XML 32 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Mortgage Servicing Rights
12 Months Ended
Dec. 31, 2016
Text Block [Abstract]  
Mortgage Servicing Rights

Note 10 – Mortgage Servicing Rights

The following tables summarize the activity in, and the main assumptions we used to determine the fair value of mortgage servicing rights for the periods indicated (dollars in thousands):

 

     Years ended December 31,  
     2016     2015     2014  

Balance at beginning of period

   $ 7,618     $ 7,378     $ 6,165  

Acquisition

     —         —         1,944  

Originations

     1,161       941       570  

Change in fair value

     (2,184     (701     (1,301
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 6,595     $ 7,618     $ 7,378  
  

 

 

   

 

 

   

 

 

 

Contractually specified servicing fees, late fees and ancillary fees earned

   $ 2,065     $ 2,164     $ 1,869  

Balance of loans serviced at:

      

Beginning of period

   $ 817,917     $ 840,288     $ 680,197  

End of period

   $ 816,623     $ 817,917     $ 840,288  

Weighted-average prepayment speed (CPR)

     8.8     9.8     12.0

Weighted-average discount rate

     14.0     10.0     10.0

The changes in fair value of MSRs that occurred during 2016 were mainly due to changes in principal balances, changes in mortgage prepayment speeds, and changes in investor required rate of return, or discount rate, of the MSRs. The changes in fair value of MSRs that occurred during 2015 and 2014 were mainly due to changes in principal balances and changes in estimate life of the MSRs.