XML 47 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
TriCo Bancshares Condensed Financial Statements (Parent Only)
3 Months Ended
Mar. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
TriCo Bancshares Condensed Financial Statements (Parent Only)

Note 28 - TriCo Bancshares Condensed Financial Statements (Parent Only)

 

Condensed Balance Sheets    March 31,
2017
     December 31,
2016
 
     (In thousands)  

Assets

     

Cash and Cash equivalents

   $ 2,840      $ 2,802  

Investment in Tri Counties Bank

     539,273        529,907  

Other assets

     1,738        1,711  
  

 

 

    

 

 

 

Total assets

   $ 543,851      $ 534,420  
  

 

 

    

 

 

 

Liabilities and shareholders’ equity

     

Other liabilities

   $ 420      $ 406  

Junior subordinated debt

     56,713        56,667  
  

 

 

    

 

 

 

Total liabilities

     57,133        57,073  
  

 

 

    

 

 

 

Shareholders’ equity:

     

Common stock, no par value: authorized 50,000,000 shares; issued and outstanding 22,873,305 and 22,867,802 shares, respectively

     253,456        252,820  

Retained earnings

     240,664        232,440  

Accumulated other comprehensive loss, net

     (7,402      (7,913
  

 

 

    

 

 

 

Total shareholders’ equity

     486,718        477,347  
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 543,851      $ 534,420  
  

 

 

    

 

 

 
Condensed Statements of Income    Three months ended March 31,  
     2017      2016  
     (In thousands)  

Interest expense

   $ 595      $ 535  

Administration expense

     159        149  
  

 

 

    

 

 

 

Loss before equity in net income of Tri Counties Bank

     (754      (684

Equity in net income of Tri Counties Bank:

     

Distributed

     4,042        3,680  

Under distributed

     8,474        7,390  

Income tax benefit

     317        288  
  

 

 

    

 

 

 

Net income

   $ 12,079      $ 10,674  
  

 

 

    

 

 

 
Condensed Statements of Comprehensive Income    Three months ended March 31,  
     2017      2016  
     (In thousands)  

Net income

   $ 12,079      $ 10,674  

Other comprehensive loss, net of tax:

     

Increase (decrease) in unrealized gains on available for sale securities arising during the period

     457        3,550  

Change in minimum pension liability

     54        —    
  

 

 

    

 

 

 

Other comprehensive loss

     511        3,550  
  

 

 

    

 

 

 

Comprehensive income

   $ 12,590      $ 14,224  
  

 

 

    

 

 

 
Condensed Statements of Cash Flows    Three months ended March 31,  
     2017      2016  
     (In thousands)  

Operating activities:

     

Net income

   $ 12,079      $ 10,674  

Adjustments to reconcile net income to net cash provided by operating activities:

     

Under distributed equity in earnings of Tri Counties Bank

     (8,474      (7,390

Equity compensation vesting expense

     381        331  

Stock option excess tax benefits

     —          (10

Net change in other assets and liabilities

     (348      (249
  

 

 

    

 

 

 

Net cash provided by operating activities

     3,638        3,356  

Investing activities: None

     

Financing activities:

     

Stock option excess tax benefits

     —          10  

Issuance of common stock through option exercise

     —          173  

Repurchase of common stock

     (169      —    

Cash dividends paid — common

     (3,431      (3,418
  

 

 

    

 

 

 

Net cash used for financing activities

     (3,600      (3,235
  

 

 

    

 

 

 

Net change in cash and cash equivalents

     38        121  
  

 

 

    

 

 

 

Cash and cash equivalents at beginning of year

     2,802        2,565  
  

 

 

    

 

 

 

Cash and cash equivalents at end of year

   $ 2,840      $ 2,686