XML 61 R47.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill Intangible

The following table summarizes the Company’s goodwill intangible as of the dates indicated:

 

     December 31,                    December 31,  
(Dollar in Thousands)    2016      Additions      Reductions      2015  

Goodwill

   $ 64,311      $ 849        —        $ 63,462  
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Core Deposit Intangibles

The following table summarizes the Company’s core deposit intangibles as of the dates indicated:

 

     December 31,            Reductions/     Fully      December 31,  
(Dollar in Thousands)    2016     Additions      Amortization     Depreciated      2015  

Core deposit intangibles

   $ 10,120     $ 2,046        —         —        $ 8,074  

Accumulated amortization

     (3,557     —        $ (1,377     —          (2,180
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Core deposit intangibles, net

   $ 6,563     $ 2,046      $ (1,377     —        $ 5,894  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Estimated Core Deposit Intangible Amortization

The following table summarizes the Company’s estimated core deposit intangible amortization (dollars in thousands):

 

     Estimated Core Deposit  

Years Ended

   Intangible Amortization  

2017

   $ 1,389  

2018

     1,324  

2019

     1,228  

2020

     1,228  

2021

     969  

Thereafter

     425