XML 89 R78.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses - Summary of Activity in Allowance for Loan Losses, and Ending Balance of Loans, Net of Unearned Fees for Periods Indicated (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Total loans $ 2,712,226 $ 2,469,566 $ 2,712,226 $ 2,469,566 $ 2,522,937
Individ. evaluated for impairment 29,603 63,474 29,603 63,474 50,105
Loans pooled for evaluation 2,655,740 2,361,149 2,655,740 2,361,149 2,432,628
Loans acquired with deteriorated credit quality 26,883 44,943 26,883 44,943 40,204
Beginning balance 35,509 35,455 36,011 36,585 36,585
Charge-offs (664) (687) (2,594) (2,436) (2,816)
Recoveries 2,612 2,616 4,604 3,671 4,452
(Benefit) provision (3,973) (866) (4,537) (1,302) (2,210)
Ending balance 33,484 36,518 33,484 36,518 36,011
Ending balance:          
Individ. evaluated for impairment 2,821 2,534 2,821 2,534 2,890
Loans pooled for evaluation 27,903 30,145 27,903 30,145 30,228
Home Equity Lines of Credit [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Total loans 301,884 331,689 301,884 331,689 322,492
Individ. evaluated for impairment 3,820 6,212 3,820 6,212 5,747
Loans pooled for evaluation 292,833 316,910 292,833 316,910 309,007
Loans acquired with deteriorated credit quality 5,231 8,567 5,231 8,567 7,738
Beginning balance 9,202 13,993 11,253 15,676 15,676
Charge-offs (122) (199) (450) (624) (694)
Recoveries 1,580 197 1,921 546 666
(Benefit) provision (2,258) (1,202) (4,322) (2,809) (4,395)
Ending balance 8,402 12,789 8,402 12,789 11,253
Ending balance:          
Individ. evaluated for impairment 511 937 511 937 605
Loans pooled for evaluation 7,866 11,438 7,866 11,438 10,423
Other Consumer [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Total loans 31,611 33,027 31,611 33,027 32,429
Individ. evaluated for impairment 278 293 278 293 288
Loans pooled for evaluation 31,272 32,670 31,272 32,670 32,077
Loans acquired with deteriorated credit quality 61 64 61 64 64
Beginning balance 696 705 688 719 719
Charge-offs (160) (348) (600) (792) (972)
Recoveries 107 122 338 381 500
(Benefit) provision 24 189 241 360 441
Ending balance 667 668 667 668 688
Ending balance:          
Individ. evaluated for impairment 72 85 72 85 74
Loans pooled for evaluation 595 583 595 583 614
Construction [Member] | Residential [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Total loans 57,892 46,067 57,892 46,067 46,135
Individ. evaluated for impairment 11 318 11 318 4
Loans pooled for evaluation 57,338 45,019 57,338 45,019 45,410
Loans acquired with deteriorated credit quality 543 730 543 730 721
Beginning balance 1,321 842 899 1,434 1,434
Recoveries   1,717   1,728 1,728
(Benefit) provision (16) (1,523) 406 (2,126) (2,263)
Ending balance 1,305 1,036 1,305 1,036 899
Ending balance:          
Loans pooled for evaluation 1,257 859 1,257 859 844
Construction [Member] | Commercial [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Total loans 61,295 64,006 61,295 64,006 74,774
Individ. evaluated for impairment   80   80 490
Loans pooled for evaluation 61,295 63,926 61,295 63,926 74,284
Beginning balance 952 409 812 411 411
Recoveries   19 1 52 140
(Benefit) provision (528) 235 (389) 200 261
Ending balance 424 663 424 663 812
Ending balance:          
Loans pooled for evaluation 424 663 424 663 812
C&I [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Total loans 217,110 199,330 217,110 199,330 194,913
Individ. evaluated for impairment 2,397 1,589 2,397 1,589 2,671
Loans pooled for evaluation 210,565 192,748 210,565 192,748 187,393
Loans acquired with deteriorated credit quality 4,148 4,993 4,148 4,993 4,849
Beginning balance 5,265 4,402 5,271 4,226 4,226
Charge-offs (307) (52) (421) (591) (680)
Recoveries 85 186 323 394 677
(Benefit) provision 199 174 69 681 1,048
Ending balance 5,242 4,710 5,242 4,710 5,271
Ending balance:          
Individ. evaluated for impairment 822 447 822 447 1,187
Loans pooled for evaluation 3,426 3,071 3,426 3,071 2,983
RE Mortgage [Member] | Residential [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Total loans 313,069 302,105 313,069 302,105 314,265
Individ. evaluated for impairment 5,415 7,286 5,415 7,286 6,767
Loans pooled for evaluation 306,289 292,607 306,289 292,607 305,353
Loans acquired with deteriorated credit quality 1,365 2,212 1,365 2,212 2,145
Beginning balance 2,692 2,835 2,507 3,086 3,086
Charge-offs (50) (15) (212) (224) (224)
Recoveries 391 60 618 61 204
(Benefit) provision (631) (241) (511) (284) (559)
Ending balance 2,402 2,639 2,402 2,639 2,507
Ending balance:          
Individ. evaluated for impairment 423 345 423 345 335
Loans pooled for evaluation 1,798 2,178 1,798 2,178 2,112
RE Mortgage [Member] | Commercial [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Total loans 1,685,844 1,454,977 1,685,844 1,454,977 1,497,567
Individ. evaluated for impairment 15,571 46,237 15,571 46,237 32,407
Loans pooled for evaluation 1,656,292 1,381,982 1,656,292 1,381,982 1,442,100
Loans acquired with deteriorated credit quality 13,981 26,758 13,981 26,758 23,060
Beginning balance 12,360 10,141 11,443 9,227 9,227
Charge-offs     (793)    
Recoveries 20 78 902 227 243
(Benefit) provision (406) 882 422 1,647 1,973
Ending balance 11,974 11,101 11,974 11,101 11,443
Ending balance:          
Individ. evaluated for impairment 841 502 841 502 395
Loans pooled for evaluation 9,680 8,659 9,680 8,659 9,596
Home Equity Loans [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Total loans 43,521 38,365 43,521 38,365 40,362
Individ. evaluated for impairment 2,111 1,459 2,111 1,459 1,731
Loans pooled for evaluation 39,856 35,287 39,856 35,287 37,004
Loans acquired with deteriorated credit quality 1,554 1,619 1,554 1,619 1,627
Beginning balance 3,021 2,128 3,138 1,797 1,797
Charge-offs (25) (73) (118) (201) (242)
Recoveries 429 235 501 244 252
(Benefit) provision (357) 622 (453) 1,072 1,331
Ending balance 3,068 2,912 3,068 2,912 3,138
Ending balance:          
Individ. evaluated for impairment 152 218 152 218 294
Loans pooled for evaluation 2,857 2,694 2,857 2,694 2,844
Auto Indirect [Member]          
Financing Receivable, Recorded Investment, Past Due [Line Items]          
Beginning balance       9 9
Charge-offs       (4) (4)
Recoveries   2   38 42
(Benefit) provision   (2)   (43) (47)
Receivables Acquired with Deteriorated Credit Quality [Member]          
Ending balance:          
Loans acquired with deteriorated credit quality 2,760 3,839 2,760 3,839 2,893
Receivables Acquired with Deteriorated Credit Quality [Member] | Home Equity Lines of Credit [Member]          
Ending balance:          
Loans acquired with deteriorated credit quality 25 413 25 413 225
Receivables Acquired with Deteriorated Credit Quality [Member] | Construction [Member] | Residential [Member]          
Ending balance:          
Loans acquired with deteriorated credit quality 48 177 48 177 55
Receivables Acquired with Deteriorated Credit Quality [Member] | C&I [Member]          
Ending balance:          
Loans acquired with deteriorated credit quality 994 1,192 994 1,192 1,101
Receivables Acquired with Deteriorated Credit Quality [Member] | RE Mortgage [Member] | Residential [Member]          
Ending balance:          
Loans acquired with deteriorated credit quality 181 115 181 115 60
Receivables Acquired with Deteriorated Credit Quality [Member] | RE Mortgage [Member] | Commercial [Member]          
Ending balance:          
Loans acquired with deteriorated credit quality 1,453 $ 1,942 1,453 $ 1,942 $ 1,452
Receivables Acquired with Deteriorated Credit Quality [Member] | Home Equity Loans [Member]          
Ending balance:          
Loans acquired with deteriorated credit quality $ 59   $ 59