XML 87 R76.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans - Summary of Loan Balances (Detail) - USD ($)
$ in Thousands
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Mortgage loans on real estate:            
Total mortgage loan on real estate $ 1,913,024   $ 1,811,832      
Consumer:            
Total consumer loans 381,114   395,283      
Commercial 209,840   194,913      
Construction:            
Total construction 149,652   120,909      
Total loans, net of deferred loan fees and discounts 2,653,630   2,522,937 $ 2,393,762    
Total principal balance of loans owed, net of charge-offs 2,683,201   2,555,610      
Unamortized net deferred loan fees (6,259)   (6,551)      
Discounts to principal balance of loans owed, net of charge-offs (23,312)   (26,122)      
Total loans, net of unamortized deferred loan fees and discounts 2,653,630   2,522,937 2,393,762    
Noncovered loans 2,649,386   2,517,702      
Covered loans 4,244   5,235      
Total loans, net of unamortized deferred loan fees and discounts 2,653,630   2,522,937 2,393,762    
Allowance for loan losses (35,509) $ (36,388) (36,011) (35,455) $ (36,055) $ (36,585)
Residential 1-4 family [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 318,206   314,265      
Home Equity Loans [Member]            
Consumer:            
Total consumer loans 42,002   40,362      
Construction:            
Total loans, net of deferred loan fees and discounts 42,002   40,362 34,572    
Total loans, net of unamortized deferred loan fees and discounts 42,002   40,362 34,572    
Total loans, net of unamortized deferred loan fees and discounts 42,002   40,362 34,572    
Allowance for loan losses (3,021) (3,111) (3,138) (2,128) (1,980) (1,797)
Other [Member]            
Consumer:            
Total consumer loans 32,434   32,429      
Commercial [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 1,594,818   1,497,567      
Construction:            
Total construction 87,321   74,774      
Home Equity Lines of Credit [Member]            
Consumer:            
Total consumer loans 306,678   322,492      
Construction:            
Total loans, net of deferred loan fees and discounts 306,678   322,492 344,115    
Total loans, net of unamortized deferred loan fees and discounts 306,678   322,492 344,115    
Total loans, net of unamortized deferred loan fees and discounts 306,678   322,492 344,115    
Allowance for loan losses (9,202) $ (9,907) (11,253) $ (13,993) $ (15,233) $ (15,676)
Residential [Member]            
Construction:            
Total construction 62,331   46,135      
Originated [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 1,519,318   1,371,228      
Consumer:            
Total consumer loans 339,989   349,134      
Commercial 189,494   170,320      
Construction:            
Total construction 126,808   98,063      
Total loans, net of deferred loan fees and discounts 2,175,609   1,988,745      
Total principal balance of loans owed, net of charge-offs 2,181,868   1,995,296      
Unamortized net deferred loan fees (6,259)   (6,551)      
Total loans, net of unamortized deferred loan fees and discounts 2,175,609   1,988,745      
Noncovered loans 2,175,609   1,988,745      
Total loans, net of unamortized deferred loan fees and discounts 2,175,609   1,988,745      
Allowance for loan losses (30,362)   (31,271)      
Originated [Member] | Residential 1-4 family [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 221,460   207,585      
Originated [Member] | Home Equity Loans [Member]            
Consumer:            
Total consumer loans 36,517   34,717      
Originated [Member] | Other [Member]            
Consumer:            
Total consumer loans 29,623   28,998      
Originated [Member] | Commercial [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 1,297,858   1,163,643      
Construction:            
Total construction 78,200   66,285      
Originated [Member] | Home Equity Lines of Credit [Member]            
Consumer:            
Total consumer loans 273,849   285,419      
Originated [Member] | Residential [Member]            
Construction:            
Total construction 48,608   31,778      
PNCI [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 376,139   415,399      
Consumer:            
Total consumer loans 33,181   36,720      
Commercial 16,062   19,744      
Construction:            
Total construction 22,295   22,125      
Total loans, net of deferred loan fees and discounts 447,677   493,988      
Total principal balance of loans owed, net of charge-offs 459,359   507,935      
Discounts to principal balance of loans owed, net of charge-offs (11,682)   (13,947)      
Total loans, net of unamortized deferred loan fees and discounts 447,677   493,988      
Noncovered loans 447,677   493,988      
Total loans, net of unamortized deferred loan fees and discounts 447,677   493,988      
Allowance for loan losses (2,339)   (1,848)      
PNCI [Member] | Residential 1-4 family [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 95,121   104,535      
PNCI [Member] | Home Equity Loans [Member]            
Consumer:            
Total consumer loans 3,854   4,018      
PNCI [Member] | Other [Member]            
Consumer:            
Total consumer loans 2,748   3,367      
PNCI [Member] | Commercial [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 281,018   310,864      
Construction:            
Total construction 9,121   8,489      
PNCI [Member] | Home Equity Lines of Credit [Member]            
Consumer:            
Total consumer loans 26,579   29,335      
PNCI [Member] | Residential [Member]            
Construction:            
Total construction 13,174   13,636      
PCI - Cash basis [Member]            
Consumer:            
Total consumer loans 4,216   5,078      
Commercial     1      
Construction:            
Total loans, net of deferred loan fees and discounts 4,216   5,079      
Total principal balance of loans owed, net of charge-offs 11,025   12,686      
Discounts to principal balance of loans owed, net of charge-offs (6,809)   (7,607)      
Total loans, net of unamortized deferred loan fees and discounts 4,216   5,079      
Noncovered loans 4,216   5,079      
Total loans, net of unamortized deferred loan fees and discounts 4,216   5,079      
Allowance for loan losses (16)   (121)      
PCI - Cash basis [Member] | Home Equity Loans [Member]            
Consumer:            
Total consumer loans 124   124      
PCI - Cash basis [Member] | Home Equity Lines of Credit [Member]            
Consumer:            
Total consumer loans 4,092   4,954      
PCI - Other [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 17,567   25,205      
Consumer:            
Total consumer loans 3,728   4,351      
Commercial 4,284   4,848      
Construction:            
Total construction 549   721      
Total loans, net of deferred loan fees and discounts 26,128   35,125      
Total principal balance of loans owed, net of charge-offs 30,949   39,693      
Discounts to principal balance of loans owed, net of charge-offs (4,821)   (4,568)      
Total loans, net of unamortized deferred loan fees and discounts 26,128   35,125      
Noncovered loans 21,884   29,890      
Covered loans 4,244   5,235      
Total loans, net of unamortized deferred loan fees and discounts 26,128   35,125      
Allowance for loan losses (2,792)   (2,771)      
PCI - Other [Member] | Residential 1-4 family [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 1,625   2,145      
PCI - Other [Member] | Home Equity Loans [Member]            
Consumer:            
Total consumer loans 1,507   1,503      
PCI - Other [Member] | Other [Member]            
Consumer:            
Total consumer loans 63   64      
PCI - Other [Member] | Commercial [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 15,942   23,060      
PCI - Other [Member] | Home Equity Lines of Credit [Member]            
Consumer:            
Total consumer loans 2,158   2,784      
PCI - Other [Member] | Residential [Member]            
Construction:            
Total construction $ 549   $ 721