XML 26 R79.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans - Summary of Loan Balances (Detail) - USD ($)
$ in Thousands
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Mortgage loans on real estate:            
Total mortgage loan on real estate $ 1,757,082   $ 1,615,359      
Consumer:            
Total consumer loans 403,081   417,084      
Commercial 199,330   174,945      
Construction:            
Total construction 110,073   75,136      
Total loans, net of deferred loan fees and discounts 2,469,566   2,282,524 $ 1,765,871    
Total principal balance of loans owed, net of charge-offs 2,504,104   2,322,853      
Unamortized net deferred loan fees (6,232)   (4,793)      
Discounts to principal balance of loans owed, net of charge-offs (28,306)   (35,536)      
Total loans, net of unamortized deferred loan fees and discounts 2,469,566   2,282,524 1,765,871    
Noncovered loans 2,463,680   2,260,256      
Covered loans 5,886   22,268      
Total loans, net of unamortized deferred loan fees and discounts 2,469,566   2,282,524 1,765,871    
Allowance for loan losses 36,518 $ 35,455 36,585 37,920 $ 39,968 $ 38,245
Residential 1-4 family [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 302,105   279,420      
Home equity loans [Member]            
Consumer:            
Total consumer loans 38,365   31,314      
Auto Indirect [Member]            
Consumer:            
Total consumer loans     112      
Other [Member]            
Consumer:            
Total consumer loans 33,027   33,074      
Commercial [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 1,454,977   1,335,939      
Construction:            
Total construction 64,006   36,518      
Home equity lines of credit [Member]            
Consumer:            
Total consumer loans 331,689   352,584      
Construction:            
Total loans, net of deferred loan fees and discounts 331,689   352,584 321,942    
Total loans, net of unamortized deferred loan fees and discounts 331,689   352,584 321,942    
Total loans, net of unamortized deferred loan fees and discounts 331,689   352,584 321,942    
Allowance for loan losses 12,789 $ 13,993 15,676 $ 16,929 $ 18,055 $ 16,375
Residential [Member]            
Construction:            
Total construction 46,067   38,618      
Originated [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 1,293,903   1,083,391      
Consumer:            
Total consumer loans 353,839   357,067      
Commercial 172,714   126,611      
Construction:            
Total construction 83,691   45,680      
Total loans, net of deferred loan fees and discounts 1,904,147   1,612,749      
Total principal balance of loans owed, net of charge-offs 1,910,379   1,617,542      
Unamortized net deferred loan fees (6,232)   (4,793)      
Total loans, net of unamortized deferred loan fees and discounts 1,904,147   1,612,749      
Noncovered loans 1,904,147   1,612,749      
Total loans, net of unamortized deferred loan fees and discounts 1,904,147   1,612,749      
Allowance for loan losses 30,340   29,860      
Originated [Member] | Residential 1-4 family [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 191,626   154,594      
Originated [Member] | Home equity loans [Member]            
Consumer:            
Total consumer loans 32,585   23,559      
Originated [Member] | Auto Indirect [Member]            
Consumer:            
Total consumer loans     112      
Originated [Member] | Other [Member]            
Consumer:            
Total consumer loans 29,447   28,230      
Originated [Member] | Commercial [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 1,102,277   928,797      
Construction:            
Total construction 53,279   24,545      
Originated [Member] | Home equity lines of credit [Member]            
Consumer:            
Total consumer loans 291,807   305,166      
Originated [Member] | Residential [Member]            
Construction:            
Total construction 30,412   21,135      
PNCI [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 434,209   497,046      
Consumer:            
Total consumer loans 38,992   50,152      
Commercial 21,623   40,899      
Construction:            
Total construction 25,652   28,781      
Total loans, net of deferred loan fees and discounts 520,476   616,878      
Total principal balance of loans owed, net of charge-offs 534,973   634,490      
Discounts to principal balance of loans owed, net of charge-offs (14,497)   (17,612)      
Total loans, net of unamortized deferred loan fees and discounts 520,476   616,878      
Noncovered loans 520,476   616,878      
Total loans, net of unamortized deferred loan fees and discounts 520,476   616,878      
Allowance for loan losses 2,339   3,296      
PNCI [Member] | Residential 1-4 family [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 108,267   120,821      
PNCI [Member] | Home equity loans [Member]            
Consumer:            
Total consumer loans 4,161   6,985      
PNCI [Member] | Other [Member]            
Consumer:            
Total consumer loans 3,516   4,770      
PNCI [Member] | Commercial [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 325,942   376,225      
Construction:            
Total construction 10,727   11,973      
PNCI [Member] | Home equity lines of credit [Member]            
Consumer:            
Total consumer loans 31,315   38,397      
PNCI [Member] | Residential [Member]            
Construction:            
Total construction 14,925   16,808      
PCI - Cash basis [Member]            
Consumer:            
Total consumer loans 5,336   5,603      
Commercial 3   8      
Construction:            
Total loans, net of deferred loan fees and discounts 5,339   5,611      
Total principal balance of loans owed, net of charge-offs 13,249   14,805      
Discounts to principal balance of loans owed, net of charge-offs (7,910)   (9,194)      
Total loans, net of unamortized deferred loan fees and discounts 5,339   5,611      
Noncovered loans 5,339   5,611      
Total loans, net of unamortized deferred loan fees and discounts 5,339   5,611      
Allowance for loan losses 310   348      
PCI - Cash basis [Member] | Home equity loans [Member]            
Consumer:            
Total consumer loans 124   125      
PCI - Cash basis [Member] | Home equity lines of credit [Member]            
Consumer:            
Total consumer loans 5,212   5,478      
PCI - Other [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 28,970   34,922      
Consumer:            
Total consumer loans 4,914   4,262      
Commercial 4,990   7,427      
Construction:            
Total construction 730   675      
Total loans, net of deferred loan fees and discounts 39,604   47,286      
Total principal balance of loans owed, net of charge-offs 45,503   56,016      
Discounts to principal balance of loans owed, net of charge-offs (5,899)   (8,730)      
Total loans, net of unamortized deferred loan fees and discounts 39,604   47,286      
Noncovered loans 33,718   25,018      
Covered loans 5,886   22,268      
Total loans, net of unamortized deferred loan fees and discounts 39,604   47,286      
Allowance for loan losses 3,529   3,081      
PCI - Other [Member] | Residential 1-4 family [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 2,212   4,005      
PCI - Other [Member] | Home equity loans [Member]            
Consumer:            
Total consumer loans 1,495   645      
PCI - Other [Member] | Other [Member]            
Consumer:            
Total consumer loans 64   74      
PCI - Other [Member] | Commercial [Member]            
Mortgage loans on real estate:            
Total mortgage loan on real estate 26,758   30,917      
PCI - Other [Member] | Home equity lines of credit [Member]            
Consumer:            
Total consumer loans 3,355   3,543      
PCI - Other [Member] | Residential [Member]            
Construction:            
Total construction $ 730   $ 675