XML 28 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 9 - Goodwill and Other Intangible Assets

The following table summarizes the Company’s goodwill intangible as of the dates indicated:

 

(dollar in thousands)    September 30,
2016
     Additions      Reductions      December 31,
2015
 

Goodwill

   $ 64,311       $ 849         —         $ 63,462   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the Company’s core deposit intangibles as of the dates indicated:

 

(dollar in thousands)    September 30,
2016
    Additions      Reductions/
Amortization
    Fully
Depreciated
     December 31,
2015
 

Core deposit intangibles

   $ 10,120      $ 2,046         —          —         $ 8,074   

Accumulated amortization

     (3,197     —         $ (1,017     —           (2,180
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Core deposit intangibles, net

   $ 6,923      $ 2,046       $ (1,017     —         $ 5,894   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The Company recorded additions to its CDI of $2,046,000 in conjunction with the acquisition of three branch offices from Bank of America on March 18, 2016, $6,614,000 in conjunction with the North Valley Bancorp acquisition on October 3, 2014, $898,000 in conjunction with the Citizens acquisition on September 23, 2011, and $562,000 in conjunction with the Granite acquisition on May 28, 2010. The following table summarizes the Company’s estimated core deposit intangible amortization (dollars in thousands):

 

Years Ended

   Estimated Core Deposit
Intangible Amortization
 

2016

   $ 1,377   

2017

     1,389   

2018

     1,324   

2019

     1,228   

2020

     1,228   

Thereafter

   $ 1,095