XML 19 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest and dividend income:      
Loans, including fees $ 146,794 $ 141,086 $ 131,836
Debt securities:      
Taxable 27,772 25,397 25,303
Tax exempt 4,165 3,881 1,509
Dividends 1,324 2,181 2,118
Interest bearing cash at Federal Reserve and other banks 1,347 1,163 648
Total interest and dividend income 181,402 173,708 161,414
Interest expense:      
Deposits 3,958 3,483 3,434
Other borrowings 305 9 4
Junior subordinated debt 2,535 2,229 1,978
Total interest expense 6,798 5,721 5,416
Net interest income 174,604 167,987 155,998
Provision (benefit from reversal of provision previously provided) for loan losses 89 (5,970) (2,210)
Net interest income after provision for loan losses 174,515 173,957 158,208
Noninterest income:      
Service charges and fees 37,423 33,226 32,080
Gain on sale of loans 3,109 4,037 3,064
Commissions on sale of non-deposit investment products 2,729 2,329 3,349
Increase in cash value of life insurance 2,685 2,717 2,786
Other 4,075 2,254 4,068
Total noninterest income 50,021 44,563 45,347
Noninterest expense:      
Salaries and related benefits 82,930 80,724 71,405
Other 64,094 65,273 59,436
Total noninterest expense 147,024 145,997 130,841
Income before income taxes 77,512 72,523 72,714
Provision for income taxes 36,958 27,712 28,896
Net income $ 40,554 $ 44,811 $ 43,818
Earnings per share:      
Basic $ 1.77 $ 1.96 $ 1.93
Diluted $ 1.74 $ 1.94 $ 1.91