XML 78 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Recorded Amount of Assets and Liabilities Measured at Fair Value on Recurring Basis

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis (in thousands):

 

Fair value at December 31, 2016    Total      Level 1      Level 2      Level 3  

Securities available-for-sale:

           

Obligations of U.S. government corporations and agencies

   $ 429,678        —        $ 429,678        —    

Obligations of states and political subdivisions

     117,617        —          117,617        —    

Marketable equity securities

     2,938      $ 2,938        —          —    

Mortgage servicing rights

     6,595        —          —        $ 6,595  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value

   $ 556,828      $ 2,938      $ 547,295      $ 6,595  
  

 

 

    

 

 

    

 

 

    

 

 

 
Fair value at December 31, 2015    Total      Level 1      Level 2      Level 3  

Securities available-for-sale:

           

Obligations of U.S. government corporations and agencies

   $ 313,682        —        $ 313,682        —    

Obligations of states and political subdivisions

     88,218        —          88,218        —    

Marketable equity securities

     2,985      $ 2,985        —          —    

Mortgage servicing rights

     7,618        —          —        $ 7,618  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value

   $ 412,503      $ 2,985      $ 401,900      $ 7,618  
  

 

 

    

 

 

    

 

 

    

 

 

 
Reconciliation of Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3) on Recurring Basis

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the years ended December 31, 2016 and 2015. Had there been any transfer into or out of Level 3 during 2016 or 2015, the amount included in the “Transfers into (out of) Level 3” column would represent the beginning balance of an item in the period (interim quarter) during which it was transferred (in thousands):

 

Year ended December 31,    Ending
Balance
     Transfers
into (out of)
Level 3
     Change
Included
in Earnings
    Issuances      Beginning
Balance
 

2016: Mortgage servicing rights

   $ 6,595        —        $ (2,184   $ 1,161      $ 7,618  

2015: Mortgage servicing rights

   $ 7,618        —        $ (701   $ 941      $ 7,378  
Quantitative Information about Recurring Level 3 Fair Value Measurements

The following table presents quantitative information about recurring Level 3 fair value measurements at December 31, 2016:

 

     Fair Value
(in thousands)
   Valuation Technique    Unobservable Inputs    Range,
Weighted Average

Mortgage Servicing Rights

   $6,595    Discounted cash flow    Constant prepayment rate    6.9%-16.6%, 8.8%
         Discount rate    14.0%-16.0%, 14.0%
Assets and Liabilities Measured at Fair Value on Nonrecurring Basis

The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis, as of the dates indicated, that had a write-down or an additional allowance provided during the periods indicated (in thousands):

 

Year ended December 31, 2016    Total      Level 1      Level 2      Level 3      Total Gains
(Losses)
 

Fair value:

              

Impaired Originated & PNCI loans

   $ 1,107        —          —        $ 1,107      $ (409

Foreclosed assets

     2,253              2,253        (86
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value

   $ 3,360        —          —        $ 3,360      $ (495
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Year ended December 31, 2015    Total      Level 1      Level 2      Level 3      Total Gains
(Losses)
 

Fair value:

              

Impaired Originated & PNCI loans

   $ 4,649        —          —        $ 4,649      $ (663

Foreclosed assets

     1,839              1,839        (418
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value

   $ 6,488        —          —        $ 6,488      $ (1,081
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Nonrecurring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2016:

 

    

Fair Value

(in thousands)

  

Valuation

Technique

  

Unobservable

Inputs

  

Range,
Weighted Average

Impaired Originated & PNCI loans

   $1,107    Sales comparison    Adjustment for differences   
      approach    between comparable sales   

Not meaningful

      Income approach    Capitalization rate    N/A

Foreclosed assets

   $15    Sales comparison    Adjustment for differences   

(Land & construction)

      approach    between comparable sales   

Not meaningful

Foreclosed assets (residential

   $1,564    Sales comparison    Adjustment for differences   

(Residential real estate)

      approach    between comparable sales   

Not meaningful

Foreclosed assets

   $674    Sales comparison    Adjustment for differences   

(Commercial real estate)

      approach    between comparable sales    Not meaningful
Estimated Fair Values of Financial Instruments that are Reported at Amortized Cost in Consolidated Balance Sheets

The estimated fair values of financial instruments that are reported at amortized cost in the Corporation’s consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, were as follows (in thousands):

 

     December 31, 2016      December 31, 2015  
     Carrying
Amount
     Fair
Value
     Carrying
Amount
     Fair
Value
 

Financial assets:

           

Level 1 inputs:

           

Cash and due from banks

   $ 92,197      $ 92,197      $ 94,305      $ 94,305  

Cash at Federal Reserve and other banks

     213,415        213,415        209,156        209,156  

Level 2 inputs:

           

Securities held to maturity

     602,536        603,203        726,530        732,208  

Restricted equity securities

     16,956        N/A        16,596        N/A  

Loans held for sale

     2,998        2,998        1,873        1,873  

Level 3 inputs:

           

Loans, net

     2,727,090        2,763,473        2,486,926        2,555,297  

Financial liabilities:

           

Level 2 inputs:

           

Deposits

     3,895,560        3,893,941        3,631,266        3,630,129  

Other borrowings

     17,493        17,493        12,328        12,328  

Level 3 inputs:

           

Junior subordinated debt

   $ 56,667      $ 49,033      $ 56,470      $ 44,527  
     Contract      Fair      Contract      Fair  
     Amount      Value      Amount      Value  

Off-balance sheet:

           

Level 3 inputs:

           

Commitments

   $ 767,274      $ 7,673      $ 705,316      $ 7,053  

Standby letters of credit

   $ 12,763      $ 128      $ 8,330      $ 83  

Overdraft privilege commitments

   $ 98,583      $ 986      $ 94,473      $ 945