XML 79 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Recorded Amount of Assets and Liabilities Measured at Fair Value on Recurring Basis

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis (in thousands):

 

     Total      Level 1      Level 2      Level 3  

Fair value at December 31, 2017

           

Securities available-for-sale:

           

Obligations of U.S. government corporations and agencies

   $ 604,789        —        $ 604,789        —    

Obligations of states and political subdivisions

     123,156        —          123,156        —    

Marketable equity securities

     2,938      $ 2,938        —          —    

Mortgage servicing rights

     6,687        —          —        $ 6,687  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value

   $ 737,570      $ 2,938      $ 727,945      $ 6,687  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Total      Level 1      Level 2      Level 3  

Fair value at December 31, 2016

           

Securities available-for-sale:

           

Obligations of U.S. government corporations and agencies

   $ 429,678        —        $ 429,678        —    

Obligations of states and political subdivisions

     117,617        —          117,617        —    

Marketable equity securities

     2,938      $ 2,938        —          —    

Mortgage servicing rights

     6,595        —          —        $ 6,595  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value

   $ 556,828      $ 2,938      $ 547,295      $ 6,595  
  

 

 

    

 

 

    

 

 

    

 

 

 
Reconciliation of Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3) on Recurring Basis

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the years ended December 31, 2017, 2016, and 2015. Had there been any transfer into or out of Level 3 during 2017, 2016, or 2015, the amount included in the “Transfers into (out of) Level 3” column would represent the beginning balance of an item in the period (interim quarter) during which it was transferred (in thousands):

 

     Ending
Balance
     Transfers
into (out of)
Level 3
     Change
Included
in Earnings
    Issuances      Beginning
Balance
 

Year ended December 31,

             

2017: Mortgage servicing rights

   $ 6,687        —        $ (718   $ 810      $ 6,595  

2016: Mortgage servicing rights

   $ 6,595        —        $ (2,184   $ 1,161      $ 7,618  

2015: Mortgage servicing rights

   $ 7,618        —        $ (701   $ 941      $ 7,378  
Quantitative Information about Recurring Level 3 Fair Value Measurements

The following table presents quantitative information about recurring Level 3 fair value measurements at December 31, 2017 and 2016:

 

     Fair Value
(in thousands)
     Valuation
Technique
     Unobservable
Inputs
     Range,
Weighted Average
 

December 31, 2017

           

Mortgage Servicing Rights

   $ 6,687        Discounted cash flow        Constant prepayment rate        6.2%-22.0%, 8.9%  
           Discount rate        13.0%-15.0%, 13.0%  

December 31, 2016

           

Mortgage Servicing Rights

   $ 6,595        Discounted cash flow        Constant prepayment rate        6.9%-16.6%, 8.8%  
           Discount rate        14.0%-16.0%, 14.0%  

 

Assets and Liabilities Measured at Fair Value on Nonrecurring Basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis, as of the dates indicated, that had a write-down or an additional allowance provided during the periods indicated (in thousands):

 

     Total      Level 1      Level 2      Level 3      Total Gains
(Losses)
 

Year ended December 31, 2017

              

Fair value:

              

Impaired Originated & PNCI loans

   $ 2,767        —          —        $ 2,767      $ (1,452

Foreclosed assets

     2,217              2,217        (135
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value

   $ 4,984        —          —        $ 4,984      $ (1,587
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Total      Level 1      Level 2      Level 3      Total Gains
(Losses)
 

Year ended December 31, 2016

              

Fair value:

              

Impaired Originated & PNCI loans

   $ 1,107        —          —        $ 1,107      $ (409

Foreclosed assets

     2,253              2,253        (86
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value

   $ 3,360        —          —        $ 3,360      $ (495
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Nonrecurring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2017 and 2016:

 

December 31, 2017

   Fair Value
(in thousands)
    

Valuation

Technique

  

Unobservable

Inputs

  

Range,
Weighted Average

Impaired Originated & PNCI loans

   $         2,767     

Sales comparison approach

Income approach

   Adjustment for differences between comparable sales Capitalization rate    Not meaningful N/A

Foreclosed assets (Land & construction)

   $         1,341      Sales comparison approach    Adjustment for differences between comparable sales    Not meaningful

Foreclosed assets (residential (Residential real estate)

   $            622      Sales comparison approach    Adjustment for differences between comparable sales    Not meaningful

Foreclosed assets (Commercial real estate)

   $           254      Sales comparison approach    Adjustment for differences between comparable sales    Not meaningful

 

December 31, 2016

   Fair Value
(in thousands)
    

Valuation

Technique

  

Unobservable

Inputs

  

Range,
Weighted Average

Impaired Originated & PNCI loans

   $         1,107     

Sales comparison approach

Income approach

   Adjustment for differences between comparable sales Capitalization rate    Not meaningful N/A

Foreclosed assets (Land & construction)

   $         15      Sales comparison approach    Adjustment for differences between comparable sales    Not meaningful

Foreclosed assets (residential (Residential real estate)

   $            1,564      Sales comparison approach    Adjustment for differences between comparable sales    Not meaningful

Foreclosed assets (Commercial real estate)

   $           674      Sales comparison approach    Adjustment for differences between comparable sales    Not meaningful
Estimated Fair Values of Financial Instruments that are Reported at Amortized Cost in Consolidated Balance Sheets

The estimated fair values of financial instruments that are reported at amortized cost in the Corporation’s consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, were as follows (in thousands):

 

     December 31, 2017      December 31, 2016  
     Carrying
Amount
     Fair
Value
     Carrying
Amount
     Fair
Value
 

Financial assets:

           

Level 1 inputs:

           

Cash and due from banks

   $ 105,968      $ 105,968      $ 92,197      $ 92,197  

Cash at Federal Reserve and other banks

     99,460        99,460        213,415        213,415  

Level 2 inputs:

           

Securities held to maturity

     514,844        518,165        602,536        603,203  

Restricted equity securities

     16,956        N/A        16,596        N/A  

Loans held for sale

     4,616        4,616        2,998        2,998  

Level 3 inputs:

           

Loans, net

     2,984,842        2,992,225        2,727,090        2,763,473  

Financial liabilities:

           

Level 2 inputs:

           

Deposits

     4,009,131        4,006,620        3,895,560        3,893,941  

Other borrowings

     122,166        122,166        17,493        17,493  

Level 3 inputs:

           

Junior subordinated debt

   $ 56,858      $ 58,466      $ 56,667      $ 49,033  
     Contract
Amount
     Fair
Value
     Contract
Amount
     Fair
Value
 

Off-balance sheet:

           

Level 3 inputs:

           

Commitments

   $ 933,542      $ 9,335      $ 767,274      $ 7,673  

Standby letters of credit

   $ 13,075      $ 131      $ 12,763      $ 128  

Overdraft privilege commitments

   $ 98,260      $ 983      $ 98,583      $ 986