XML 157 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Summary of Quarterly Results of Operations (unaudited)
3 Months Ended
Mar. 31, 2015
Quarterly Financial Information Disclosure [Abstract]  
Summary of Quarterly Results of Operations (unaudited)

Note 30 – Summary of Quarterly Results of Operations (unaudited)

The following table sets forth the results of operations for the periods indicated, and is unaudited; however, in the opinion of Management, it reflects all adjustments (which include only normal recurring adjustments) necessary to present fairly the summarized results for such periods.

 

    2015 Quarters Ended  
    December 31,     September 30,     June 30,     March 31,  
    (dollars in thousands, except per share data)  

Interest and dividend income:

       

Loans:

       

Discount accretion PCI – cash basis

        $ 172   

Discount accretion PCI – other

          1,274   

Discount accretion PNCI

          1,348   

All other loan interest income

          28,371   
       

 

 

 

Total loan interest income

  31,165   

Debt securities, dividends and interest bearing cash at Banks (not FTE)

  6,560   
       

 

 

 

Total interest income

  37,725   

Interest expense

  1,382   
       

 

 

 

Net interest income

  36,343   

(Benefit from) provision for loan losses

  197   
       

 

 

 

Net interest income after provision for loan losses

  36,146   

Noninterest income

  10,180   

Noninterest expense

  32,282   
       

 

 

 

Income before income taxes

  14,044   

Income tax expense

  5,708   
       

 

 

 

Net income

$ 8,336   
       

 

 

 

Per common share:

Net income (diluted)

$ 0.36   
       

 

 

 

Dividends

$ 0.11   
       

 

 

 
    2014 Quarters Ended  
    December 31,     September 30,     June 30,     March 31,  
    (dollars in thousands, except per share data)  

Interest and dividend income:

       

Loans:

       

Discount accretion PCI – cash basis

  $ 107      $ 290      $ 69      $ 203   

Discount accretion PCI – other

    919        822        811        984   

Discount accretion PNCI

    796        402        624        379   

All other loan interest income

    28,914        23,466        22,929        22,172   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total loan interest income

  30,736      24,980      24,433      23,738   

Debt securities, dividends and interest bearing cash at Banks (not FTE)

  5,671      4,151      3,985      3,421   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

  36,407      29,131      28,418      27,159   

Interest expense

  1,437      1,082      1,075      1,087   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

  34,970      28,049      27,343      26,072   

(Benefit from) provision for loan losses

  (1,421   (2,977   1,708      (1,355
 

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

  36,391      31,026      25,635      27,427   

Noninterest income

  9,755      8,589      7,877      8,295   

Noninterest expense

  36,566      25,380      25,116      23,317   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

  9,580      14,235      8,396      12,405   

Income tax expense

  3,930      6,001      3,537      5,040   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income

$ 5,650    $ 8,234    $ 4,859    $ 7,365   
 

 

 

   

 

 

   

 

 

   

 

 

 

Per common share:

Net income (diluted)

$ 0.25    $ 0.50    $ 0.30    $ 0.45   
 

 

 

   

 

 

   

 

 

   

 

 

 

Dividends

$ 0.11    $ 0.11    $ 0.11    $ 0.11