XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 9 - Goodwill and Other Intangible Assets

The following table summarizes the Company’s goodwill intangible as of the dates indicated:

 

     September 30,                    December 31,  
(dollar in thousands)    2017      Additions      Reductions      2016  

Goodwill

   $ 64,311        —          —        $ 64,311  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the Company’s core deposit intangibles as of the dates indicated:

 

     September 30,            Reductions/     Fully     December 31,  
(dollar in thousands)    2017     Additions      Amortization     Depreciated     2016  

Core deposit intangibles

   $ 9,558       —          —       $ (562   $ 10,120  

Accumulated amortization

     (4,045     —        $ (1,050   $ 562       (3,557
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Core deposit intangibles, net

   $ 5,513       —        $ (1,050     —       $ 6,563  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

The Company recorded additions to its CDI of $2,046,000 in conjunction with the acquisition of three branch offices from Bank of America on March 18, 2016, $6,614,000 in conjunction with the North Valley Bancorp acquisition on October 3, 2014, $898,000 in conjunction with the Citizens acquisition on September 23, 2011, and $562,000 in conjunction with the Granite acquisition on May 28, 2010.

The following table summarizes the Company’s remaining estimated core deposit intangible amortization (dollars in thousands):

 

     Estimated Core Deposit  

Periods Ended

   Intangible Amortization  

2017

   $ 339  

2018

     1,324  

2019

     1,228  

2020

     1,228  

2021

     969  

Thereafter

     425