XML 87 R76.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans - Summary of Loan Balances (Detail) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Mortgage loans on real estate:            
Total mortgage loan on real estate $ 1,998,913   $ 1,811,832      
Construction:            
Total construction 119,187   120,909      
Total loans, net of deferred loan fees and discounts 2,712,226   2,522,937 $ 2,469,566    
Total principal balance of loans owed, net of charge-offs 2,740,036   2,555,610      
Unamortized net deferred loan fees (7,036)   (6,551)      
Discounts to principal balance of loans owed, net of charge-offs (20,774)   (26,122)      
Total loans, net of unamortized deferred loan fees and discounts 2,712,226   2,522,937 2,469,566    
Noncovered loans 2,708,408   2,517,702      
Covered loans 3,818   5,235      
Total loans, net of unamortized deferred loan fees and discounts 2,712,226   2,522,937 2,469,566    
Allowance for loan losses (33,484) $ (35,509) (36,011) (36,518) $ (35,455) $ (36,585)
Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 377,016   395,283      
Commercial Portfolio Segment [Member]            
Consumer:            
Commercial 217,110   194,913      
Residential 1-4 Family [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 313,069   314,265      
Home Equity Loans [Member]            
Construction:            
Total loans, net of deferred loan fees and discounts 43,521   40,362 38,365    
Total loans, net of unamortized deferred loan fees and discounts 43,521   40,362 38,365    
Total loans, net of unamortized deferred loan fees and discounts 43,521   40,362 38,365    
Allowance for loan losses (3,068) (3,021) (3,138) (2,912) (2,128) (1,797)
Home Equity Loans [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 43,521   40,362      
Other [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 31,611   32,429      
Commercial [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 1,685,844   1,497,567      
Construction:            
Total construction 61,295   74,774      
Home Equity Lines of Credit [Member]            
Construction:            
Total loans, net of deferred loan fees and discounts 301,884   322,492 331,689    
Total loans, net of unamortized deferred loan fees and discounts 301,884   322,492 331,689    
Total loans, net of unamortized deferred loan fees and discounts 301,884   322,492 331,689    
Allowance for loan losses (8,402) $ (9,202) (11,253) $ (12,789) $ (13,993) $ (15,676)
Home Equity Lines of Credit [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 301,884   322,492      
Residential [Member]            
Construction:            
Total construction 57,892   46,135      
Originated [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 1,624,494   1,371,228      
Construction:            
Total construction 109,573   98,063      
Total loans, net of deferred loan fees and discounts 2,273,536   1,988,745      
Total principal balance of loans owed, net of charge-offs 2,280,572   1,995,296      
Unamortized net deferred loan fees (7,036)   (6,551)      
Total loans, net of unamortized deferred loan fees and discounts 2,273,536   1,988,745      
Noncovered loans 2,273,536   1,988,745      
Total loans, net of unamortized deferred loan fees and discounts 2,273,536   1,988,745      
Allowance for loan losses (28,955)   (31,271)      
Originated [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 339,522   349,134      
Originated [Member] | Commercial Portfolio Segment [Member]            
Consumer:            
Commercial 199,947   170,320      
Originated [Member] | Residential 1-4 Family [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 225,179   207,585      
Originated [Member] | Home Equity Loans [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 38,265   34,717      
Originated [Member] | Other [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 28,982   28,998      
Originated [Member] | Commercial [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 1,399,315   1,163,643      
Construction:            
Total construction 52,370   66,285      
Originated [Member] | Home Equity Lines of Credit [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 272,275   285,419      
Originated [Member] | Residential [Member]            
Construction:            
Total construction 57,203   31,778      
PNCI [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 359,073   415,399      
Construction:            
Total construction 9,071   22,125      
Total loans, net of deferred loan fees and discounts 411,807   493,988      
Total principal balance of loans owed, net of charge-offs 422,356   507,935      
Discounts to principal balance of loans owed, net of charge-offs (10,549)   (13,947)      
Total loans, net of unamortized deferred loan fees and discounts 411,807   493,988      
Noncovered loans 411,807   493,988      
Total loans, net of unamortized deferred loan fees and discounts 411,807   493,988      
Allowance for loan losses (1,769)   (1,848)      
PNCI [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 30,648   36,720      
PNCI [Member] | Commercial Portfolio Segment [Member]            
Consumer:            
Commercial 13,015   19,744      
PNCI [Member] | Residential 1-4 Family [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 86,525   104,535      
PNCI [Member] | Home Equity Loans [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 3,702   4,018      
PNCI [Member] | Other [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 2,568   3,367      
PNCI [Member] | Commercial [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 272,548   310,864      
Construction:            
Total construction 8,925   8,489      
PNCI [Member] | Home Equity Lines of Credit [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 24,378   29,335      
PNCI [Member] | Residential [Member]            
Construction:            
Total construction 146   13,636      
PCI - Cash Basis [Member]            
Construction:            
Total loans, net of deferred loan fees and discounts 3,631   5,079      
Total principal balance of loans owed, net of charge-offs 9,663   12,686      
Discounts to principal balance of loans owed, net of charge-offs (6,032)   (7,607)      
Total loans, net of unamortized deferred loan fees and discounts 3,631   5,079      
Noncovered loans 3,631   5,079      
Total loans, net of unamortized deferred loan fees and discounts 3,631   5,079      
Allowance for loan losses (25)   (121)      
PCI - Cash Basis [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 3,631   5,078      
PCI - Cash Basis [Member] | Commercial Portfolio Segment [Member]            
Consumer:            
Commercial     1      
PCI - Cash Basis [Member] | Home Equity Loans [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 124   124      
PCI - Cash Basis [Member] | Home Equity Lines of Credit [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 3,507   4,954      
PCI - Other [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 15,346   25,205      
Construction:            
Total construction 543   721      
Total loans, net of deferred loan fees and discounts 23,252   35,125      
Total principal balance of loans owed, net of charge-offs 27,445   39,693      
Discounts to principal balance of loans owed, net of charge-offs (4,193)   (4,568)      
Total loans, net of unamortized deferred loan fees and discounts 23,252   35,125      
Noncovered loans 19,434   29,890      
Covered loans 3,818   5,235      
Total loans, net of unamortized deferred loan fees and discounts 23,252   35,125      
Allowance for loan losses (2,735)   (2,771)      
PCI - Other [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 3,215   4,351      
PCI - Other [Member] | Commercial Portfolio Segment [Member]            
Consumer:            
Commercial 4,148   4,848      
PCI - Other [Member] | Residential 1-4 Family [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 1,365   2,145      
PCI - Other [Member] | Home Equity Loans [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 1,430   1,503      
PCI - Other [Member] | Other [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 61   64      
PCI - Other [Member] | Commercial [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 13,981   23,060      
PCI - Other [Member] | Home Equity Lines of Credit [Member] | Consumer Portfolio Segment [Member]            
Consumer:            
Commercial 1,724   2,784      
PCI - Other [Member] | Residential [Member]            
Construction:            
Total construction $ 543   $ 721