XML 22 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities:      
Net income $ 44,811 $ 43,818 $ 26,108
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation of premises and equipment, and amortization 6,474 5,906 5,735
Amortization of intangible assets 1,377 1,157 446
(Benefit from) provision for loan losses (5,970) (2,210) (4,045)
Amortization of investment securities premium, net 4,926 3,458 970
Originations of loans for resale (142,619) (111,640) (49,241)
Proceeds from sale of loans originated for resale 144,062 115,469 49,394
Gain on sale of loans (4,037) (3,064) (2,032)
Change in market value of mortgage servicing rights 2,184 701 1,301
Provision for losses on foreclosed assets 140 502 208
Gain on sale of foreclosed assets (262) (991) (2,153)
Provision for losses on fixed assets 782    
Loss (gain) on disposal of fixed assets 147 129 (49)
Increase in cash value of life insurance (2,717) (2,786) (1,953)
Gain on life insurance death benefit (238) (155)  
Equity compensation vesting expense 1,467 1,370 1,133
Equity compensation tax effect (155) 68 (225)
Deferred income tax expense (benefit) 3,190 681 (993)
Change in:      
Reserve for unfunded commitments 244 330 (395)
Interest receivable (1,241) (1,511) (619)
Interest payable 44 (204) (67)
Other assets and liabilities, net (4,383) 3,789 3,894
Net cash from operating activities 48,226 54,817 27,417
Investing activities:      
Proceeds from maturities of securities available for sale 71,684 33,552 24,016
Proceeds from sale of securities available for sale   2 14,130
Purchases of securities available for sale (247,717) (341,303)  
Proceeds from maturities of securities held to maturity 121,666 93,784 34,172
Purchases of securities held to maturity   (146,100) (280,692)
(Purchase) redemption of restricted equity securities, net     (2,415)
Loan origination and principal collections, net (251,479) (244,018) (82,079)
Loans purchased (22,503)   (32,017)
Proceeds from sale of loans other than loans originated for resale 37,880    
Proceeds from sale of premises and equipment 1,682 8 121
Improvement of foreclosed assets   (195) (462)
Proceeds from sale of other real estate owned 4,010 5,449 9,762
Purchases of premises and equipment (10,930) (5,489) (4,665)
Cash received from acquisition, net 156,316   141,405
Net cash used by investing activities (139,391) (604,310) (178,724)
Financing activities:      
Net increase in deposits 103,063 250,843 167,984
Net change in other borrowings 5,165 3,052 2,941
Equity compensation tax effect 155 (68) 225
Repurchase of common stock (1,890) (412) (292)
Dividends paid (13,695) (11,849) (7,807)
Exercise of stock options 518 660 616
Net cash from financing activities 93,316 242,226 163,667
Net change in cash and cash equivalents 2,151 (307,267) 12,360
Cash and cash equivalents and beginning of year 303,461 610,728 598,368
Cash and cash equivalents at end of year 305,612 303,461 610,728
Supplemental disclosure of noncash activities:      
Unrealized loss on securities available for sale (11,015) (1,895) (162)
Loans transferred to foreclosed assets 2,505 5,240 5,291
Due to broker   17,072  
Market value of shares tendered in-lieu of cash to pay for exercise of options and/or related taxes 5,988 2,868 2,551
Supplemental disclosure of cash flow activity:      
Cash paid for interest expense 5,677 5,620 4,641
Cash paid for income taxes 27,575 $ 24,315 22,685
Assets acquired in acquisition 161,231   978,682
Liabilities assumed in acquisition $ 161,231   $ 827,372