(to Risk Weighted Assets):

                    

Consolidated

   $ 440,643        11.72   $ 216,134        5.75   $ 263,120        7.00     N/A        N/A  

Tri Counties Bank

   $ 491,897        13.09   $ 216,035        5.75   $ 262,999        7.00   $ 244,214        6.50

Tier 1 Capital (to Average Assets):

                    

Consolidated

   $ 495,318        10.80   $ 183,400        4.00   $ 183,400        4.00     N/A        N/A  

Tri Counties Bank

   $ 491,897        10.73   $ 183,394        4.00   $ 183,394        4.00   $ 229,243        5.00